| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 23,497 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 1006 N GUADALUPE BUILDING | 2022-12-31 | 134,550 | 40.0000 | ||||||
| 1006 N. GUADALUPE LAND | 2022-12-31 | 37,450 | |||||||
| 1006 N. GUADALUPE FURNITURE | 2022-12-31 | 2,473 | 15.0000 | ||||||
| 1006 N. GUADALUPE FENCE | 2022-12-31 | 11,921 | 25.0000 | ||||||
| 1006 N GUADALUPE SPRINKLER SYSTEM | 2022-12-31 | 2,620 | 10.0000 | ||||||
| 1006 N. GUADALUPE LANDSCAPING | 2022-12-31 | 13,918 | 10.0000 | ||||||
| 1807 MANZANA BUILDING | 2022-12-31 | 126,000 | 40.0000 | ||||||
| 1807 MANZANA LAND | 2022-12-31 | 25,000 | |||||||
| 408 N. HALAGUENO BUILDING | 2022-12-31 | 124,000 | 40.0000 | ||||||
| 408 N. HALAGUENO LAND | 2022-12-31 | 29,000 | |||||||
| 502 S. ELM | 2022-12-31 | 81,000 | 40.0000 | ||||||
| 502 S. ELM LAND | 2022-12-31 | 29,000 | |||||||
| 1807 MANZANA BATHROOM REMODEL | 2023-01-22 | 1,852 | 15.0000 | ||||||
| 1807 MANZANA LANDSCAPING | 2023-01-31 | 10,227 | 10.0000 | ||||||
| 1807 MANZANA 3 TON HEAT PUMP SPLIT SYSTEM | 2023-01-31 | 7,132 | 10.0000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SALE OF 1006 N. GUADALUPE | PURCHASE | 2023-03 | 202,932 | 202,932 | 23,367 | -23,367 | ||||
| ADDITIONAL LOSS ON SALE OF 916 ALBER | PURCHASE | 22,826 | -22,826 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEI | ||
| SEI | ||
| SCHWAB | 1,267,484 | 1,267,484 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STOCKS | ||
| STOCKS | 9,618,312 | 9,618,312 |
| STOCKS | 3,766,983 | 3,766,983 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INTERNATIONAL FUNDS | FMV | ||
| INTERNATIONAL BOND FUNDS | FMV | 446,453 | 446,453 |
| PUBLICLY TRADED PARTNERSHIPS | FMV | ||
| EXCHANGE TRADED FUNDS | FMV | 6,296,926 | 6,296,926 |
| REAL ESTATE INVESTMENT TRUST | FMV | 39,613 | 39,613 |
| CERTIFICATE OF DEPOSIT | FMV | 250,769 | 250,769 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 433,210 | 433,210 | 433,210 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CONSTRUCTION IN PROGRESS | |||
| PREPAID EXPENSES | 17,956 | 9,442 | 9,442 |
| NOTE RECV | 162,006 | 281,366 | 281,366 |
| MISC | -25 | -25 |
| Description | Amount |
|---|---|
| EXCISE TAX | 13,135 |
| UNREALIZED LOSSES | 1,150,676 |
| EXCESS BUSINESS INT FROM NGL | 36,851 |
| UBIT | 25,117 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE EXPENSE | 777 | |||
| INSURANCE | 13,596 | |||
| MISC | ||||
| DUES & SUBSCRIPTIONS | ||||
| SUPPLIES | ||||
| BANK SERVICE CHARGES | ||||
| PENALTY | ||||
| UTILITIES | 1,304 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NGL ENERGY PARTNERS, L.P. | 48,278 | 48,278 | |
| NGL ENERGY PARTNERS-1231 LOSS | -51,798 | -51,798 | |
| NGL ENERGY PARTNERS-OTHER | 484 | 484 | |
| NGL- STOCK SALE ORD RECAP | 228,089 | 228,089 | |
| NGL OTHER K-1 ITEMS | 5,179 | 5,179 |
| Description | Amount |
|---|---|
| BOOK TAX GAIN DIFFERENCE | 427,183 |
| BOOK TAX K-1 DIFFERENCES | 366,920 |
| BOND PREMIUM AMORTIZATION | 60,316 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT/ADVISORY FEES - SEI | 164,943 | 164,943 | ||
| INVESTMENT/ADVISORY FEES - SCHWA | 18,057 | 18,057 | ||
| INVESTMENT/ADVISORY FEES - SCHWA | 312 | 312 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 785 | 785 | ||
| PROPERTY TAXES | 5,707 | |||
| LICENSE & PERMITS | 1,839 |