| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK MONTREAL - 0.000% - 10/12 | 75,000 | 77,303 |
| BANK OF MONTREAL INDEX - 0.000 | 50,000 | 46,705 |
| BANK OF MONTREAL MEDIUM INDEX | 90,000 | 90,000 |
| BARCLAYS - 3.050% - 06/02/2025 | 43,346 | 43,796 |
| BARCLAYS BANK PLC - 0.000% - 1 | 40,000 | 42,876 |
| BNP PARIBAS INDEX-LINKED MTN - | 50,000 | 28,850 |
| BOFA FIN LLC SER A MTN ZERO CP | 88,000 | 87,366 |
| CAPITAL ONE - 2.400% - 11/23/2 | 27,954 | 27,997 |
| CAPITAL ONE - 3.100% - 06/02/2 | 48,238 | 48,696 |
| CREDIT SUISSE AG LONDON BRANCH | 50,000 | 46,035 |
| FLAGSTAR BK - 5.000% - 04/24/2 | 50,263 | 50,195 |
| JPMORGAN CHASE - 0.000% - 10/1 | 42,000 | 44,940 |
| JPMORGAN CHASE - 0.000% - 10/3 | 43,000 | 46,874 |
| JPMORGAN CHASE FINL CO - 0.000 | 94,999 | 97,442 |
| JPMORGAN CHASE FINL INDEX - 0. | 92,000 | 92,524 |
| JPMORGAN CHASE FINL INDEX-LINK | 40,000 | 40,128 |
| MORGAN STANLEY - 4.550% - 04/2 | 49,880 | 49,691 |
| MORGAN STANLEY - 4.550% - 06/2 | 49,969 | 49,602 |
| NATIONAL BANK OF CANADA - 0.00 | 90,000 | 90,900 |
| OPP ALA - 2.000% - 08/01/2026 | 45,137 | 46,330 |
| ROYAL BANK OF CANADA - 0.000% | 99,999 | 99,659 |
| STATE BK INDIA NEW YORK - 1.30 | 44,660 | 45,026 |
| TD BANK - 0.000% - 11/17/2028 | 40,000 | 42,592 |
| TD BANK SER E - 0.000% - 11/04 | 43,000 | 47,003 |
| UBS AG LONDON BRANCH MTN - 0.0 | 50,000 | 48,910 |
| UBS AG LONDON BRANCH MTN - 0.0 | 50,000 | 49,235 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABERDEEN STD PHYSICAL PRECIOUS | 75,135 | 109,224 |
| ADOBE SYSTEMS, INC | 11,540 | 13,722 |
| AFC GAMMA INC COM | 40,719 | 30,075 |
| ALLISON TRANMISSION HOLDINGS | 16,177 | 16,573 |
| ALPHABET INC CL A | 24,266 | 28,078 |
| AMGEN INC | 8,664 | 11,233 |
| APPLE INC | 38,508 | 38,313 |
| APPLIED MATERIALS INC | 7,203 | 8,104 |
| AUTOZONE INC | 17,541 | 18,099 |
| BOARDWALK REIT | 46,456 | 108,206 |
| BRISTOL-MYERS SQUIBB CO | 7,953 | 8,312 |
| BROADCOM INC | 20,820 | 26,790 |
| BSR REAL ESTATE INVESTMENT TRU | 38,544 | 41,673 |
| CADENCE DESIGN SYSTEMS INC | 7,282 | 8,443 |
| CAMDEN PPTY TR | 30,495 | 35,248 |
| CAMECO CORPORATION | 25,944 | 43,100 |
| CANADIAN NATURAL RESOURCES LTD | 14,379 | 16,708 |
| COMCAST CORP | 6,095 | 6,051 |
| COMERICA INC | 4,802 | 5,916 |
| CONOCOPHILLIPS | 5,617 | 6,268 |
| CROWN CASTLE INTL | 139,824 | 97,912 |
| EAGLE MATERIALS INC | 6,326 | 6,897 |
| ELI LILLY & CO | 10,290 | 12,824 |
| EOG RESOURCES INC | 7,233 | 7,620 |
| EXELIXIS, INC. | 6,273 | 6,717 |
| FORTINET INC | 9,084 | 7,024 |
| GILEAD SCIENCES INC | 14,708 | 15,473 |
| GLOBAL MEDICAL REIT INC | 86,456 | 111,000 |
| GLOBAL X URANIUM | 26,096 | 27,690 |
| H&R BLOCK INC | 17,659 | 26,797 |
| HOME DEPOT INC | 13,988 | 15,595 |
| HONEYWELL INTL | 5,190 | 5,243 |
| ISHARES GOLD TR | 324,239 | 546,419 |
| JEFFERIES GROUP INC | 6,940 | 8,405 |
| JOHNSON & JOHNSON | 5,636 | 5,329 |
| JP MORGAN CHASE | 18,371 | 21,433 |
| KINDER MORGAN INC | 99,754 | 132,299 |
| KLA TENCOR CORP | 15,562 | 18,602 |
| LAM RESEARCH CORP | 7,752 | 9,399 |
| LINDE PLC COM | 7,259 | 7,803 |
| LOCKHEED MARTIN CORP | 8,308 | 8,158 |
| LOWES COMPANIES INC | 7,245 | 7,122 |
| MASTERCARD INC | 11,454 | 12,369 |
| MCDONALD'S CORP | 11,656 | 11,564 |
| META PLATFORMS INC | 16,355 | 20,176 |
| MGIC INVESTMENT CORP | 12,933 | 15,702 |
| MICROSOFT CORP | 61,423 | 67,687 |
| NOVARTIS AG ADR | 15,480 | 16,357 |
| O'REILLY AUTOMOTIVE INC | 11,513 | 11,401 |
| REGENERON PHARMACEUTICALS INC | 10,047 | 12,296 |
| RYDER SYSTEM | 7,826 | 10,586 |
| SPIRIT REALTY CAPITAL, INC | 58,710 | 87,380 |
| SPROTT PHYSICAL URANIUM | 46,023 | 87,870 |
| SUNCOR ENERGY INC | 9,911 | 10,797 |
| THE COCA-COLA CO | 6,334 | 6,188 |
| UMH PROPERTIES, INC | 88,637 | 107,240 |
| UNION PACIFIC | 7,377 | 8,842 |
| UNITEDHEALTH GROUP INC | 4,325 | 4,738 |
| VANGUARD SF REIT ETF | 66,729 | 73,339 |
| VERISIGN INC | 6,568 | 5,973 |
| VERTEX PHARMCTLS INC | 3,869 | 4,476 |
| VISA INC | 7,860 | 8,592 |
| VISTRA ENERGY CORP | 6,116 | 7,126 |
| WELLS FARGO & CO | 18,472 | 22,247 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PARTHENON CAPITAL EXECUTIVES I | 1,866 | 477 | |
| VK PRIVATE INVESTORS OFFSHORE, | 254,995 | 260,349 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 15,710 | 15,710 | ||
| Bank Charges | 681 | 681 | ||
| K-1 Exp PARTHENON CAPITAL EXEC | 367 | 367 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 5,437 | 5,437 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 4,000 | |||
| Foreign Tax Paid | 165 | 165 |