| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDINGS (2) | 2015-04-01 | 1,250,000 | 247,060 | SL | 39.000000000000 | 32,051 | 0 | ||
| PAVING | 2015-04-01 | 75,000 | 41,786 | 150DB | 15.000000000000 | 4,429 | 0 | ||
| TURF (FIELD 1) | 2015-04-01 | 366,666 | 204,282 | 150DB | 15.000000000000 | 21,651 | 0 | ||
| FENCING | 2015-04-01 | 120,000 | 66,857 | 150DB | 15.000000000000 | 7,086 | 0 | ||
| LIGHTING | 2015-04-01 | 180,000 | 180,000 | 200DB | 7.000000000000 | 0 | 0 | ||
| IRRIGATION | 2015-04-01 | 120,000 | 66,857 | 150DB | 15.000000000000 | 7,086 | 0 | ||
| MISCELLANEOUS LAND IMPROVEMENTS | 2015-04-01 | 148,707 | 82,850 | 150DB | 15.000000000000 | 8,781 | 0 | ||
| LAND - DALE AVE | 2015-04-01 | 3,450,000 | L | 0 | 0 | ||||
| MISCELLANEOUS LAND IMPROVEMENTS | 2016-01-01 | 110,000 | 54,789 | 150DB | 15.000000000000 | 6,495 | 0 | ||
| LAND - LONSDALE | 2018-08-15 | 76,234 | L | 0 | 0 | ||||
| LANDSCAPING - LONSDALE 1/2 | 2019-12-01 | 21,056 | 4,329 | SL | 15.000000000000 | 1,404 | 0 | ||
| PARKING LOT - LONSDALE 1/2 | 2019-12-01 | 70,462 | 14,482 | SL | 15.000000000000 | 4,697 | 0 | ||
| ROOF - LONSDALE 1/2 | 2019-12-01 | 196,390 | 15,528 | SL | 39.000000000000 | 5,036 | 0 | ||
| ATHLETIC EQUIPMENT - LONSDALE 1/2 | 2019-12-01 | 91,214 | 56,249 | SL | 5.000000000000 | 18,243 | 0 | ||
| CARPET/TILE - LONSDALE 1/2 | 2019-12-01 | 39,918 | 17,584 | SL | 7.000000000000 | 5,703 | 0 | ||
| ATHLETIC SURFACES - LONSDALE 1/2 | 2019-12-01 | 569,292 | 117,022 | SL | 15.000000000000 | 37,953 | 0 | ||
| BUILDING - LONSDALE 1/2 | 2019-12-01 | 2,833,544 | 225,209 | SL | 39.000000000000 | 72,655 | 0 | ||
| LIGHTING | 2021-06-11 | 179,803 | 69,719 | 200DB | 7.000000000000 | 31,453 | 0 | ||
| SOCCER FIELD NETTING | 2021-10-18 | 68,471 | 26,550 | 200DB | 7.000000000000 | 11,977 | 0 | ||
| TURF REPLACEMENT (DALE AVE FIELD 2) | 2022-05-19 | 179,546 | 6,982 | SL | 15.000000000000 | 11,970 | 0 | ||
| TURF REPLACEMENT (DALE AVE FIELD 3) | 2023-05-17 | 916,250 | 150DB | 15.000000000000 | 45,813 | 0 | |||
| FENCING (FIELD 3) | 2023-07-12 | 11,100 | 150DB | 15.000000000000 | 555 | 0 | |||
| TURF (FIELD 2) | 2015-04-01 | 366,667 | 204,282 | 150DB | 15.000000000000 | 21,651 | 0 | ||
| TURF (FIELD 3) | 2015-04-01 | 366,667 | 204,282 | 150DB | 15.000000000000 | 10,826 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| ABANDONMENT OF TURF FIELD #3 | PURCHASED | COST | 0 | -151,559 | 215,108 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS (2) | 1,250,000 | 279,111 | 970,889 | 970,889 |
| PAVING | 75,000 | 46,215 | 28,785 | 28,785 |
| TURF (FIELD 1) | 366,666 | 225,933 | 140,733 | 140,733 |
| FENCING | 120,000 | 73,943 | 46,057 | 46,057 |
| LIGHTING | 180,000 | 180,000 | 0 | 0 |
| IRRIGATION | 120,000 | 73,943 | 46,057 | 46,057 |
| MISCELLANEOUS LAND IMPROVEMENTS | 148,707 | 91,631 | 57,076 | 57,076 |
| LAND - DALE AVE | 3,450,000 | 0 | 3,450,000 | 3,450,000 |
| MISCELLANEOUS LAND IMPROVEMENTS | 110,000 | 61,284 | 48,716 | 48,716 |
| LAND - LONSDALE | 76,234 | 0 | 76,234 | 76,234 |
| LANDSCAPING - LONSDALE 1/2 | 21,056 | 5,733 | 15,323 | 15,323 |
| PARKING LOT - LONSDALE 1/2 | 70,462 | 19,179 | 51,283 | 51,283 |
| ROOF - LONSDALE 1/2 | 196,390 | 20,564 | 175,826 | 175,826 |
| ATHLETIC EQUIPMENT - LONSDALE 1/2 | 91,214 | 74,492 | 16,722 | 16,722 |
| CARPET/TILE - LONSDALE 1/2 | 39,918 | 23,287 | 16,631 | 16,631 |
| ATHLETIC SURFACES - LONSDALE 1/2 | 569,292 | 154,975 | 414,317 | 414,317 |
| BUILDING - LONSDALE 1/2 | 2,833,544 | 297,864 | 2,535,680 | 2,535,680 |
| LIGHTING | 179,803 | 101,172 | 78,631 | 78,631 |
| SOCCER FIELD NETTING | 68,471 | 38,527 | 29,944 | 29,944 |
| TURF REPLACEMENT (DALE AVE FIELD 2) | 179,546 | 18,952 | 160,594 | 160,594 |
| TURF REPLACEMENT (DALE AVE FIELD 3) | 916,250 | 45,813 | 870,437 | 870,437 |
| FENCING (FIELD 3) | 11,100 | 555 | 10,545 | 10,545 |
| TURF (FIELD 2) | 366,667 | 225,933 | 140,734 | 140,734 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BASELINE SPORTS CONSTRUCTION REFUND - NET | -14,982 | -10,702 | |
| LAND - HELD FOR CHARITY | 5,046 | 5,046 | |
| DEPOSIT | 10,000 | 10,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 3,510 | 0 | 0 | |
| LAND SURVEY | 1,300 | 0 | 0 |
| Name | Address |
|---|---|
| WILLIAM B SANSOM |
4444 WRIGHTS FERRY RD LOUISVILLE,TN37777 |
|
THE HT HACKNEY CO |
P O BOX 238 KNOXVILLE,TN37901 |
|
HACKNEY HOME FURNISHINGS INC |
PO BOX 238 KNOXVILLE,TN37901 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 1,497 | 0 | 1,497 | |
| OTHER TAXES | 100 | 0 | 0 |