| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| WEBSITE COSTS CAPITALIZED | 2020-01-01 | 70,595 | 60,968 | 11,518 | 93 | 93 | 72,486 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LEASEHOLD IMPROVEMENTS | 30,874 | 3,859 | 3,087 | ||||||
| EQUIPMENT | 6,223 | 1,556 | 1,245 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SALE OF ARTWORK | 2020-01 | DONATION | 2023-12 | 109,200 | 112,950 | -3,750 | ||||
| MARKETABLE SECURITIES | DONATION | 10,287 | 10,979 | -692 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NUVEEN ESG LARGE CAP VALUE ETF | FMV | 1,731 | 1,731 |
| SPDR GOLD SHARES ETF | FMV | 3,441 | 3,441 |
| ARBITRAGE R | FMV | 7,042 | 7,042 |
| CALAMOS MARKET NEUTRAL INCOME A | FMV | 6,828 | 6,828 |
| CALVERT EMERGING MARKETS EQUITY A | FMV | 5,132 | 5,132 |
| CALVERT SMALL CAP A | FMV | 3,285 | 3,285 |
| DFA INTL SUSTAINABILITY CORE 1 | FMV | 12,266 | 12,266 |
| DFA US SUSTAINABILITY CORE 1 | FMV | 24,055 | 24,055 |
| IMPAX INTERNATIONAL SUSTAIN | FMV | 6,132 | 6,132 |
| JP MORGAN HEDGED EQUITY A | FMV | 6,208 | 6,208 |
| JP MORGAN INTERNATIONAL HEDGED EQUIT | FMV | 3,177 | 3,177 |
| MATTHEWS EMERGING MARKET | FMV | 2,946 | 2,946 |
| MATTHEWS ASIA ESG INVEST | FMV | ||
| PARNASSUS MID-CAP | FMV | 6,215 | 6,215 |
| VANGUARD FTSE SOCIAL IND EX ADMIRAL | FMV | 10,449 | 10,449 |
| VERT GLOBAL SUSTAINABLE REAL ESTATE | FMV | 5,319 | 5,319 |
| BLACKROCK STRATEGIC INCOME OPPS INV | FMV | 6,328 | 6,328 |
| CALVERT SHORT DURATION INCOME A | FMV | 4,529 | 4,529 |
| EATON VANCE GLBL MACRO A BS RET ADVT | FMV | 6,310 | 6,310 |
| PIMCO ESG INCOME INSTITUTIONAL | FMV | 4,330 | 4,330 |
| PIMCO INTERNATIONAL BOND (USD-HDG) A | FMV | 5,608 | 5,608 |
| TIAA-CREF CORE IMPACT BOND RETAIL | FMV | 12,333 | 12,333 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| WEBSITE | 76,265 | 72,485 | 3,780 | 76,265 |
| LEASEHOLD IMPROVEMENTS | 30,874 | 6,947 | 23,927 | 30,874 |
| EQUIPMENT | 6,223 | 2,800 | 3,423 | 6,223 |
| NET RIGHT OF USE ASSETS-OPERATING LE | 455,912 | 177,952 | 277,960 | 455,912 |
| LAND - PROGRAM RELATED | 7,000 | 7,000 | 7,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ARTWORKS | 32,839,615 | 32,731,324 | 32,731,324 |
| LIBRARY | 1,336 | 1,336 | 1,336 |
| OTHER ASSETS | 3,014 | 2,864 | 2,864 |
| S CORPORATION | 36,284 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADJUSTMENT TO CASH BASIS | 27,819 | |||
| COMMISSIONED ARTWORK | 11,071 | 11,071 | ||
| EXHIBITIONS & PUBLICATIONS | 9,317 | 9,317 | ||
| FOREIGN CURRENCY EXCHANGE | 97 | 97 | ||
| OPERATIONS | 56,467 | 1,934 | 1,934 | 54,533 |
| OTHER EXPENSES | 60 | 60 | ||
| PROGRAM EXPENSE | 8,743 | 8,743 | ||
| RESEARCH PROJECTS | 14,379 | 14,379 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LECTURES | 1,749 | 1,749 | |
| CURATION FEE | 10,000 | 10,000 | |
| ROYALTIES | 26,777 | 26,777 | 26,777 |
| OTHER INCOME | 1,073 | 1,073 | |
| REIMBURSED EXHIBITION EXPENSE | 9,905 | 9,905 |
| Description | Amount |
|---|---|
| IN-KIND SERVICES | 2,035 |
| UNREALIZED GAIN | 14,470 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OPERATING LEASE PAYABLE | 383,665 | 295,208 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 106,417 | 521 | 521 | 105,896 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 350 | 350 | ||
| NII TAX | 264 | 264 | 264 |