| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 13,650 | 0 | 13,650 | 0 |
| LEGAL | 19,782 | 0 | 19,782 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| NOTE RECEIVABLE | 1,700,000 | 2,800,000 | 2,800,000 |
| DEVELOPMENT FEE RECEIVABLE | 816,447 | 6,637 | 6,637 |
| DUE FROM RELATED PARTY | 401,636 | 189,932 | 189,932 |
| Description | Amount |
|---|---|
| PARTNERSHIP DISTRIBUTION | 1,053 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 5,896 | 0 | 5,896 | 0 |
| ADMINISTRATIVE | 44,379 | 81 | 44,298 | 0 |
| MARKETING | 4,276 | 0 | 4,276 | 0 |
| OFFICE SUPPLIES | 960 | 0 | 960 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP ADMINISTRATION FEES | 956,539 | 956,539 | |
| DEVELOPMENT FEES | 300,000 | 300,000 | |
| PARTNERSHIP PASSTHRU REVENUE | 534 | 534 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| INVESTMENT IN PARTNERSHIPS | -18,168 | -17,930 |
| ACCRUED EXPENSES | 4,767 | 0 |
| DUE FROM RELATED PARTIES | 13,117 | 13,490 |
| DUE TO RELATED PARTIES | 117,892 | 103,729 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 204,510 | 0 | 204,510 | 0 |