| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,225 | 712 | 801 | 712 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ORGANIZATION COSTS | 2007-11-05 | 2,000 | 2,000 | S/L | 5.0000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 5108.557 SHS GNMA | PURCHASE | 2023-08 | 40,000 | 47,233 | -7,233 | |||||
| 280 SHS TARGET CORP | PURCHASE | 2023-11 | 31,334 | 19,113 | 12,221 | |||||
| 268 SHS TARGET CORP | PURCHASE | 2024-02 | 40,173 | 18,471 | 21,702 | |||||
| 5044.136 SHS GNMA | PURCHASE | 2024-05 | 40,000 | 46,456 | -6,456 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BOEING CO | 60,102 | 98,074 |
| NRG ENERGY INC | 15,785 | 6,717 |
| TARGET | 67,665 | 142,796 |
| MUTUAL FUNDS GNMA | 259,441 | 224,152 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 2,000 | 2,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OREGON DEPOSIT | 1,500 | 1,500 | 1,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE SUPPLIES | 113 | 36 | 41 | 36 |
| POSTAGE | 7 | 3 | 1 | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL SERVICE | 340 | 178 | 106 | 56 |