| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 13,331 | 5,998 | 6,665 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 47-1387861 LLC | PURCHASED | 229 | COST | 0 | 229 | |||||
| 47-1387861 LLC | PURCHASED | 406 | COST | 0 | 406 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKSTONE ENERGY | AT COST | 421,241 | 73,510 |
| COUNTERPOINT | AT COST | 374,711 | 238,621 |
| DST OPPORTUNITIES II ACCESS LLC | AT COST | 286,433 | 443,632 |
| GLOBAL ATLANTIC IVY CO-INVEST ACCESS OFFSHORE | AT COST | 121,080 | 457,983 |
| GOLDMAN SACHS RENEWABLE POWER LLC | AT COST | 404,070 | 510,667 |
| NEWLIGHT TECHNOLOGIES | AT COST | 499,954 | 512,889 |
| PB CHINA HARVEST II FEEDER, LP | AT COST | 47,130 | 42,712 |
| PE PREMIER BEP III | AT COST | 334,034 | 481,707 |
| SCP II OFFSHORE - CLASS A | AT COST | 17,520 | 16,556 |
| SHEPHERD SELECT ASSET LTD | AT COST | 1,925 | 1,925 |
| SOF VIII PRIVATE INVESTORS LLC | AT COST | 137,739 | 41,322 |
| SOF X PRIVATE INVESTORS LLC | AT COST | 226,731 | 98,779 |
| STAR INVESTORS LP | AT COST | 465,999 | 1,343,075 |
| TERRA SECURED INCOME FUND | AT COST | 344,646 | 326,590 |
| TRIPLEPOINT GLOBAL VENTURE CREDIT ACCESS | AT COST | 509,258 | 414,882 |
| WEST STREET STRATEGIC SOLUTIONS OFFSHORE FEEDER FUND I, LLC | AT COST | 379,475 | 429,269 |
| BREIT | AT COST | 2,204 | 2,108 |
| HORIZON ENVIRO & CLIMATE SOLUTIONS OFFSHORE FEEDER I, LLC | AT COST | 57,750 | 62,360 |
| NORTHVOLT INVESTMENTS, SLP | AT COST | 298,940 | 310,157 |
| DST OPPORTUNITIES IV ACCESS OFFSHORE LP | AT COST | 67,228 | 48,071 |
| COLUMBIA: SMALL CAP VALUE | AT COST | 52 | 52 |
| REDWOOD: SMALL CAP GROWTH - TO BE FAXED | AT COST | 856,328 | 980,178 |
| GOLDMAN SACHS ADVISORY ACCOUNT - TO BE FAXED | AT COST | 12,130,577 | 14,536,090 |
| GOLDMAN SACHS OPERATING ACCOUNT | AT COST | 67 | 67 |
| STARWOOD DIST OPP FD XII | AT COST | 190,348 | 263,412 |
| PPS INVESTORS OFFSHORE LP | AT COST | 452,500 | 452,500 |
| HEDGE FUND SELECT: BREVAN HOWARD MASTER LTD CLASS A SERIES 1 | AT COST | 1,000,000 | 1,030,479 |
| GOLDMAN SACHS GE STOCK | AT COST | 309,546 | 490,737 |
| GOLDMAN SACHS NEUBERGER SV - TO BE FAXED | AT COST | 953,945 | 1,029,843 |
| GOLDMAN SACHS PRIVATE CREDIT CORP CLASS I SERIES I | AT COST | 500,000 | 525,945 |
| Description | Amount |
|---|---|
| ADJUST DONATED STOCK TO ORIGINAL COST BASIS | 82,375 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISC | 25 | 13 | 12 | |
| FL TAX PENALTY | 300 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| 47-1387861 LLC ORDINARY | -1,987 | -1,987 | |
| 47-1387861 RENTAL INCOME | -7,497 | -7,497 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 88,659 | 88,659 | 0 | |
| MANAGEMENT FEES | 12,000 | 6,000 | 6,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 40 | 33 | 0 | |
| EXCISE TAX | 21,457 | 0 | 0 | |
| WISCONSIN TAXES | 4,307 | 0 | 0 | |
| NORTH CAROLINA TAXES | 81 | 0 | 0 | |
| FRANCHISE TAX | 47 | 0 | 0 |