| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 40,781 | 0 | 40,407 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
SEE ATTACHED DETAIL |
PO BOX 579 CEDAR PARK,TX78630 |
2002-12-31 | 8,838,996 | SEE ATTACHED DETAIL |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BERKSHIRE HATHAWAY INC-CL B | 10,722,626 | 10,722,626 |
| ALPHABET INC. CL C | 1,071,068 | 1,071,068 |
| CHARTER COMMUNICATION CL A | 151,197 | 151,197 |
| TRANSDIGM GROUP, INC. | 1,188,630 | 1,188,630 |
| ALTUS GROUP LTD | 350,715 | 350,715 |
| LIBERTY BROADBAND CO CL C | 137,003 | 137,003 |
| META PLATFORMS INC. CL A | 1,307,882 | 1,307,882 |
| PERIMETER SOLUTIONS SA F | 220,961 | 220,961 |
| BUFORD CAPITAL LTD | 2,589,600 | 2,589,600 |
| CRANE CO | 234,272 | 234,272 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ZENO FUND (DYNAMO FUND) | FMV | 197,881 | 197,881 |
| SPRUCE HOUSE PARTNERSHIP LP | FMV | 1,711,536 | 1,711,536 |
| BARKER PARTNERSHIP FUND | FMV | 19,650,166 | 19,650,166 |
| FVP OVERSEAS LTD. | FMV | 23,480 | 23,480 |
| ASHE CAPITAL PARTNERS, LP | FMV | 1,774,088 | 1,774,088 |
| KINGSWAY FUND | FMV | 782,421 | 782,421 |
| VALUEQUEST CAPITAL LIMITED | FMV | 24,634 | 24,634 |
| ARCADEA INVESTMENT HOLDINGS LLC | FMV | 1,542,912 | 1,542,912 |
| US TREASURY BILL | FMV | 413,834 | 413,834 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 404 | 0 | 404 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM RELATED PARTY | 12,922 | 0 | 0 |
| OTHER ASSETS | 6,616 | 6,616 | 6,616 |
| RIGHT-OF-USE ASSET | 199,311 | 150,427 | 150,427 |
| Description | Amount |
|---|---|
| FOREIGN CURRENCY TRANSLATION ADJUSTMENTS | 133,493 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| VEHICLE COSTS | 37,240 | 0 | 37,240 | |
| INSURANCE | 32,067 | 0 | 30,821 | |
| TECHNOLOGY | 100,756 | 0 | 121,055 | |
| MARKETING | 17,194 | 0 | 17,120 | |
| TELEPHONE | 5,481 | 0 | 6,011 | |
| EQUIPMENT MAINTENANCE/REPAIR | 63 | 0 | 63 | |
| OFFICE SUPPLIES | 10,923 | 0 | 10,991 | |
| KITCHEN/FOOD | 18,379 | 0 | 18,494 | |
| POSTAGE/DELIVERY | 476 | 0 | 472 | |
| TRAINING AND CONFERENCES | 6,788 | 0 | 16,254 | |
| BANK SERVICE CHARGES | 358 | 0 | 358 | |
| MERCHANT SERVICES | 1,610 | 0 | 1,610 | |
| CASH INDEMNITY ALLOWANCE | 76 | 0 | 76 | |
| STATE FILING FEES | 1,917 | 0 | 1,917 | |
| PAYROLL ADMINISTRATION FEES | 20,737 | 0 | 20,737 | |
| K-1 PORTFOLIO DEDUCTIONS | 0 | 61,623 | 0 | |
| PROF. DEV & ASSOC. DUES | 2,333 | 0 | 2,333 | |
| SUPPLIES FOR ETHIOPIA | 1,082 | 0 | 1,082 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 OTHER INCOME | 0 | -16 | 0 |
| K-1 ORDINARY INCOME | 0 | -631 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 9,435,312 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED EXCISE TAXES PAYABLE | 70,720 | 206,651 |
| DUE TO RELATED PARTY | 1,385,627 | 705,000 |
| OPERATING LEASE LIABILITY | 202,574 | 155,321 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TECHNOLOGY SUPPORT | 33,175 | 0 | 13,175 | |
| CONTRACT LABOR | 5,232 | 0 | 7,443 | |
| INVESTMENT MANAGEMENT FEES | 35,471 | 35,471 | 0 | |
| RECRUITING SERVICES | 5,229 | 0 | 6,713 | |
| CONULTANTS - DEVELOPMENT | 21,074 | 0 | 24,398 | |
| GLIMMER MANAGED PROGRAMS | 191,661 | 0 | 196,076 | |
| OTHER PROFESSIONAL FEES | 1,548 | 0 | 1,548 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAX EXPENSE | 26,258 | 0 | 0 | |
| PROPERTY TAX | 1,179 | 0 | 1,179 | |
| DEFERRED EXCISE TAX | 135,931 | 0 | 0 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| A GLIMMER OF HOPE FOUNDATION AUSTIN |
PO BOX 579 CEDAR PARK,TX78630 |
20-0733502 | GRANTS | 1,570,225 |
| Total | 1,570,225 | |||