| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| KUNDINGER, CORDER & MONTOYA, PC | 24,000 | 4,800 | 4,800 | 19,200 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 423,627 | 425,176 | 188,081 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS - DOMESTIC EQUITY | FMV | 3,139,984 | 3,139,984 |
| MUTUAL FUNDS - INTERNATIONAL EQUITY | FMV | 2,605,011 | 2,605,011 |
| FIXED INCOME SECURITIES | FMV | 801,933 | 801,933 |
| MUTUAL FUNDS INVESTED IN HEDGE FUNDS | FMV | 1,477,188 | 1,477,188 |
| CASH AND CASH EQUIVALENTS | FMV | 31,650 | 31,650 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 11,743,590 | 6,154,454 | 5,589,136 | 5,589,136 |
| BUILDING IMPROVEMENTS | 1,379,153 | 728,045 | 651,108 | 651,108 |
| FURNITURE, FIXTURES AND EQUIPMENT | 854,338 | 350,040 | 504,298 | 504,298 |
| LAND | 2,465,235 | 2,465,235 | 2,465,235 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEWIS ROCA ROTHGERBER CHRISTIE | 31,880 | 20,118 | ||
| DAVIS GRAHAM & STUBBS | 2,554 | 2,554 | ||
| BRYAN CAVE, LLP | 403 | 928 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PROGRAM-RELATED INVESTMENT-YAB | 1,034,442 | 1,034,442 | 1,034,442 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| PAYROLL PROCESSING FEES | 2,423 | 2,423 | ||
| TELEPHONE | 17,373 | 16,630 | ||
| EQUIPMENT RENT & MAINTENANCE | 48,101 | 68,819 | ||
| MARKETING & OUTREACH | 7,096 | 7,096 | ||
| DUES & MEMBERSHIPS | 19,026 | 19,497 | ||
| EMPLOYEE EDUCATION | 9,797 | 9,797 | ||
| INSURANCE | 31,681 | 32,419 | ||
| INTERNET ACTIVITIES | 985 | 985 | ||
| SUPPLIES | 5,012 | 4,827 | ||
| MISCELLANEOUS EXPENSES | 7,838 | 8,060 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL INCOME YOUNG AMER BANK | 188,081 | 188,081 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 1,125,606 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CAPITAL LEASES FOR PHONE AND COPIER | 15,457 | 11,135 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HENDRICK & STRUGGLES | 134,231 | 117,564 | ||
| GYAN-I, INC. | 115,000 | 115,000 | ||
| MERIPLEX SOLUTIONS | 78,426 | 55,049 | ||
| ESSENTIAL ADVISORS | 18,749 | 18,749 | 18,749 | |
| GROUNDFLOOR MEDIA | 16,884 | 16,884 | ||
| EVENTFUL PRODUCTIONS, INC. | 16,560 | 16,560 | ||
| SALESFORCE | 2,050 | 6,200 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| YOUNG AMERICANS BANK |
3550 EAST FIRST AVENUE DENVER,CO80206 |
84-1056229 | GENERAL FOOTNOTE, STATEMENT 18 | 457,418 |
| Total | 796,684 | |||
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| YOUNG AMERICANS BANK |
3550 EAST FIRST AVENUE DENVER,CO80206 |
84-1056229 | GENERAL FOOTNOTE, STATEMENT 17 | 1,135,000 |
| Total | 1,135,000 | |||