| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 269 HOYT ST | 2021-04-01 | 196,297 | L | 0 % | 0 | 0 | 0 | ||
| 269 HOYT ST | 2021-04-01 | 196,297 | 12,194 | SL | 27.500000000000 | 7,138 | 0 | 7,138 | |
| DAVID MARTIN APARTMENTS | 2023-10-12 | 5,966,465 | SL | 27.500000000000 | 45,200 | 0 | 45,200 | ||
| DAVID MARTIN APARTMENTS | 2023-10-12 | 1,000,000 | L | 0 % | 0 | 0 | 0 | ||
| LAND IMPROVEMENTS | 2012-01-01 | 588,000 | 411,600 | SL | 15.000000000000 | 39,200 | 39,200 | 39,200 | |
| LAND | 2012-01-01 | 726,300 | L | 0 % | 0 | 0 | 0 | ||
| BV B-03 | 2019-01-01 | 1,942 | 280 | SL | 27.500000000000 | 71 | 71 | 71 | |
| BV E-06 | 2019-01-01 | 1,954 | 281 | SL | 27.500000000000 | 71 | 71 | 71 | |
| BV E-28 | 2019-01-01 | 9,866 | 1,420 | SL | 27.500000000000 | 359 | 359 | 359 | |
| BV E-36 | 2019-01-01 | 10,212 | 1,470 | SL | 27.500000000000 | 371 | 371 | 371 | |
| BV E-56 | 2019-01-01 | 1,927 | 277 | SL | 27.500000000000 | 70 | 70 | 70 | |
| BV E-62 | 2019-01-01 | 1,874 | 270 | SL | 27.500000000000 | 68 | 68 | 68 | |
| BV F-02 | 2019-01-01 | 6,345 | 913 | SL | 27.500000000000 | 231 | 231 | 231 | |
| BV L-33 | 2019-01-01 | 6,345 | 913 | SL | 27.500000000000 | 231 | 231 | 231 | |
| CA A-72 | 2019-01-01 | 10,348 | 1,490 | SL | 27.500000000000 | 376 | 376 | 376 | |
| CA A-88 | 2019-01-01 | 1,297 | 187 | SL | 27.500000000000 | 47 | 47 | 47 | |
| CA B-54 | 2019-01-01 | 1,890 | 272 | SL | 27.500000000000 | 69 | 69 | 69 | |
| CA C-17 | 2019-01-01 | 11,834 | 1,703 | SL | 27.500000000000 | 430 | 430 | 430 | |
| BV E-26 | 2019-01-01 | 12,008 | 1,728 | SL | 27.500000000000 | 437 | 437 | 437 | |
| SG G-25 | 2020-06-30 | 5,350 | 494 | SL | 27.500000000000 | 195 | 195 | 195 | |
| GRN B-03 | 2020-06-30 | 63,717 | 5,889 | SL | 27.500000000000 | 2,317 | 2,317 | 2,317 | |
| CA B-36 | 2020-06-30 | 40,580 | 3,751 | SL | 27.500000000000 | 1,476 | 1,476 | 1,476 | |
| BV E-15 | 2020-06-30 | 1,965 | 182 | SL | 27.500000000000 | 71 | 71 | 71 | |
| BV E-52 | 2020-06-30 | 57,225 | 5,289 | SL | 27.500000000000 | 2,081 | 2,081 | 2,081 | |
| BV L-28 | 2020-06-30 | 37,831 | 3,496 | SL | 27.500000000000 | 1,376 | 1,376 | 1,376 | |
| GRN F-03 | 2020-06-30 | 37,103 | 3,429 | SL | 27.500000000000 | 1,349 | 1,349 | 1,349 | |
| SG G-08 | 2020-06-30 | 1,975 | 183 | SL | 27.500000000000 | 72 | 72 | 72 | |
| SG G-07 | 2021-01-01 | 45,227 | 3,221 | SL | 27.500000000000 | 1,645 | 1,645 | 1,645 | |
| SG G-19 | 2021-01-01 | 50,299 | 3,582 | SL | 27.500000000000 | 1,829 | 1,829 | 1,829 | |
| BV L-26 | 2021-01-01 | 42,479 | 3,025 | SL | 27.500000000000 | 1,545 | 1,545 | 1,545 | |
| LAND IMPROVEMENTS | 2000-01-01 | 2,467,089 | 2,467,089 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| BUILDING IMPROVEMENTS - FULLY DEPRECIATED | 1990-01-01 | 175,789 | 175,789 | SL | 27.500000000000 | 0 | 0 | 0 | |
| BV L-26 | 2022-01-01 | 2,234 | 78 | SL | 27.500000000000 | 81 | 81 | 81 | |
| BV E-44 | 2022-01-01 | 15,307 | 533 | SL | 27.500000000000 | 557 | 557 | 557 | |
| BV L-06 | 2022-01-01 | 59,736 | 2,082 | SL | 27.500000000000 | 2,172 | 2,172 | 2,172 | |
| BV L-08 | 2022-06-30 | 64,289 | 1,266 | SL | 27.500000000000 | 2,338 | 2,338 | 2,338 | |
| CA A-77 | 2022-06-30 | 13,399 | 264 | SL | 27.500000000000 | 487 | 487 | 487 | |
| CA B-58 | 2022-06-30 | 64,454 | 1,270 | SL | 27.500000000000 | 2,344 | 2,344 | 2,344 | |
| CA C-09 | 2022-06-30 | 61,265 | 1,207 | SL | 27.500000000000 | 2,228 | 2,228 | 2,228 | |
| GRN A-05 | 2022-06-30 | 85,691 | 1,688 | SL | 27.500000000000 | 3,116 | 3,116 | 3,116 | |
| HEM 24 | 2022-06-30 | 41,847 | 824 | SL | 27.500000000000 | 1,522 | 1,522 | 1,522 | |
| BV B-01 | 2022-01-01 | 88,793 | 3,094 | SL | 27.500000000000 | 3,229 | 3,229 | 3,229 | |
| BV B-01 | 2023-01-01 | 4,711 | SL | 27.500000000000 | 164 | 164 | 164 | ||
| BV E-44 | 2023-01-01 | 37,391 | SL | 27.500000000000 | 1,303 | 1,303 | 1,303 | ||
| BV L-06 | 2023-01-01 | 3,683 | SL | 27.500000000000 | 128 | 128 | 128 | ||
| CA C-09 | 2023-06-30 | 3,442 | SL | 27.500000000000 | 68 | 68 | 68 | ||
| GRN P-03 | 2023-01-01 | 81,591 | SL | 27.500000000000 | 2,843 | 2,843 | 2,843 | ||
| HEM 24 | 2023-06-30 | 1,861 | SL | 27.500000000000 | 37 | 37 | 37 | ||
| HEM 26 | 2023-01-01 | 50,742 | SL | 27.500000000000 | 1,768 | 1,768 | 1,768 | ||
| SG S-44 | 2019-06-30 | 40,564 | 5,224 | SL | 27.500000000000 | 1,475 | 1,475 | 1,475 | |
| BV E-54 | 2019-06-30 | 40,323 | 5,193 | SL | 27.500000000000 | 1,466 | 1,466 | 1,466 | |
| HEM 14 | 2019-06-30 | 39,514 | 5,089 | SL | 27.500000000000 | 1,437 | 1,437 | 1,437 | |
| SG G-08 | 2019-06-30 | 38,986 | 5,021 | SL | 27.500000000000 | 1,418 | 1,418 | 1,418 | |
| BV E-15 | 2019-06-30 | 38,293 | 4,932 | SL | 27.500000000000 | 1,392 | 1,392 | 1,392 | |
| GRN B-04 | 2019-06-30 | 36,428 | 4,692 | SL | 27.500000000000 | 1,325 | 1,325 | 1,325 | |
| SG G-25 | 2019-06-30 | 33,848 | 4,359 | SL | 27.500000000000 | 1,231 | 1,231 | 1,231 | |
| GRN C-07 | 2019-01-01 | 8,136 | 1,171 | SL | 27.500000000000 | 296 | 296 | 296 | |
| GRN D-02 | 2019-01-01 | 1,805 | 260 | SL | 27.500000000000 | 66 | 66 | 66 | |
| GRN F-08 | 2019-01-01 | 1,796 | 259 | SL | 27.500000000000 | 65 | 65 | 65 | |
| GRN G-01 | 2019-01-01 | 10,943 | 1,575 | SL | 27.500000000000 | 398 | 398 | 398 | |
| GRN G-10 | 2019-01-01 | 12,257 | 1,764 | SL | 27.500000000000 | 446 | 446 | 446 | |
| GRN G-13 | 2019-01-01 | 10,530 | 1,516 | SL | 27.500000000000 | 383 | 383 | 383 | |
| GRN G-14 | 2019-01-01 | 953 | 137 | SL | 27.500000000000 | 35 | 35 | 35 | |
| GRN G-21 | 2019-01-01 | 2,199 | 317 | SL | 27.500000000000 | 80 | 80 | 80 | |
| GRN P-04 | 2019-01-01 | 3,298 | 475 | SL | 27.500000000000 | 120 | 120 | 120 | |
| GRN S-05 | 2019-01-01 | 5,714 | 822 | SL | 27.500000000000 | 208 | 208 | 208 | |
| HEM 1 | 2019-01-01 | 727 | 105 | SL | 27.500000000000 | 26 | 26 | 26 | |
| HEM 11 | 2019-01-01 | 1,746 | 251 | SL | 27.500000000000 | 64 | 64 | 64 | |
| HEM 23 | 2019-01-01 | 727 | 105 | SL | 27.500000000000 | 26 | 26 | 26 | |
| SG H-15 | 2019-01-01 | 1,962 | 282 | SL | 27.500000000000 | 71 | 71 | 71 | |
| SG S-30 | 2019-01-01 | 192 | 28 | SL | 27.500000000000 | 7 | 7 | 7 | |
| SG S-34 | 2019-01-01 | 4,737 | 682 | SL | 27.500000000000 | 172 | 172 | 172 | |
| SG S-39 | 2019-01-01 | 187 | 27 | SL | 27.500000000000 | 7 | 7 | 7 | |
| GRN G-12 | 2019-01-01 | 31,505 | 4,535 | SL | 27.500000000000 | 1,146 | 1,146 | 1,146 | |
| GRN G-03 | 2019-01-01 | 1,285 | 185 | SL | 27.500000000000 | 47 | 47 | 47 | |
| HEM 21 | 2019-01-01 | 16,105 | 2,318 | SL | 27.500000000000 | 586 | 586 | 586 | |
| HEM 20 | 2019-01-01 | 16,145 | 2,324 | SL | 27.500000000000 | 587 | 587 | 587 | |
| HEM 22 | 2019-01-01 | 16,145 | 2,324 | SL | 27.500000000000 | 587 | 587 | 587 | |
| BV E-07 | 2019-01-01 | 19,469 | 2,802 | SL | 27.500000000000 | 708 | 708 | 708 | |
| BV E-19 | 2019-01-01 | 28,297 | 4,073 | SL | 27.500000000000 | 1,029 | 1,029 | 1,029 | |
| BV F-10 | 2019-01-01 | 31,580 | 4,546 | SL | 27.500000000000 | 1,148 | 1,148 | 1,148 | |
| CA A-63 | 2019-01-01 | 15,331 | 2,207 | SL | 27.500000000000 | 557 | 557 | 557 | |
| GRN F-09 | 2019-01-01 | 28,759 | 4,140 | SL | 27.500000000000 | 1,046 | 1,046 | 1,046 | |
| HEM 25 | 2019-01-01 | 26,844 | 3,864 | SL | 27.500000000000 | 976 | 976 | 976 | |
| HEM 28 | 2019-01-01 | 26,871 | 3,868 | SL | 27.500000000000 | 977 | 977 | 977 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| TAXPAYER-OWNED CONTROLLING INTERESTS | FORM 990-PF, PART V11-A, LINE 11 | THE TAXPAYER OWNED A CONTROLLING INTEREST IN THE FOLLOWING ENTITIES:ENTITY NAME AND ADDRESS EIN#GARDEN HOMES SEASIDE. LP 26-XXX-XX-XXXX KNAPP STSTAMFORD, CT 06907SECOND GARDEN PARK LP 06-XXX-XX-XXXX KNAPP STSTAMFORD, CT 06907LIBERTY HOUSING LP 06-XXX-XX-XXXX KNAPP STSTAMFORD, CT 06907GARDEN HOMES MILLGATE LP 26-XXX-XX-XXXX KNAPP STSTAMFORD, CT 06907GARDEN HOMES NKF LP 56-XXX-XX-XXXX KNAPP STSTAMFORD, CT 06907NONE OF THE INVESTMENTS ARE EXCESS BUSINESS HOLDINGS. ALL ARE PASSIVE INVESTMENTS IN REAL ESTATE.THE TAXPAYER ALSO HELD CONTROLLING INTERESTS IN THE FOLLOWING SINGLE MEMBER LLC'S FORMED TO OWN AND OPERATE REAL ESTATE THAT SATIFIES THE SAFE HARBOR UNDER REVENUE PROCEDURE 96-32:269 HOYT STREET LLC N/A 29 KNAPP ST.STAMFORD, CT XXX-XX-XXXX HOPE STREET LLC 86-XXX-XX-XXXX KNAPP ST.STAMFORD, CT 06907122 WILTON ROAD LLC 88-XXX-XX-XXXX KNAPP ST.STAMFORD, CT 06907 |
| PASSIVE ACTIVITY STATEMENT | FORM 990-PF, PART XVI-A | THE ACTVITIES OF THE GARDEN HOME FUND ARE PASSIVE. THEY CONSIST OF RECEIVING INCOME FROM INVESTMENTS AND DISTRIBUTING SUCH INCOME TO TO OTHER QUALIFIED CHARITABLE ORGANIZATIONS. |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND IMPROVEMENTS | 588,000 | 450,800 | 137,200 | |
| LAND | 726,300 | 0 | 726,300 | |
| BV B-03 | 1,942 | 351 | 1,591 | |
| BV E-06 | 1,954 | 352 | 1,602 | |
| BV E-28 | 9,866 | 1,779 | 8,087 | |
| BV E-36 | 10,212 | 1,841 | 8,371 | |
| BV E-56 | 1,927 | 347 | 1,580 | |
| BV E-62 | 1,874 | 338 | 1,536 | |
| BV F-02 | 6,345 | 1,144 | 5,201 | |
| BV L-33 | 6,345 | 1,144 | 5,201 | |
| CA A-72 | 10,348 | 1,866 | 8,482 | |
| CA A-88 | 1,297 | 234 | 1,063 | |
| CA B-54 | 1,890 | 341 | 1,549 | |
| CA C-17 | 11,834 | 2,133 | 9,701 | |
| BV E-26 | 12,008 | 2,165 | 9,843 | |
| SG G-25 | 5,350 | 689 | 4,661 | |
| GRN B-03 | 63,717 | 8,206 | 55,511 | |
| CA B-36 | 40,580 | 5,227 | 35,353 | |
| BV E-15 | 1,965 | 253 | 1,712 | |
| BV E-52 | 57,225 | 7,370 | 49,855 | |
| BV L-28 | 37,831 | 4,872 | 32,959 | |
| GRN F-03 | 37,103 | 4,778 | 32,325 | |
| SG G-08 | 1,975 | 255 | 1,720 | |
| SG G-07 | 45,227 | 4,866 | 40,361 | |
| SG G-19 | 50,299 | 5,411 | 44,888 | |
| BV L-26 | 42,479 | 4,570 | 37,909 | |
| LAND IMPROVEMENTS | 2,467,089 | 2,467,089 | 0 | |
| BUILDING IMPROVEMENTS - FULLY DEPRECIATED | 175,789 | 175,789 | 0 | |
| BV L-26 | 2,234 | 159 | 2,075 | |
| BV E-44 | 15,307 | 1,090 | 14,217 | |
| BV L-06 | 59,736 | 4,254 | 55,482 | |
| BV L-08 | 64,289 | 3,604 | 60,685 | |
| CA A-77 | 13,399 | 751 | 12,648 | |
| CA B-58 | 64,454 | 3,614 | 60,840 | |
| CA C-09 | 61,265 | 3,435 | 57,830 | |
| GRN A-05 | 85,691 | 4,804 | 80,887 | |
| HEM 24 | 41,847 | 2,346 | 39,501 | |
| BV B-01 | 88,793 | 6,323 | 82,470 | |
| BV B-01 | 4,711 | 164 | 4,547 | |
| BV E-44 | 37,391 | 1,303 | 36,088 | |
| BV L-06 | 3,683 | 128 | 3,555 | |
| CA C-09 | 3,442 | 68 | 3,374 | |
| GRN P-03 | 81,591 | 2,843 | 78,748 | |
| HEM 24 | 1,861 | 37 | 1,824 | |
| HEM 26 | 50,742 | 1,768 | 48,974 | |
| SG S-44 | 40,564 | 6,699 | 33,865 | |
| BV E-54 | 40,323 | 6,659 | 33,664 | |
| HEM 14 | 39,514 | 6,526 | 32,988 | |
| SG G-08 | 38,986 | 6,439 | 32,547 | |
| BV E-15 | 38,293 | 6,324 | 31,969 | |
| GRN B-04 | 36,428 | 6,017 | 30,411 | |
| SG G-25 | 33,848 | 5,590 | 28,258 | |
| GRN C-07 | 8,136 | 1,467 | 6,669 | |
| GRN D-02 | 1,805 | 326 | 1,479 | |
| GRN F-08 | 1,796 | 324 | 1,472 | |
| GRN G-01 | 10,943 | 1,973 | 8,970 | |
| GRN G-10 | 12,257 | 2,210 | 10,047 | |
| GRN G-13 | 10,530 | 1,899 | 8,631 | |
| GRN G-14 | 953 | 172 | 781 | |
| GRN G-21 | 2,199 | 397 | 1,802 | |
| GRN P-04 | 3,298 | 595 | 2,703 | |
| GRN S-05 | 5,714 | 1,030 | 4,684 | |
| HEM 1 | 727 | 131 | 596 | |
| HEM 11 | 1,746 | 315 | 1,431 | |
| HEM 23 | 727 | 131 | 596 | |
| SG H-15 | 1,962 | 353 | 1,609 | |
| SG S-30 | 192 | 35 | 157 | |
| SG S-34 | 4,737 | 854 | 3,883 | |
| SG S-39 | 187 | 34 | 153 | |
| GRN G-12 | 31,505 | 5,681 | 25,824 | |
| GRN G-03 | 1,285 | 232 | 1,053 | |
| HEM 21 | 16,105 | 2,904 | 13,201 | |
| HEM 20 | 16,145 | 2,911 | 13,234 | |
| HEM 22 | 16,145 | 2,911 | 13,234 | |
| BV E-07 | 19,469 | 3,510 | 15,959 | |
| BV E-19 | 28,297 | 5,102 | 23,195 | |
| BV F-10 | 31,580 | 5,694 | 25,886 | |
| CA A-63 | 15,331 | 2,764 | 12,567 | |
| GRN F-09 | 28,759 | 5,186 | 23,573 | |
| HEM 25 | 26,844 | 4,840 | 22,004 | |
| HEM 28 | 26,871 | 4,845 | 22,026 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENTS IN LIMITED PARTNERSHIPS | AT COST | 12,569,023 | 34,956,491 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 269 HOYT ST | 196,297 | 0 | 196,297 | |
| 269 HOYT ST | 196,297 | 19,332 | 176,965 | |
| DAVID MARTIN APARTMENTS | 5,966,465 | 45,200 | 5,921,265 | |
| DAVID MARTIN APARTMENTS | 1,000,000 | 0 | 1,000,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 10,600 | 0 | 6,303 | 4,297 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PROGRAM RELATED INVESTMENT IN OCA LAND & BLDG | 374,229 | 374,229 | 374,229 |
| CONSTRUCTION IN PROGRESS-1114 HOPE ST, STAMFORD, CT | 5,095,753 | 0 | 0 |
| CONSTRUCTION IN PROGRESS - 122 WILTON RD., WESTPORT CT | 1,334,308 | 3,506,707 | 3,506,707 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 10 | 10 | 0 | 0 |
| INSURANCE | 654 | 0 | 389 | 265 |
| DEPRECIATION EXPENSE IN EXCESS OF INCOME | 0 | 0 | -21,216 | 0 |
| REPAIRS, MAINTENANCE, INSURANCE, OTHER COSTS | 1,051,757 | 1,051,757 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GARDEN HOMES VT LP | 316,679 | 316,679 | |
| LIBERTY HOUSING | 114,871 | 114,871 | |
| SECOND GARDEN PARK LP | 1,675,585 | 1,675,585 | |
| GARDEN HOMES NKF LP | 91,713 | 91,713 | |
| LOW INCOME HOUSING REVENUE | 99,052 | 99,052 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 186,188 | 217,468 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 279,267 | 279,267 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 20,000 | 0 | 0 | 0 |
| PROPERTY TAXES - AFFORDABLE RENTAL | 28,164 | 0 | 16,748 | 11,416 |
| PROPERTY TAXES - WESTPORT | 6,978 | 0 | 0 | 6,978 |
| PROPERTY TAXES | 388,731 | 388,731 | 0 |