| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 7,040 | 3,520 | 3,520 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Buildings - 40 Year Life | 2,348,236 | 875,888 | Straight Line | 40.0 | 58,706 | 58,706 | |||
| Equipment - 18 Year Life | 1,093,984 | 916,991 | Straight Line | 18.0 | 59,925 | 59,925 | |||
| Equipment - 10 Year Life | 999,298 | 749,423 | Straight Line | 10.0 | 30,390 | 30,390 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Capital losses | 1,946 | -1,946 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Axxios Financial LLC | AT COST | 66,831 | 66,831 |
| CWS Pearson Ranch | AT COST | 197,583 | 197,583 |
| GBE Airport Sponsor LLC | AT COST | 65,734 | 65,734 |
| GBE Absolute Sponsor LLC | AT COST | 25,783 | 25,783 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 1,158,044 | 0 | 1,158,044 | 1,158,044 |
| Buildings - 40 Year Life | 2,348,236 | 934,594 | 1,413,642 | 1,413,642 |
| Equipment - 18 Year Life | 1,093,984 | 976,916 | 117,068 | 117,068 |
| Equipment - 10 Year Life | 999,298 | 779,813 | 219,485 | 219,485 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal fees | 2,835 | 2,835 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TT Campbellsville KY LLC | -93,899 | -168,823 | -168,823 |
| Other assets | 45,680 | 48,022 | 48,022 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Internet | 758 | 758 | ||
| Bank Fees | 7,086 | 7,086 | ||
| Office Expenses | 598 | 598 | ||
| Postage and Delivery | 22,481 | 22,481 | ||
| Telephone | 1,353 | 1,353 | ||
| Volunteer Expense | 15,728 | 15,728 | ||
| Supplies | 49,244 | 49,244 | ||
| Repairs and maintenance | 55,960 | 55,960 | ||
| License and Permits | 1,115 | 1,115 | ||
| Fuel | 30,104 | 30,104 | ||
| Donations | 3,299 | 3,299 | ||
| Guest Expenses | 48 | 48 | ||
| Dues and Subscriptions | 340 | 340 | ||
| Outside Services | 108 | 108 | ||
| FNPF - Employer tax w/h | 5,217 | 5,217 | ||
| Management Fees | 4,854 | 4,854 | ||
| Insurance | 3,937 | 3,937 | ||
| Miscellaneous | 2,219 | 2,219 | ||
| Education | 3,810 | 3,810 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Aaxios | -4,033 | -4,033 | -4,033 |
| Reimbursements | 620,502 | 0 | 620,502 |
| GBE Airport Sponsor LLC | -13,297 | -13,297 | -13,297 |
| GBE Absolute Sponsor LLC | -15,490 | -15,490 | -15,490 |
| TT Campbellsville | -5,850 | -5,850 | -5,850 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Due to Natuvu | -99 | |
| Accounts payable | -60 | |
| Other liabilities | 11,765 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Medical Director | 72,000 | 72,000 |
| Item No. | 1 |
|---|---|
| Borrower's Name | |
| Borrower's Title | |
| Original Amount of Loan | |
| Balance Due | 0 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes | 1,380 | 1,380 |