| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2003-10-31 | 3,898,981 | 1,838,926 | SL | 39.000000000000 | 93,307 | |||
| LEASEHOLD IMPROVEMENTS | 2004-11-01 | 3,961 | 1,893 | SL | 39.000000000000 | 101 | |||
| LEASEHOLD IMPROVEMENTS | 2005-05-20 | 31,018 | 14,412 | SL | 39.000000000000 | 795 | |||
| SIGNS | 2005-11-30 | 3,123 | 3,123 | 200DB | 5.000000000000 | 0 | |||
| HVAC COMPRESSOR | 2012-06-15 | 11,132 | 5,566 | 200DB | 7.000000000000 | 0 | |||
| HVAC COMPRESSOR | 2012-10-29 | 36,082 | 18,041 | 200DB | 7.000000000000 | 0 | |||
| LHOLD IMPROVEMENTS | 2012-11-29 | 3,585 | 977 | SL | 39.000000000000 | 92 | |||
| HVAC UNIT | 2013-09-25 | 16,008 | 4,018 | SL | 39.000000000000 | 410 | |||
| LOAN COSTS | 2003-05-01 | 31,406 | 31,406 | SL | 7.000000000000 | 0 | |||
| LEASEHOLD IMPROVEMENT | 2015-02-16 | 30,048 | 6,451 | SL | 39.000000000000 | 771 | |||
| LEASEHOLD IMPROVEMENTS | 2016-01-20 | 45,527 | 8,704 | SL | 39.000000000000 | 1,167 | |||
| HVAC COMPRESSOR | 2016-11-06 | 26,149 | 24,982 | 200DB | 7.000000000000 | 1,167 | |||
| HVAC COMPRESSOR | 2017-08-23 | 20,955 | 9,075 | 200DB | 7.000000000000 | 935 | |||
| HVAC COMPRESSSOR | 2021-01-15 | 38,164 | 21,474 | 200DB | 7.000000000000 | 4,769 | |||
| HVAC UNIT | 2022-05-11 | 47,714 | 14,850 | 200DB | 7.000000000000 | 9,390 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 3,898,981 | 1,932,233 | 1,966,748 | |
| LEASEHOLD IMPROVEMENTS | 34,979 | 17,201 | 17,778 | |
| SIGNS | 3,123 | 3,123 | 0 | |
| LOAN CLOSING COSTS | 22,382 | 22,382 | 0 | |
| HVAC COMPRESSOR | 11,132 | 11,132 | 0 | |
| HVAC COMPRESSOR | 36,082 | 36,082 | 0 | |
| LEASEHOLD IMPROVEMENTS | 3,585 | 1,069 | 2,516 | |
| HVAC UNIT | 16,008 | 4,428 | 11,580 | |
| HVAC COMPRESSOR | 20,955 | 20,488 | 467 | |
| LEASEHOLD IMPROVEMENTS | 45,527 | 9,871 | 35,656 | |
| LOAN CLOSING COSTS | 9,024 | 9,024 | 0 | |
| HVAC COMPRESSOR | 26,149 | 26,149 | 0 | |
| LEASEHOLD IMPROVEMENTS | 30,048 | 7,222 | 22,826 | |
| HVAC COMPRESSOR | 38,164 | 26,243 | 11,921 | |
| HVAC UNIT | 47,714 | 24,240 | 23,474 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 7,666 | 7,666 | ||
| UTILITIES | 6,914 | 6,914 | ||
| MAINTENANCE | 35,261 | 35,261 | ||
| ADMINISTRATIVE | 25 | 25 | ||
| PROFESSIONAL FEES | 2,376 | 2,376 | ||
| Amortization | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTS-CHARITABLE USE PROPERTY | 105,380 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 63,178 | 63,178 |