| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Return Preparation/Review | 6,200 | 6,200 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Identifier | Return Reference | Explanation |
|---|---|---|
| FORM 990-PF, PARTS I AND XIV: | FORM 990-PF, PARTS I AND XIV: | TOTAL PART I, LINE 25, COLUMN (A) AND PART XIV, LINE 3A: $166,500 LESS AMOUNT NOT TREATED AS QUALIFYING DISTRIBUTION: $1,000 TOTAL PART I, LINE 25, COLUMN (D): $165,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LEHMAN BROTHERS HLDG - 2/13/2 | 55,000 | 82 |
| LEHMAN BROTHERS HLDG - 8/13/2 | 21,000 | 32 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 4,454 | 4,513 |
| ABBVIE INC | 8,413 | 7,284 |
| ACCENTURE PLC | 4,712 | 7,369 |
| ADOBE SYSTEMS, INC | 6,109 | 7,756 |
| ADVANCED MICRO DEVICES INC | 4,016 | 7,076 |
| ALPHABET INC CL A | 17,138 | 39,951 |
| AMAZON COM | 39,095 | 36,466 |
| AMERICAN EXPRESS CO | 4,786 | 5,808 |
| AMERICAN WATER WORKS COMPANY I | 4,758 | 4,356 |
| AMGEN INC | 3,826 | 4,608 |
| AMPHENOL CORPORATION | 5,860 | 7,137 |
| APPLE INC | 34,347 | 71,621 |
| APPLIED MATERIALS INC | 3,951 | 5,186 |
| ARCHER DANIELS MDLND | 1,649 | 2,600 |
| ARISTA NETWORKS | 2,315 | 3,062 |
| AT&T, INC | 6,896 | 4,078 |
| AUTOZONE INC | 1,229 | 2,586 |
| BANK OF AMERICA CORP | 6,204 | 8,721 |
| BERKSHIRE HATHAWAY INC. CLASS | 5,808 | 14,980 |
| BLACKROCK EMERGING MARKETS FUN | 102,000 | 84,967 |
| BLACKROCK INC | 5,894 | 6,494 |
| BOEING CO | 2,557 | 4,953 |
| BOOKING HOLDINGS INC | 2,257 | 3,547 |
| BORG WARNER INC | 1,691 | 1,972 |
| BOSTON SCIENTIFIC | 3,221 | 4,856 |
| BRISTOL-MYERS SQUIBB CO | 4,175 | 3,386 |
| BROADCOM INC | 5,132 | 12,279 |
| CATERPILLAR INC | 4,626 | 5,618 |
| CENTENE CORP | 2,270 | 2,672 |
| CHARLES SCHWAB CORP | 3,963 | 3,646 |
| CHARLES SCHWAB INTRNTNL EQ | 604,147 | 624,475 |
| CHEVRON CORP | 3,929 | 8,353 |
| CHIPOTLE MEX GRILL | 3,689 | 4,574 |
| CIGNA CORPORATION | 2,368 | 3,893 |
| CISCO SYSTEMS INC | 4,587 | 6,113 |
| CITIGROUP INC | 6,213 | 4,475 |
| COGNIZANT TECHNOLOGY SOLUTIONS | 2,148 | 2,644 |
| COMCAST CORP | 3,387 | 5,832 |
| CONOCOPHILLIPS | 1,325 | 4,759 |
| CONSOLIDATED EDISON INC | 5,114 | 7,369 |
| CONSTELLATION BRANDS INC | 2,730 | 2,901 |
| CORTEVA INC | 2,568 | 2,923 |
| COSTCO WHOLESALE CORPORATION | 6,419 | 9,901 |
| CSX CORP | 4,209 | 4,992 |
| CVS CAREMARK CORP | 4,437 | 4,896 |
| D R HORTON | 761 | 4,711 |
| DANAHER CORP | 1,433 | 5,552 |
| DEERE CO | 3,677 | 3,999 |
| DEVON ENERGY CORPORATION | 944 | 2,401 |
| DEXCOM, INC | 2,675 | 3,226 |
| DODGE & COX STOCK | 162,000 | 179,045 |
| EATON CORP PLC | 2,304 | 5,539 |
| ELEVANCE HEALTH INC | 380 | 4,244 |
| ELI LILLY & CO | 11,173 | 11,658 |
| EMERSON ELECTRIC CO | 3,324 | 3,796 |
| ENTERGY CORP | 3,869 | 4,250 |
| EXELON CORPORATION | 2,473 | 3,518 |
| EXXON MOBIL CORP | 3,266 | 9,898 |
| FEDEX CORPORATION | 4,565 | 4,553 |
| FIDELITY LONG-TERM TREASURY BO | 63,000 | 66,415 |
| FIDELITY NATIONAL INFORMATION | 3,467 | 3,724 |
| FISERV INC | 4,052 | 5,181 |
| FORD MOTOR COMPANY | 5,183 | 3,657 |
| FREEPORT-MCMORAN COPPER & GOLD | 2,980 | 3,235 |
| GE HEALTHCARE TECHNOLOGIES INC | 678 | 2,088 |
| GEN DYNAMICS CP | 3,300 | 6,232 |
| GENERAL ELECTRIC CO | 1,549 | 6,126 |
| GILEAD SCIENCES INC | 3,549 | 4,051 |
| HOME DEPOT INC | 8,534 | 10,397 |
| HP INC | 1,749 | 4,483 |
| HUMANA INC | 2,901 | 3,205 |
| INTEL CORP | 3,673 | 5,427 |
| INTERNATIONAL BUSINESS MACHINE | 5,313 | 6,706 |
| INTUIT | 3,525 | 6,250 |
| INTUITIVE SURGICAL | 3,226 | 5,060 |
| ISHARES CORE MSCI EMERGING MAR | 158,968 | 158,314 |
| ISHARES TR S & P MIDCAP 400 IN | 13,848 | 78,711 |
| JOHNSON & JOHNSON | 5,628 | 8,150 |
| JP MORGAN CHASE | 9,380 | 13,608 |
| KENVUE INC | 108 | 172 |
| KNIGHT SWIFT TRANSPORTATION HO | 2,061 | 2,940 |
| LAM RESEARCH CORP | 3,200 | 3,916 |
| LEIDOS HOLDINGS INC | 1,864 | 4,005 |
| LENNAR CORP | 2,454 | 6,558 |
| LINCOLN NATIONAL CORP | 2,193 | 2,697 |
| LINDE PLC COM | 4,281 | 6,982 |
| LKQ CORPORATION | 2,011 | 3,441 |
| LOWES COMPANIES INC | 4,172 | 5,564 |
| MARATHON PETROLEUM CORP | 1,353 | 3,412 |
| MARRIOTT INTERNATIONAL INC. CL | 2,462 | 4,510 |
| MASTERCARD INC | 8,244 | 10,663 |
| MCDONALD'S CORP | 4,063 | 5,634 |
| MEDTRONIC PLC | 4,028 | 3,789 |
| MERCK & CO INC | 4,492 | 6,323 |
| META PLATFORMS INC | 9,360 | 20,884 |
| METLIFE INC | 3,063 | 4,431 |
| MICRON TECHNOLOGY | 2,210 | 4,267 |
| MICROSOFT CORP | 30,244 | 72,576 |
| MSCI INC | 3,227 | 3,960 |
| NASDAQ OMX GROUP | 3,094 | 3,837 |
| NETFLIX INC | 5,832 | 5,843 |
| NEWMONT GOLDCORP CORPORATION | 3,306 | 2,152 |
| NEXTERA ENERGY, INC | 6,924 | 4,981 |
| NIKE INC-CL B | 5,726 | 4,451 |
| NORFOLK SOUTHERN CORP | 4,260 | 4,018 |
| NVIDIA CORP | 8,118 | 32,685 |
| OMNICOM GROUP | 2,420 | 2,941 |
| ORACLE CORP | 453 | 4,955 |
| OSHKOSH CORP | 2,509 | 3,686 |
| PACCAR INC | 1,132 | 3,906 |
| PACKAGING CORP AMER | 2,534 | 2,932 |
| PALO ALTO NETWORKS INC | 2,484 | 3,244 |
| PAYPAL HOLDINGS, INC | 3,691 | 3,009 |
| PEPSICO INC | 7,083 | 8,662 |
| PFIZER INC | 6,934 | 5,787 |
| PHILIP MORRIS INTL | 8,144 | 7,244 |
| PHILLIPS 66 | 1,817 | 3,329 |
| PHINIA INC | 230 | 333 |
| PROCTER GAMBLE CO | 8,590 | 9,672 |
| PROGRESSIVE CORP OHIO | 2,598 | 4,460 |
| PTC INC | 3,186 | 4,024 |
| QORVO INC | 4,302 | 3,604 |
| QUALCOMM INC | 3,186 | 5,496 |
| QUANTA SVCS INC | 432 | 4,100 |
| RAYTHEON TECHNOLOGIES CORP | 4,009 | 5,890 |
| REGENERON PHARMACEUTICALS INC | 2,945 | 3,513 |
| S&P GLOBAL INC COM | 7,642 | 9,251 |
| SALESFORCE.COM | 6,410 | 8,684 |
| SCHLUMBERGER LTD | 5,143 | 5,100 |
| SCHWAB US DIVIDEND EQUITY ETF | 136,498 | 137,567 |
| SCIENCE APPLICATIONS INTERNATI | 2,417 | 3,357 |
| SERVICE NOW | 3,793 | 4,945 |
| SS&C TECHNOLOGIES INC | 2,820 | 2,811 |
| STARBUCKS CORP COM | 4,368 | 4,032 |
| SYNCHRONY FINANCIAL | 3,542 | 4,392 |
| TARGET CORPORATION | 2,155 | 3,561 |
| TESLA MOTORS INC | 19,285 | 17,642 |
| TEXAS INSTRUMENTS INC | 3,563 | 3,580 |
| THE COCA-COLA CO | 6,219 | 7,543 |
| THERMO FISHER SCIENTIFIC INC | 6,552 | 7,962 |
| TRAVELERS COMPANIES INC | 3,238 | |
| TYSON FOODS INC CL A | 1,057 | 2,795 |
| UNITED RENTALS INC | 1,223 | 4,014 |
| UNITEDHEALTH GROUP INC | 8,112 | 13,688 |
| VANGUARD 500 INDEX FUND ADM | 417,892 | 1,254,870 |
| VANGUARD INTERM- TERM GOVERNME | 289,950 | 287,918 |
| VANGUARD INTERMEDIATE TERM | 638,008 | 698,947 |
| VERALTO CORPORATION | 189 | 658 |
| VERIZON COMMUNICATIONS | 10,413 | 7,088 |
| VISA INC | 10,507 | 13,538 |
| WAL-MART STORES INC | 1,676 | 6,937 |
| WALT DISNEY HOLDINGS CO | 11,309 | 6,862 |
| WASTE MANAGEMENT INC | 3,010 | 4,657 |
| WATERS CORP | 3,019 | 3,622 |
| WELLS FARGO & CO | 4,060 | 6,251 |
| WILLIS TOWERS WATSON | 2,682 | 3,136 |
| XCEL ENERGY INC | 5,271 | 5,324 |
| YUM BRANDS INC | 2,574 | 3,136 |
| ZEBRA TECHNOLOGIES CORP | 3,216 | 3,007 |
| ZIMMER BIOMET HOLDINGS | 3,467 | 2,677 |
| ZOETIS INC | 4,289 | 4,934 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| STARWOOD REAL ESTATE INCOME TR | 250,000 | 240,669 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| General Consultations | 35,216 | 35,216 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Set-Up Fee | 6,500 | 6,500 | ||
| Bank Charges | 395 | 395 | ||
| Postage/Delivery Service | 258 | 258 |
| Description | Amount |
|---|---|
| TO ADJ BOOK BASIS | 828,221 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administration of Foundation | 1,839 | 1,839 | ||
| Investment Management Services | 20,145 | 20,145 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 1,000 |