| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 40,789 | 20,395 | 17,695 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTERS | 2020-07-16 | 4,115 | 1,512 | SL | 5.000000000000 | 1,268 | 0 | ||
| COMPUTER SOFTWARE | 2019-07-16 | 29,922 | 29,922 | SL | 3.000000000000 | 0 | 0 | ||
| FURNITURE & FIXTURES | 2016-07-01 | 9,659 | 2,861 | SL | 7.000000000000 | 545 | 0 | ||
| OFFICE EQUIPMENT | 2022-05-01 | 3,020 | 1,156 | SL | 5.000000000000 | 430 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2023-08-01 | 15,572 | SL | 7.000000000000 | 877 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD TOTAL BOND MARKET INDEX FUND (VBTIX) | 5,375,782 | 5,375,782 |
| VANGUARD INTERMEDIATE TERM INVESTMENT GRADE FUND (VFIDX) | 3,342,885 | 3,342,885 |
| VANGUARD SHORT-TERM INVESTMENT GRADE FUND (VFSUX) | 2,225,231 | 2,225,231 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD REIT INDEX FUND (VGSLX) | 1,849,441 | 1,849,441 |
| VANGUARD INVESTMENT EFT (ESGV) | 11,568,246 | 11,568,246 |
| VANGUARD INVESTMENT EFT (VSGX) | 5,997,485 | 5,997,485 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| POINTER OFFSHORE II, LTD. | FMV | 23,194,505 | 23,194,505 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTERS | 4,115 | 2,780 | 1,335 | |
| COMPUTER SOFTWARE | 29,922 | 29,922 | 0 | |
| FURNITURE & FIXTURES | 9,659 | 3,406 | 6,253 | |
| OFFICE EQUIPMENT | 3,020 | 1,586 | 1,434 | |
| LEASEHOLD IMPROVEMENTS | 15,572 | 877 | 14,695 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 3,037 | 0 | 3,037 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ROU LEASE ASSETS | 48,934 | 220,650 | 220,650 |
| OTHER ASSET | 5,370 | 0 | 0 |
| FEDERAL NII EXCISE AND UBIT TAX RECEIVABLE | 0 | 3,632 | 3,632 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE, SUPPLIES & POSTAGE | 1,577 | 0 | 1,506 | |
| IT & TELEPHONE | 36,573 | 0 | 36,573 | |
| ASSOCIATION/ORGANIZATION DUES & MEMBERSHIPS | 10,620 | 0 | 10,620 | |
| DUES & SUBSCRIPTIONS | 1,443 | 0 | 1,443 | |
| TRAINING & DEVELOPMENT | 7,512 | 0 | 7,512 | |
| NETWORKING & VISIBILITY | 6,065 | 0 | 6,065 | |
| SPONSORSHIPS & SPONSORED EVENTS | 127,677 | 0 | 127,677 | |
| DIRECTORS & OFFICERS INSURANCE | 8,801 | 0 | 4,294 |
| Description | Amount |
|---|---|
| UNREALIZED APPRECIATION IN INVESTMENT PORTFOLIO | 5,970,987 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED FEDERAL NII EXCISE TAX | 110,927 | 193,924 |
| LEASE LIABILITY | 49,333 | 237,411 |
| FEDERAL NII EXCISE TAX PAYABLE | 77,718 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT CONSULTANT/MANAGEMENT | 280,832 | 280,832 | 0 | |
| TECHNOLOGY SERVICES | 8,442 | 0 | 8,442 | |
| OTHER PROFESSIONAL FEES | 5,811 | 0 | 5,811 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 23,115 | 2,312 | 20,804 | |
| FEDERAL NII EXCISE TAX | 17,364 | 0 | 0 | |
| DEFERRED FEDERAL NII EXCISE TAX | 82,997 | 0 | 0 |