| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees - E Vaccariello & Company PC | 41,583 | 41,583 | 0 | |
| Audit fees - Ostrow Reisin Berk & Abrams, Ltd. | 23,000 | 5,750 | 17,250 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| HP LaserJet 2300N Printer | 2004-03-29 | 1,207 | 1,207 | SL | 5.000000000000 | 0 | 0 | ||
| Office Furniture | 2004-03-29 | 12,226 | 12,226 | SL | 7.000000000000 | 0 | 0 | ||
| GIFTS Grants Management Software | 2004-04-20 | 17,249 | 17,249 | SL | 3.000000000000 | 0 | 0 | ||
| Quickbooks for Nonprofits Software | 2004-03-31 | 497 | 497 | SL | 3.000000000000 | 0 | 0 | ||
| Dell 2200 MP LCD Projector | 2005-01-06 | 1,293 | 1,293 | SL | 5.000000000000 | 0 | 0 | ||
| Office Furniture | 2005-08-31 | 4,924 | 4,924 | SL | 7.000000000000 | 0 | 0 | ||
| GIFTS Grants Application Module Software | 2005-09-15 | 6,381 | 6,381 | SL | 3.000000000000 | 0 | 0 | ||
| Polycom Soundstation2 Speaker Phone | 2006-01-13 | 625 | 625 | SL | 5.000000000000 | 0 | 0 | ||
| Gifts Plus Pack Software | 2006-12-27 | 945 | 945 | SL | 3.000000000000 | 0 | 0 | ||
| Desktop Computer | 2007-12-03 | 921 | 921 | SL | 5.000000000000 | 0 | 0 | ||
| Office Furniture | 2007-12-21 | 1,369 | 1,369 | SL | 7.000000000000 | 0 | 0 | ||
| Smart Buy DL 360 - Two | 2009-04-18 | 4,524 | 4,524 | SL | 5.000000000000 | 0 | 0 | ||
| 146GB 10K RPM Hard Drives - Six | 2009-04-18 | 1,890 | 1,890 | SL | 5.000000000000 | 0 | 0 | ||
| ASA 5505 8Port SSL | 2009-04-18 | 384 | 384 | SL | 5.000000000000 | 0 | 0 | ||
| 400/800GB LT03 960 Tape Drive | 2009-04-18 | 2,795 | 2,795 | SL | 5.000000000000 | 0 | 0 | ||
| Smart Buy 6730B P8400 - Three | 2009-04-18 | 2,700 | 2,700 | SL | 5.000000000000 | 0 | 0 | ||
| Smart Buy DC5800 SFF E8400 - Two | 2009-04-18 | 1,450 | 1,450 | SL | 5.000000000000 | 0 | 0 | ||
| Netshelter SX 24U Deep Enclosure | 2009-04-18 | 1,025 | 1,025 | SL | 5.000000000000 | 0 | 0 | ||
| APC Smart-UPS 1500VA | 2009-04-18 | 635 | 635 | SL | 5.000000000000 | 0 | 0 | ||
| Laserjet P4014N MONO LASER | 2009-04-18 | 815 | 815 | SL | 5.000000000000 | 0 | 0 | ||
| Catalyst 2960 20Port Gigabit | 2009-04-18 | 1,900 | 1,900 | SL | 5.000000000000 | 0 | 0 | ||
| Installation New Computer Equip | 2009-04-18 | 3,887 | 3,887 | SL | 5.000000000000 | 0 | 0 | ||
| EXP Backup Exec SBS Prem Ed 12.5 Win | 2009-04-18 | 689 | 689 | SL | 3.000000000000 | 0 | 0 | ||
| OLP Win Small Bus Svr Prem 2008 | 2009-04-18 | 1,579 | 1,579 | SL | 3.000000000000 | 0 | 0 | ||
| OLP Win Small Bus Svr Prem Cal Ste 2008 | 2009-04-18 | 786 | 786 | SL | 3.000000000000 | 0 | 0 | ||
| OLP Win Svr Std 2008 Sngl NL | 2009-04-18 | 690 | 690 | SL | 3.000000000000 | 0 | 0 | ||
| Ayaya Phone System | 2009-07-09 | 4,870 | 4,870 | SL | 5.000000000000 | 0 | 0 | ||
| Office Furniture - Two Chairs | 2009-09-02 | 1,503 | 1,503 | SL | 7.000000000000 | 0 | 0 | ||
| Office Furniture - Three Media Towers | 2009-09-02 | 2,137 | 2,137 | SL | 7.000000000000 | 0 | 0 | ||
| Office Furniture - 4 Cabinets with Custom Top | 2009-09-03 | 2,002 | 2,002 | SL | 7.000000000000 | 0 | 0 | ||
| Office Furniture | 2010-07-19 | 12,385 | 12,385 | SL | 7.000000000000 | 0 | 0 | ||
| Office Furniture - Cabinets with Glass Doors | 2010-10-01 | 1,674 | 1,674 | SL | 7.000000000000 | 0 | 0 | ||
| EX7200 Multimedia Projector | 2011-02-22 | 757 | 757 | SL | 5.000000000000 | 0 | 0 | ||
| HP EliteBook 8570p - Two | 2013-02-01 | 2,598 | 2,598 | SL | 5.000000000000 | 0 | 0 | ||
| HP Compaq Elite 8300 - Two | 2013-02-01 | 1,598 | 1,598 | SL | 5.000000000000 | 0 | 0 | ||
| Microsoft Office PRO Plus 2013 - Four | 2013-02-01 | 1,956 | 1,956 | SL | 3.000000000000 | 0 | 0 | ||
| Microsoft Surface | 2014-04-01 | 1,301 | 1,301 | SL | 5.000000000000 | 0 | 0 | ||
| Office Furniture - 3 Chairs | 2014-09-01 | 1,200 | 1,200 | SL | 7.000000000000 | 0 | 0 | ||
| Office Furniture - Desk and Credenzia | 2014-09-01 | 1,858 | 1,858 | SL | 7.000000000000 | 0 | 0 | ||
| HP EliteBook 840 G2 Windows 7 | 2015-07-01 | 963 | 963 | SL | 5.000000000000 | 0 | 0 | ||
| HP EliteBook 840 G2 Windows 7 | 2015-08-01 | 962 | 962 | SL | 5.000000000000 | 0 | 0 | ||
| HP ProLiant DL360 | 2016-06-01 | 3,831 | 3,831 | SL | 5.000000000000 | 0 | 0 | ||
| MS Windows 2012 R22 Software | 2016-06-01 | 1,630 | 1,630 | SL | 3.000000000000 | 0 | 0 | ||
| HP EliteBook 840 G3 14" - Two | 2017-01-01 | 2,304 | 2,304 | SL | 5.000000000000 | 0 | 0 | ||
| Office Furniture | 2017-01-01 | 3,463 | 2,968 | SL | 7.000000000000 | 495 | 0 | ||
| Office Furniture - Chair | 2017-03-01 | 564 | 470 | SL | 7.000000000000 | 81 | 0 | ||
| Laptop and Docking Station | 2017-05-01 | 1,721 | 1,721 | SL | 5.000000000000 | 0 | 0 | ||
| Computer | 2017-11-01 | 1,486 | 1,486 | SL | 5.000000000000 | 0 | 0 | ||
| Office Furniture - Chair | 2017-12-01 | 725 | 528 | SL | 7.000000000000 | 102 | 0 | ||
| Office Furniture | 2022-10-01 | 23,810 | 850 | SL | 7.000000000000 | 3,402 | 0 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
Community Behavioral Healthcare Association of IL |
3085 Adlai Stevenson Dr Ste 203 Springfield,IL62703 |
2023-01-01 | 200,000 | Ensuring & Enhancing Clinical Skills of the Children's Mental Health Workforce in Illinois | 200,000 | No part has been used for other than its intended purpose. | 02/15/2023 08/15/2023 | 2023-08-17 | Illinois Children's Healthcare Foundation reviewed the grant report for August 15, 2023 but did not undertake any verification of the grantee's reports as there has not been any reason to doubt their accuracy or reliability (Reg. 53.4945-5(c)). |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Vanguard Total Stk Mkt Indx Fd | 48,461,336 | 48,461,336 |
| Vanguard Short-Term Investment Grade Fund | 8,154,584 | 8,154,584 |
| Vanguard Inter-Term Investment Grade Fund | 7,433,101 | 7,433,101 |
| Vanguard Total International Stock Fd | 31,895,174 | 31,895,174 |
| Vanguard FTSE Social Index Fund | 16,082,062 | 16,082,062 |
| Vanguard ESG Intl Stock ETF | 10,669,040 | 10,669,040 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| HP LaserJet 2300N Printer | 1,207 | 1,207 | 0 | |
| Office Furniture | 12,226 | 12,226 | 0 | |
| GIFTS Grants Management Software | 17,249 | 17,249 | 0 | |
| Quickbooks for Nonprofits Software | 497 | 497 | 0 | |
| Dell 2200 MP LCD Projector | 1,293 | 1,293 | 0 | |
| Office Furniture | 4,924 | 4,924 | 0 | |
| GIFTS Grants Application Module Software | 6,381 | 6,381 | 0 | |
| Polycom Soundstation2 Speaker Phone | 625 | 625 | 0 | |
| Gifts Plus Pack Software | 945 | 945 | 0 | |
| Desktop Computer | 921 | 921 | 0 | |
| Office Furniture | 1,369 | 1,369 | 0 | |
| Smart Buy DL 360 - Two | 4,524 | 4,524 | 0 | |
| 146GB 10K RPM Hard Drives - Six | 1,890 | 1,890 | 0 | |
| ASA 5505 8Port SSL | 384 | 384 | 0 | |
| 400/800GB LT03 960 Tape Drive | 2,795 | 2,795 | 0 | |
| Smart Buy 6730B P8400 - Three | 2,700 | 2,700 | 0 | |
| Smart Buy DC5800 SFF E8400 - Two | 1,450 | 1,450 | 0 | |
| Netshelter SX 24U Deep Enclosure | 1,025 | 1,025 | 0 | |
| APC Smart-UPS 1500VA | 635 | 635 | 0 | |
| Laserjet P4014N MONO LASER | 815 | 815 | 0 | |
| Catalyst 2960 20Port Gigabit | 1,900 | 1,900 | 0 | |
| Installation New Computer Equip | 3,887 | 3,887 | 0 | |
| EXP Backup Exec SBS Prem Ed 12.5 Win | 689 | 689 | 0 | |
| OLP Win Small Bus Svr Prem 2008 | 1,579 | 1,579 | 0 | |
| OLP Win Small Bus Svr Prem Cal Ste 2008 | 786 | 786 | 0 | |
| OLP Win Svr Std 2008 Sngl NL | 690 | 690 | 0 | |
| Ayaya Phone System | 4,870 | 4,870 | 0 | |
| Office Furniture - Two Chairs | 1,503 | 1,503 | 0 | |
| Office Furniture - Three Media Towers | 2,137 | 2,137 | 0 | |
| Office Furniture - 4 Cabinets with Custom Top | 2,002 | 2,002 | 0 | |
| Office Furniture | 12,385 | 12,385 | 0 | |
| Office Furniture - Cabinets with Glass Doors | 1,674 | 1,674 | 0 | |
| EX7200 Multimedia Projector | 757 | 757 | 0 | |
| HP EliteBook 8570p - Two | 2,598 | 2,598 | 0 | |
| HP Compaq Elite 8300 - Two | 1,598 | 1,598 | 0 | |
| Microsoft Office PRO Plus 2013 - Four | 1,956 | 1,956 | 0 | |
| Microsoft Surface | 1,301 | 1,301 | 0 | |
| Office Furniture - 3 Chairs | 1,200 | 1,200 | 0 | |
| Office Furniture - Desk and Credenzia | 1,858 | 1,858 | 0 | |
| HP EliteBook 840 G2 Windows 7 | 963 | 963 | 0 | |
| HP EliteBook 840 G2 Windows 7 | 962 | 962 | 0 | |
| HP ProLiant DL360 | 3,831 | 3,831 | 0 | |
| MS Windows 2012 R22 Software | 1,630 | 1,630 | 0 | |
| HP EliteBook 840 G3 14" - Two | 2,304 | 2,304 | 0 | |
| Office Furniture | 3,463 | 3,463 | 0 | |
| Office Furniture - Chair | 564 | 551 | 13 | |
| Laptop and Docking Station | 1,721 | 1,721 | 0 | |
| Computer | 1,486 | 1,486 | 0 | |
| Office Furniture - Chair | 725 | 630 | 95 | |
| Office Furniture | 23,810 | 4,252 | 19,558 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal fees - Quarles & Brady LLP | 7,073 | 0 | 7,073 | |
| Legal fees - C3 Legal LLC | 30,120 | 0 | 33,300 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Nonqualified Plan Investments | 69,530 | 117,652 | 117,652 |
| Operating Lease Right-of-Use Assets | 416,383 | 361,558 | 361,558 |
| Description | Amount |
|---|---|
| Operating lease GAAP adjustment | 2,503 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Equipment rental and maintenance | 3,215 | 0 | 3,215 | |
| Supplies | 34,717 | 0 | 34,717 | |
| Postage, shipping and delivery | 86 | 0 | 86 | |
| Insurance | 18,142 | 181 | 17,961 | |
| Software maintenance | 23,903 | 0 | 23,903 | |
| Staff development and membership dues | 5,820 | 0 | 5,820 | |
| Miscellaneous | 161 | 0 | 161 | |
| Licenses and fees | 26 | 0 | 26 | |
| Bank charges | 26 | 26 | 0 | |
| Website | 11,127 | 0 | 11,127 |
| Description | Amount |
|---|---|
| Unrealized gain on investments carried at market value | 17,051,560 |
| Grants returned | 12,016 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Section 4940 Excise Tax Payable | 24,941 | 3,880 |
| Obligation - Non-Qualified Plan | 69,530 | 117,652 |
| Operating Lease Liabilities | 428,828 | 376,506 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll service fees | 11,810 | 0 | 11,810 | |
| I/T Support | 12,236 | 0 | 12,236 | |
| Investment consulting - Vanguard | 114,833 | 114,833 | 0 | |
| Marketing Communications - Amdur Spitz & Associates | 12,282 | 0 | 12,282 | |
| Program consultation & evaluation - Univ of IL-Urbana | 305,477 | 0 | 374,972 | |
| Program consultation & evaluation - Liberated Genius LLC | 4,000 | 0 | 4,000 | |
| Program consultation & evaluation - Bold Ventures LLC | 728 | 0 | 728 | |
| Financial Reviews for Grant Applications - Sara Mikuta | 4,620 | 0 | 4,620 | |
| Program consultation & evaluation - CommonHealth Action | 45,080 | 0 | 45,080 | |
| Marketing Communications - Robertz & Kobold Inc | 7,195 | 0 | 7,195 | |
| Investment consulting - Community Capital Advisors LLC | 31,002 | 31,002 | 0 | |
| Program consultation & evaluation - Meridian Metamorphosis LLC | 60,000 | 0 | 60,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Section 4940 excise tax | 75,880 | 0 | 0 | |
| Foreign tax withheld on dividends | 98,083 | 98,083 | 0 |