| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting - Audit | 13,300 | 10,640 | 0 | 2,660 |
| Accounting - Bookkeeping | 19,930 | 17,937 | 0 | 1,993 |
| Accounting- tax | 12,250 | 4,288 | 0 | 7,962 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| RICE BUILDING | 1994-01-01 | 1,248,080 | 1,181,742 | SL | 3.18 % | 39,621 | |||
| RICE BLDG IMPROVEMENTS | 1998-01-09 | 42,211 | 32,830 | SL | 3.18 % | 1,340 | |||
| 8446 FAIRVIEW BUILDING | 1999-01-01 | 173,590 | 148,341 | SL | 3.64 % | 6,312 | 6,312 | ||
| 8446 FAIRVIEW BUILDING | 2001-01-01 | 690 | 539 | SL | 3.64 % | 25 | 25 | ||
| 8446 FAIRVIEW - NEW ROOF | 2003-01-01 | 3,527 | 2,499 | SL | 3.64 % | 128 | 128 | ||
| 8447 FAIRVIEW NEW SIDING | 2012-05-01 | 4,329 | 1,649 | SL | 3.64 % | 157 | 157 | ||
| 8468 FAIRVIEW BUILDING | 1991-01-01 | 90,000 | 88,156 | SL | 3.03 % | 1,690 | 1,690 | ||
| 8468 PUMP CHECK VALVE | 2004-01-01 | 1,345 | 906 | SL | 3.64 % | 49 | 49 | ||
| 8468 PRESSURE TANK/PIPING | 2010-01-01 | 2,400 | 1,088 | SL | 3.64 % | 87 | 87 | ||
| 8468 NEW SIDING | 2011-01-01 | 4,672 | 1,954 | SL | 3.64 % | 170 | 170 | ||
| 8468 NEW ROOF | 2011-01-01 | 7,091 | 2,967 | SL | 3.64 % | 258 | 258 | ||
| 8468 NEW SIDING/SOFFIT/FA | 2012-08-21 | 4,914 | 1,879 | SL | 3.64 % | 179 | 179 | ||
| WOODFORD FARM BUILDING | 2005-01-01 | 275,714 | 173,235 | SL | 3.64 % | 10,025 | 10,025 | ||
| Woodford - A/C | 2013-08-06 | 2,545 | 2,422 | SL | 5.00 % | 123 | 123 | ||
| Woodford - Generator | 2014-04-01 | 2,675 | 2,278 | SL | 10.00 % | 268 | 268 | ||
| Vinyl Flooring | 2016-11-08 | 6,166 | 5,343 | SL | 13.33 % | 822 | 822 | ||
| 8446 Fairview - Flooring | 2017-06-13 | 4,970 | 3,646 | SL | 7.5000 | 663 | 663 | ||
| 8446 Fairview - Impr | 2017-09-05 | 17,867 | 3,440 | SL | 27.5000 | 650 | 650 | ||
| Toshiba Copier | 2018-12-04 | 3,600 | 2,940 | SL | 5.0000 | 660 | |||
| HP Z4 G4 Workstation | 2018-02-13 | 4,462 | 4,386 | SL | 5.0000 | 76 | |||
| Office Boilers | 2021-05-04 | 11,458 | 1,273 | SL | 15.0000 | 764 | |||
| Washer/Dryer | 2021-09-28 | 2,589 | 462 | SL | 7.0000 | 370 | |||
| Security Cameras | 2021-11-09 | 2,684 | 626 | SL | 5.0000 | 537 | |||
| 8446 Fairview - Boiler | 2021-12-15 | 11,700 | 845 | SL | 15.0000 | 780 | 780 | ||
| 8468 FAirview - AC unit | 2021-09-28 | 3,868 | 484 | SL | 10.0000 | 387 | 387 | ||
| Computers | 2022-02-17 | 900 | 180 | SL | 5.0000 | 180 | |||
| 8236 Land - Fence | 2023-12-04 | 14,028 | SL | 15.0000 | 78 | 78 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Eaton Vance LMT Duration D #050304 | 25,000 | 25,000 |
| MS Trigger Jump Note #050304 | 1,000,000 | 1,124,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Morgan Stanley #050312 - Advisor | 9,213,314 | 8,984,257 |
| Morgan Stanley #050313 - Santa Barbara | 24,797,462 | 37,782,625 |
| Morgan Stanley #050318 - Hedged | 15,711,033 | 18,617,616 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 7,531,030 | 7,531,030 | 8,997,931 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Oil and Gas Properties | AT COST | 5,332,541 | 1,063,308 |
| Nuveen High INcome 2023 #050304 | AT COST |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 48,250 | 45,832 | 2,418 | 2,418 |
| Machinery and Equipment | 51,468 | 49,275 | 2,193 | 2,193 |
| Buildings | 1,874,702 | 1,693,759 | 180,943 | 180,943 |
| Improvements | 74,306 | 31,709 | 42,597 | 42,597 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Citco - Poplar International | 936,281 | 1,089,723 | 1,089,723 |
| Net Deposit of Excise Tax | 79,093 | 57,935 | 57,935 |
| Partnership interest - Westminster VII | 21,072 | 17,398 | 17,398 |
| Partnership interest- Westminster VI | -74,879 | -87,592 | -87,592 |
| Prepaid Expense - Line 13K - WVI | 6,265 | 6,265 | 6,265 |
| Prepaid Expense - Line 13K - WVII | 3,009 | 3,009 | 3,009 |
| Description | Amount |
|---|---|
| Book Tax Difference | 224,861 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Dues and Subscriptions | 4,958 | 2,479 | 2,479 | |
| General Insurance | 7,752 | 1,938 | 5,814 | |
| Office Expense and Postage | 16,750 | 5,863 | 10,888 | |
| Rental Expenses | 86,408 | 86,408 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Carlyle Energy (Hedged) | 352 | 352 | |
| GSO Credit Alpha Feeder | 41,945 | 41,945 | |
| Morgan Stanley #050313 - Santa | 445 | 445 | |
| Net Oil Royalties | 1,511,624 | 1,511,624 | |
| PE Premier Blackstone Energy | -1,265 | -1,265 | |
| Westminster Fund VI Loss | -7,115 | -7,115 | |
| Westminster Fund VII Loss | -1,077 | -1,077 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Advisory Fees | 334,191 | 334,191 | 0 | 0 |
| Investment Advisory Fees - consultant | 2,496 | 2,496 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2020 Taxes - US TREASURY - FORM 990PF | 41,179 | 41,179 | ||
| Foreign taxes paid | 4,398 | 4,398 |