| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 20,744 | 20,744 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SHARP COPIER - USED | 2014-06-10 | 2,340 | 2,340 | 200DB | 5.0000 | ||||
| OFFICE EQUIPMENT 7/31/11 | 2010-08-01 | 474 | 474 | 200DB | 5.0000 | ||||
| COMPUTER EQUIPMENT 7/31/12 | 2011-12-31 | 1,619 | 1,619 | 200DB | 5.0000 | ||||
| COMPUTER EQUIPMENT 7/31/16 | 2015-12-31 | 569 | 569 | 200DB | 5.0000 | ||||
| APPLE MACBOOK PRO LAPTOP | 2016-04-05 | 995 | 995 | 200DB | 5.0000 | ||||
| GOOGLE WIFI HUB | 2018-10-31 | 139 | 131 | 200DB | 5.0000 | 8 | |||
| USB BACKUP HARD DRIVE | 2019-03-26 | 259 | 242 | 200DB | 5.0000 | 17 | |||
| BACKUP HARDRIVE | 2019-04-10 | 118 | 111 | 200DB | 5.0000 | 7 | |||
| OFFICE FURNISHINGS | 1999-09-30 | 13,579 | 13,579 | 200DB | 7.0000 | ||||
| (3) BLACK & WHITE PRINTS | 1999-09-30 | 890 | 890 | 200DB | 7.0000 | ||||
| TABLE GLASS | 1999-09-30 | 637 | 637 | 200DB | 7.0000 | ||||
| (2) SHAMA OF THE SKY & WIND PAINTINGS | 1999-09-30 | 477 | 477 | 200DB | 7.0000 | ||||
| SCULPTED POTTERY LAMP | 1999-09-30 | 187 | 187 | 200DB | 7.0000 | ||||
| (2) TRIUMPH CHAIRS, BOOKCASE | 1999-09-30 | 1,290 | 1,290 | 200DB | 7.0000 | ||||
| FAX, (2) PHONES | 1999-09-30 | 330 | 330 | 200DB | 7.0000 | ||||
| TV, VCR, MICROWAVE, REFRIDGERATOR | 1999-09-30 | 1,064 | 1,064 | 200DB | 7.0000 | ||||
| HP COLOR PRINTER | 1999-09-30 | 3,136 | 3,136 | 200DB | 5.0000 | ||||
| EXTRA TRAY & STAND | 1999-09-30 | 814 | 814 | 200DB | 7.0000 | ||||
| PAPER SHREDDER | 1999-09-30 | 120 | 120 | 200DB | 5.0000 | ||||
| 2-LINE PHONE | 1999-09-30 | 100 | 100 | 200DB | 7.0000 | ||||
| CHAIRS (2) & TABLE | 1999-09-30 | 500 | 500 | 200DB | 7.0000 | ||||
| TABLE AND END TABLE | 1999-09-30 | 229 | 229 | 200DB | 7.0000 | ||||
| SONY LCD PROJECTOR | 1999-09-30 | 2,429 | 2,429 | 200DB | 5.0000 | ||||
| SINK & HOT WATER HEATER | 1999-09-30 | 570 | 570 | 200DB | 7.0000 | ||||
| SECURITY SYSTEM | 1999-09-30 | 856 | 856 | 200DB | 7.0000 | ||||
| GAS LOG SET | 1999-09-30 | 369 | 369 | 200DB | 7.0000 | ||||
| COPIER CART | 1999-09-30 | 475 | 475 | 200DB | 7.0000 | ||||
| BLINDS AND CUSHIONS | 1999-09-30 | 1,870 | 1,870 | 200DB | 7.0000 | ||||
| FILE CABINET | 1999-09-30 | 96 | 96 | 200DB | 7.0000 | ||||
| CUSTOM DESK SURFACE | 1999-09-30 | 735 | 735 | 200DB | 7.0000 | ||||
| SHARP COPIER - MXC304WH | 2023-11-16 | 6,823 | 200DB | 5.0000 | 6,823 | ||||
| ARIZONA LEATHER INTERIORS | 2024-05-15 | 6,074 | 200DB | 7.0000 | 6,074 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SHARP COPIER - USED | 2014-06 | PURCHASE | 2023-11 | 2,340 | 2,340 | |||||
| FAX, (2) PHONES | 1999-09 | PURCHASE | 2023-11 | 330 | 330 | |||||
| HP COLOR PRINTER | 1999-09 | PURCHASE | 2023-11 | 3,136 | 3,136 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED DETAIL | 7,368,739 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BEGINNING NET VALUE | 44,357 | 44,357 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 2,797 | 2,797 |
| Description | Amount |
|---|---|
| ESTIMATED TAX PAYMENTS | 3,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| WEB HOSTING | 452 | 452 | ||
| PO BOX | 400 | 400 | ||
| MISC EXPENSE | 1,444 | 1,444 | ||
| RETIREMENT ADMIN FEES | 1,615 | 1,615 | ||
| INSURANCE | 4,493 | 4,493 | ||
| OFFICE EXPENSE | 9,441 | 9,441 | ||
| INVESTMENT EXPENSES | 2,102 | 2,102 | ||
| TRAINING EXPENSES | 3,000 | 3,000 | ||
| EQUIPMENT & SOFTWARE PURCHASE | 3,173 | 3,173 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CHICAGO CLEARING CORP | 3,959 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 69,988 | 69,988 | ||
| CONSULTING FEES | 323 | 323 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 5 | 5 | ||
| FOREIGN TAXES | 491 | 491 | ||
| NM FRANCHISE TAX | 10 | 10 |