| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT AND TAX | 60,000 | 0 | 0 | 60,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MUTUAL FUNDS - FIXED INCOME | 9,712,866 | 9,712,866 |
| MUTUAL FUNDS - EQUITIES | 11,746,009 | 11,746,009 |
| MUTUAL FUNDS - REAL ESTATE | 1,384,611 | 1,384,611 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN ORTHOEVIDENCE, INC. | FMV | 754,336 | 754,336 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 76,650 | 0 | 0 | 76,650 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CAPITALIZED PROGRAM COSTS | 239,729 | 225,391 | 225,391 |
| GOODWILL | 409,750 | 335,250 | 335,250 |
| OFFICE LEASE DEPOSIT | 52,332 | 52,332 | 52,332 |
| RIGHT OF USE ASSSET | 1,393,486 | 1,081,247 | 1,081,247 |
| COVENANT NOT TO COMPETE | 2,000 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROYALTIES PAID | 40,000 | 0 | 40,000 | 0 |
| OFFICE COSTS AND SUPPLIES | 59,785 | 0 | 4,359 | 55,426 |
| MARKETING | 278,547 | 0 | 1,136 | 277,411 |
| INSURANCE | 51,752 | 0 | 0 | 51,752 |
| TELEPHONE AND INTERNET | 25,642 | 0 | 0 | 25,642 |
| BANK FEES | 53,960 | 0 | 7,943 | 46,017 |
| INFORMATION TECHNOLOGY | 61,943 | 0 | 1,290 | 60,653 |
| ACCRUAL TO CASH ADJUSTMENT | 0 | 0 | 0 | 194,845 |
| OTHER EXPENSES | 400 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY FROM PUBLISHER | 6,159,604 | 6,159,604 | |
| EDUCATION/LEARNING PROGRAMS | 1,891,727 | 1,891,727 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON INVESTMENTS | 1,987,159 |
| UNREALIZED GAINS ON CURRENCY ADJUSTMENTS | 16,118 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OPERATING LEASE LIABILITIES | 1,510,026 | 1,182,525 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 41,547 | 41,547 | 0 | 0 |
| OUTSIDE SERVICES | 361,488 | 100,000 | 22,071 | 239,417 |
| Name | Address |
|---|---|
|
MICHAEL CHAPMAN MD |
9725 MIREA DEL RIO DRIVE SACRAMENTO,CA95827 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 100,500 | 0 | 0 | 0 |