| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & TAX PREP | 20,190 | 0 | 0 | 20,190 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| fixed income securities | 1,617,700 | 1,493,701 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| US EQUITIES | 14,766,885 | 28,021,205 |
| other assets | 214,451 | 320,088 |
| INT'L EQUITIES | 9,110,634 | 10,763,027 |
| MIXED ASSETS | 6,080,098 | 7,683,591 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER INVESTMENTS | AT COST | 1,721,239 | 1,721,239 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 11,838 | 0 | 0 | 11,838 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ANGELES DIRECT EQUITY FD 1 | 234,843 | 265,692 | 303,493 |
| ANGELES PRIVATE CREDIT FUND | 1,188,944 | 1,143,587 | 1,161,209 |
| ANGELES PRIVATE MARKET FUND 2 LP | 2,557,202 | 2,745,184 | 4,047,720 |
| ANGELES PRIVATE MARKET FUND 3 LP | 1,698,918 | 1,716,230 | 2,376,652 |
| ANGELES PRIVATE MARKET FUND 4 LP | 942,651 | 1,180,798 | 1,511,484 |
| ANGELES PRIVATE MARKET FUND 5 LP | 258,554 | ||
| ANGELES PRIVATE MARKET FUND LP | 667,844 | 668,312 | 1,072,161 |
| ANGELES PRIVATE MKT FUND 5 | 87,767 | 215,475 | |
| ANGELES REAL ASSET FD 1 | 47,448 | 88,333 | 95,765 |
| Rounding | 1 | ||
| WEXFORD OFFSHORE CATALYST FUND | -772,862 | -778,715 | 11,677 |
| WEXFORD PARTNERS 10, LP | 178,763 | 192,964 | 95,254 |
| WEXFORD PARTNERS 9, LP | 122,241 | 103,019 | 42,081 |
| WEXFORD PARTNERS VII, LP | 31,351 | 23,995 | 14,544 |
| WEXFORD SPECTRUM OFFSHORE FUND | -1,151,171 | -1,128,977 | 53,413 |
| WEXFORD VPEP HOLDINGS CO | 69,464 | 26,215 | 33,937 |
| Description | Amount |
|---|---|
| K-1 NONDEDUCTIBLE EXPENSES | 165,323 |
| non deductible penalties | 276 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 100 | 100 | ||
| Office expense | 297 | 297 | ||
| OTHER EXPENSES THRU K-1S | 31,918 | 31,918 | ||
| Payroll fees | 6,844 | 6,844 | ||
| Registration fees NY | 1,500 | 1,500 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ORDINARY INCOMETHRU K-1S | 33,177 | 33,177 | |
| OTHER INVESTMENT INCOME | 95,536 | 95,536 | |
| ROYALTY INCOME THRU K1S | 4,246 | 4,246 | |
| RRE INCOME K-1S | -8,176 | -8,176 | |
| WEXFORD PTNRS OFFSH CATAL | -3,976 | -3,976 | |
| WEXFORD SPECTRUM OFFSHORE | 22,194 | 22,194 | |
| WEXFORD VPEP HLDGS | -21,812 | -21,812 |
| Description | Amount |
|---|---|
| K-1 TIMING DIFFERENCES NET | 133,438 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RBC MANAGEMENT FEES | 155,955 | 155,955 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX 2.28.23 | 37,672 | 37,672 | ||
| FOREIGN TAX PAID ON DIVIDENDS RBC | 23,766 | 23,766 | ||
| FOREIGN TAXES PAID THRU K-1S | 3,216 | 3,216 | ||
| NY TAX 02.28.23 | 250 | 250 | ||
| payroll tax | 8,507 | 8,507 |