| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 51,573 | 18,760 | 32,813 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2512 HEMPHILL | 2022-02-22 | 1,489,986 | 31,837 | SL | 39.000000000000 | 38,205 | 0 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| PROGRAM RELATED INVESTMENT EXPENDITURE RESPONSIBILITY EXPLANATION: | PART II, LINE 15 | THE MILES FOUNDATION ISSUED A CONVERTIBLE PROMISSORY NOTE TO SECUNDA INC, DBA JOB ECADEMY FOR WHICH IT EXERCISES EXPENDITURE RESPONSIBILITY IN ACCORDANCE WITH THE REQUIREMENTS OF SECTION 4945(H).NAME AND ADDRESS OF INVESTMENT:SECUNDA INC DBA JOB ECADEMY; 8 ADMIRAL DR SUITE 124, EMERYVILLE, CA 94608DATE AND AMOUNT OF INITIAL INVESTMENT:1/5/2021 $50,000LOAN TERMS:0.1% INTEREST PAID ANNUM; PRINCIPAL AND INTEREST DUE AT MATURITYSECURITY PROVIDED BY BORROWER:UNSECUREDBALANCE OF INVESTMENT AS OF 12/31/2023:$50,000PURPOSE OF INVESTMENT:THE PURPOSE OF THIS LOAN IS TO FURTHER THE MILES FOUNDATION'S EFFORTS INTO PROVIDING QUALITY SCHOOL OPTIONS AND ACCESS TO EDUCATIONAL RESOURCES. SPECIFICALLY, SECUNDA INC WILL USE THE FUNDS SOLELY FOR THE DEVELOPMENT OF AN EDUCATION PLATFORM TO PROVIDE EDUCATIONAL RESOURCESOUTSIDE THE TRADITIONAL EDUCATION SYSTEM INCLUDING RESEARCH, PATENTING, LICENSING, CONSULTING, LEGAL AND OTHER GENERAL EXPENSES NEEDED IN RELATION TO SAME.DATE(S) OF REPORTS BY INVESTEE:12/31/23ANY DIVERSION OF FUNDS BY INVESTEE:NORESULTS OF VERIFICATION:THE FOUNDATION HAS NO REASON TO DOUBT THE ACCURACY OF THE REPORTS. NO INDEPENDENT VERIFICATION OF THE REPORT HAS BEEN MADE. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 10,640 | 10,745 |
| ALEXANDRIA REAL ESTATE E | 11,008 | 12,536 |
| ANHEUSER-BUSCH INBEV WOR | 10,565 | 11,442 |
| ANTHEM INC | 10,359 | 11,283 |
| AON CORP/AON GLOBAL HOLD | 21,507 | 23,636 |
| ARES CAPITAL CORP | 10,472 | 11,731 |
| ASTRAZENECA FINANCE LLC | 10,400 | 11,397 |
| AVALONBAY COMMUNITIES | 10,648 | 11,751 |
| BANK OF NY MELLON CORP | 22,082 | 24,421 |
| BAT CAPITAL CORP | 10,321 | 11,292 |
| BOARDWALK PIPELINES LP | 10,376 | 11,561 |
| BOOKING HOLDINGS INC | 10,322 | 11,095 |
| BP CAP MARKETS AMERICA | 11,028 | 12,230 |
| BRIXMOR OPERATING PART | 10,389 | 11,750 |
| BROOKFIELD FINANCE INC | 21,279 | 23,159 |
| CAPITAL ONE FINANCIAL CO | 21,563 | 24,575 |
| CENTERPOINT ENERGY RES | 10,386 | 11,501 |
| CHARLES SCHWAB CORP | 21,521 | 24,102 |
| CIGNA GROUP | 10,459 | 11,460 |
| CITIGROUP INC | 35,361 | 37,972 |
| COMCAST CORP | 10,652 | 11,731 |
| COREBRIDGE FINANCIAL INC | 21,366 | 23,506 |
| DISCOVER FINANCIAL SVS | 20,649 | 23,081 |
| DTE ELECTRIC CO | 10,434 | 11,443 |
| ENTERGY LOUISIANA LLC | 11,030 | 12,128 |
| ENTERPRISE PRODUCTS OPER | 10,502 | 11,534 |
| EQUITABLE HOLDINGS INC | 21,349 | 23,725 |
| ERP OPERATING LP | 10,578 | 11,501 |
| FIFTH THIRD BANCORP | 21,316 | 23,473 |
| FORD MOTOR COMPANY | 5,945 | 6,661 |
| GENERAL MOTORS FINL CO | 10,677 | 11,940 |
| GLOBAL PAYMENTS INC | 10,098 | 11,130 |
| GOLDMAN SACHS GROUP INC | 34,708 | 36,333 |
| HOME DEPOT INC | 10,884 | 12,027 |
| INVITATION HOMES OP | 10,931 | 11,970 |
| JOHN DEERE CAPITAL CORP | 8,205 | 9,000 |
| JPMORGAN CHASE & CO | 35,413 | 38,296 |
| KIMCO REALTY CORP | 9,452 | 10,456 |
| KINDER MORGAN ENER PART | 10,315 | 11,344 |
| LOCKHEED MARTIN CORP | 10,655 | 11,688 |
| MERCK & CO INC | 10,830 | 11,974 |
| META PLATFORMS INC | 10,475 | 11,431 |
| MICRON TECHNOLOGY INC | 10,297 | 11,454 |
| MIDAMERICAN ENERGY CO | 10,777 | 10,836 |
| MORGAN STANLEY | 31,604 | 33,405 |
| MPLX LP | 5,353 | 5,882 |
| NATIONAL RURAL UTIL COOP | 10,443 | 11,408 |
| NEXTERA ENERGY CAPITAL | 10,805 | 11,663 |
| NXP BV/NXP FDG/NXP USA | 10,768 | 12,044 |
| OHIO POWER COMPANY | 10,616 | 11,400 |
| PHILIP MORRIS INTL INC | 10,549 | 11,562 |
| PNC FINANCIAL SERVICES | 21,768 | 24,073 |
| PROLOGIS INC | 10,799 | 12,180 |
| PUBLIC SERVICE ELECTRIC | 9,027 | 9,837 |
| REALTY INCOME CORP | 10,675 | 11,914 |
| RELX CAPITAL INC | 10,946 | 11,944 |
| ROYAL BANK OF CANADA | 21,834 | 24,454 |
| S&P GLOBAL INC | 10,476 | 11,621 |
| SAN DIEGO G & E | 10,598 | 11,584 |
| SERVICENOW INC | 8,301 | 9,061 |
| SOUTHERN CAL EDISON | 10,700 | 12,062 |
| STATE STREET CORP | 21,299 | 23,559 |
| TRUIST FINANCIAL CORP | 21,346 | 23,913 |
| UNION PACIFIC CORP | 10,323 | 11,319 |
| UNITEDHEALTH GROUP INC | 10,662 | 11,651 |
| VERIZON COMMUNICATIONS | 32,773 | 30,566 |
| WELLS FARGO & COMPANY | 35,193 | 41,870 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABB LTD | 34,325 | 38,822 |
| ACUITY BRANDS INC | 9,179 | 10,856 |
| ADIDAS AG | 10,439 | 11,008 |
| ADVANCED ENERGY INDS INC | 9,970 | 9,585 |
| AGREE RLTY CORP | 21,810 | 19,389 |
| AIA GROUP LTD | 35,384 | 29,055 |
| AIR LEASE CORP CL A | 5,061 | 5,536 |
| AIR LIQUIDE | 16,627 | 18,677 |
| AIRBUS SE | 23,259 | 25,477 |
| ALBANY INTL CRP NEW CL A | 8,441 | 9,331 |
| ALEXANDRIA REAL EST EQTS | 10,084 | 8,747 |
| ALIBABA GROUP HOLDING LT | 17,521 | 12,014 |
| ALLIANT ENERGY CORP | 16,900 | 14,415 |
| ALLSTATE CORP DEL | 29,400 | 32,615 |
| ALPHABET INC SHS CL A | 102,157 | 113,009 |
| ALPHABET INC SHS CL C | 23,821 | 42,138 |
| ALTRIA GROUP INC | 35,302 | 25,858 |
| AMADEUS IT GROUP SA | 27,063 | 26,948 |
| AMAZON COM INC COM | 159,879 | 148,749 |
| AMDOCS LIMITED | 27,051 | 28,564 |
| AMER EXPRESS COMPANY | 64,720 | 71,939 |
| AMERICA MOVIL SAB DE CV | 9,371 | 7,871 |
| AMERICAN FINL GRP HLDGS | 11,873 | 12,127 |
| AMPHENL CORP CL A NEW | 41,980 | 43,617 |
| ANHEUSER-BUSCH INBEV WOR | 14,044 | 16,262 |
| APPLE INC | 122,667 | 151,136 |
| ASML HOLDING N.V. ORD SH | 50,810 | 54,219 |
| ASSA ABLOY AB SHS | 6,790 | 7,950 |
| ASTRAZENECA PLC SPND ADR | 50,681 | 45,809 |
| AT&T INC | 49,484 | 42,823 |
| ATMOS ENERGY CORP COM | 21,687 | 21,557 |
| AUTODESK INC DEV PV$.01 | 52,365 | 43,339 |
| AVERY DENNISON CORP | 12,227 | 14,758 |
| AVIENT CORPORATION | 10,069 | 8,688 |
| AVNET INC | 20,294 | 25,099 |
| B AND M EUROPEAN VALUE R | 6,805 | 7,027 |
| BATH & BODY WORKS INC | 8,118 | 9,452 |
| BCE INC | 77,254 | 52,375 |
| BECTON DICKINSON CO | 64,975 | 63,396 |
| BEIGENE LTD | 8,697 | 7,395 |
| BHP GROUP LTD | 7,442 | 8,324 |
| BLOCK INC | 41,536 | 21,271 |
| BLUE OWL CAP INC | 25,956 | 30,351 |
| BOEING COMPANY | 106,762 | 135,804 |
| BOOZ ALLEN HAMILTON HLDG | 22,991 | 34,280 |
| BORG WARNER INC COM | 4,270 | 3,657 |
| BOSTON SCIENTIFIC CORP | 46,947 | 54,226 |
| BP PLC | 17,629 | 16,841 |
| BRITISH AMERICAN TOBACCO | 24,210 | 21,713 |
| BROADCOM INC | 86,312 | 168,554 |
| BROADRIDGE FINL | 22,844 | 31,480 |
| CABOT CORP | 5,100 | 7,432 |
| CANADIAN PACIFIC RAILWAY | 14,467 | 16,332 |
| CAPGEMINI SA | 16,839 | 18,557 |
| CARLSBERG AS-B | 23,978 | 19,324 |
| CBOE GLOBAL MARKETS INC | 4,431 | 4,464 |
| CBRE GROUP INC | 6,410 | 11,916 |
| CHARLES RIVER LABS INTL | 14,053 | 11,347 |
| CHEVRON CORP | 79,666 | 84,723 |
| CHUBB LTD | 55,826 | 59,664 |
| CIE FINANCIERE RICHEMONT | 6,395 | 5,364 |
| CISCO SYSTEMS INC COM | 60,312 | 57,593 |
| CITIGROUP INC COM NEW | 56,319 | 47,633 |
| COMCAST CORP NEW CL A | 102,973 | 109,450 |
| CONAGRA BRANDS INC | 14,602 | 11,263 |
| CONMED CORP COM | 9,485 | 7,885 |
| CONOCOPHILLIPS | 50,122 | 64,303 |
| CONSOLIDATED EDISON INC | 39,746 | 40,118 |
| COSTCO WHOLESALE CRP DEL | 68,795 | 92,411 |
| CRACKER BARREL OLD COUNTR | 6,590 | 3,237 |
| CROWN CASTLE INC | 24,429 | 30,641 |
| CSG SYSTS INTL INC COM | 23,420 | 19,262 |
| CSX CORP | 54,283 | 55,472 |
| D R HORTON INC | 46,448 | 70,671 |
| DAIICHI SANKYO CO LTD | 18,409 | 13,348 |
| DAIKIN INDUSTRIES | 17,915 | 13,532 |
| DANONE S.A | 11,762 | 13,029 |
| DARDEN RESTAURANTS INC | 5,391 | 6,243 |
| DARLING INGREDIENTS INC | 11,409 | 8,074 |
| DASSAULT SYSTEMES SA | 8,823 | 9,626 |
| DBS GROUP HOLDINGS LTD | 21,077 | 22,820 |
| DEERE CO | 42,046 | 42,386 |
| DIAGEO PLC SPSD ADR NEW | 33,971 | 26,219 |
| DIAMONDBACK ENERGY INC | 7,613 | 15,508 |
| DIGI INTL INC | 6,078 | 7,540 |
| DIGITAL RLTY TR INC | 59,505 | 69,443 |
| DNB BANK ASA REG SHS | 13,986 | 16,398 |
| DOW INC REG | 57,026 | 53,030 |
| DSV A/S | 12,112 | 10,892 |
| DUKE ENERGY CORP NEW | 65,613 | 57,642 |
| EASTGROUP PROPERTIES INC | 6,438 | 7,525 |
| EASTMAN CHEMICAL CO COM | 6,598 | 5,389 |
| EATON CORP PLC | 42,441 | 54,907 |
| ELI LILLY & CO | 70,569 | 78,694 |
| EMERSON ELEC CO | 60,871 | 65,308 |
| ENGIE | 19,085 | 21,610 |
| ENTEGRIS INC MINNESOTA | 8,845 | 10,305 |
| EPIROC AB REG SHS | 21,037 | 22,512 |
| EQTY LIFESTYLS PPTYS INC | 11,112 | 9,735 |
| ESSILORLUXOTTICA | 28,372 | 31,094 |
| EVERCORE INC | 11,282 | 17,618 |
| EXPEDITORS INTL WASH INC | 24,029 | 27,475 |
| EXXON MOBIL CORP COM | 159,906 | 182,164 |
| FACTSET RESH SYS INC | 19,242 | 26,238 |
| FERRARI NV | 26,003 | 29,105 |
| FIRST FINANCIAL BANCORP | 10,109 | 10,878 |
| FIRST INTST BANCSYSTEM | 13,194 | 11,593 |
| FIRSTCASH HLDGS INC | 4,918 | 7,479 |
| FLEX LTD | 9,778 | 16,113 |
| FUJITSU LTD 6702 | 12,442 | 13,129 |
| GATX CORPORATION | 7,419 | 9,017 |
| GENL DYNAMICS CORP COM | 74,360 | 78,940 |
| GENMAB A/S | 27,143 | 22,354 |
| GENUINE PARTS CO | 43,018 | 44,874 |
| GIVAUDAN SA UNSP ADR | 18,546 | 24,010 |
| HARTFORD FINL SVCS GROUP | 14,330 | 15,513 |
| HCA HEALTHCARE INC | 44,831 | 46,016 |
| HDFC BANK LTD ADR | 21,307 | 19,193 |
| HEALTHPEAK PPTYS INC | 68,776 | 43,857 |
| HEARTLAND FINANCIAL USA | 6,769 | 5,002 |
| HERMES INTL S A | 23,710 | 23,316 |
| HEWLETT PACKARD | 53,050 | 54,064 |
| HILTON WORLDWIDE | 24,773 | 32,594 |
| HITACHI CORP | 10,909 | 12,047 |
| HOME BANCSHARES INC | 11,876 | 13,526 |
| HOME DEPOT INC | 62,360 | 66,538 |
| HONEYWELL INTL INC DEL | 24,354 | 22,649 |
| HONG KONG EXCHANGES AND | 2,898 | 2,505 |
| HP INC | 31,996 | 31,925 |
| HUBBELL INC SHS | 17,053 | 30,262 |
| HUNTINGTON INGALLS INDS | 6,817 | 8,568 |
| HUNTNGTN BANCSHS INC MD | 4,025 | 3,587 |
| IBERDROLA SA, BILBAO | 11,935 | 12,575 |
| ILLUMINA INC COM | 43,291 | 18,101 |
| IMPERIAL BRANDS PLC | 12,516 | 12,298 |
| INDUSTRIA DE DISENO TEXT | 22,547 | 26,395 |
| INSPERITY INC | 19,730 | 21,217 |
| INTEL CORP | 21,205 | 22,663 |
| INTER PARFUMS INC | 11,334 | 20,593 |
| INTL BUSINESS MACHINES | 66,671 | 75,887 |
| INTRPUBLIC GRP OF CO | 69,537 | 59,862 |
| INTUITIVE SURGICAL INC | 18,281 | 21,591 |
| ITOCHU CORP ORD 8001 | 16,224 | 16,690 |
| JOHNSON AND JOHNSON COM | 74,084 | 65,047 |
| JOHNSON CONTROLS INTER | 54,979 | 50,435 |
| JPMORGAN CHASE & CO | 184,415 | 230,486 |
| KENVUE INC | 86,246 | 82,223 |
| KERING | 27,067 | 21,156 |
| KEYCORP NEW COM | 5,648 | 4,061 |
| KEYENCE CORP 6861 | 29,069 | 25,116 |
| KINDER MORGAN INC. DEL | 43,846 | 50,821 |
| KONINKLIJKE KPN NV | 13,004 | 13,212 |
| KRAFT (THE) HEINZ CO SHS | 62,019 | 55,581 |
| L OREAL | 23,918 | 26,882 |
| L.V.M.H. EUR 0.3 | 22,879 | 20,259 |
| LANCASTER COLONY CP OHIO | 12,186 | 12,978 |
| LKQ CORP | 9,804 | 8,889 |
| LONDON STK EXCHANGE GROU | 38,089 | 40,669 |
| LONZA GROUP AG | 16,114 | 10,926 |
| LOWE'S COMPANIES INC | 32,466 | 36,053 |
| LUMENTUM HOLDINGS INC | 14,150 | 9,803 |
| M D C HOLDINGS INC DEL | 12,682 | 18,840 |
| MAGNA INTL INC CL A VTG | 91,879 | 65,165 |
| MARUBENI CORP 8002 FN | 14,809 | 12,614 |
| MASCO CORP | 9,000 | 9,310 |
| MCDONALDS CORP COM | 68,655 | 76,796 |
| MEDTRONIC PLC SHS | 162,355 | 117,639 |
| MERCADOLIBRE INC | 19,329 | 25,145 |
| MERCK AND CO INC SHS | 39,359 | 49,931 |
| META PLATFORMS INC | 74,921 | 113,267 |
| MICROSOFT CORP | 236,802 | 315,498 |
| MONSTER BEVERAGE SHS | 37,366 | 42,919 |
| MOOG INC CL A | 6,108 | 10,279 |
| MORGAN STANLEY | 56,901 | 60,613 |
| MTU AERO ENGINES AG | 12,520 | 10,754 |
| MURPHY OIL CORP | 6,281 | 14,504 |
| NESTLE SA CHAM UND VEVE | 25,985 | 25,141 |
| NETAPP INC | 17,996 | 20,718 |
| NETEASE INC REG SHS | 7,251 | 6,734 |
| NETFLIX COM INC | 86,369 | 116,716 |
| NEXSTAR MEDIA GROUP INC | 12,654 | 10,346 |
| NEXTERA ENERGY INC SHS | 84,821 | 63,716 |
| NICE LTD ADR | 6,402 | 5,586 |
| NIDEC CORP 6594 | 7,138 | 5,251 |
| NIPPON TEL & TEL 9432 | 17,807 | 18,179 |
| NISOURCE INC | 17,872 | 15,532 |
| NITORI HOLDINGS | 11,092 | 11,651 |
| NOKIA(AB)OY EURO.06 | 6,317 | 5,141 |
| NOMURA RESEARCH INST 4307 | 12,987 | 13,381 |
| NOV INC | 6,101 | 8,862 |
| NOVARTIS ADR | 67,733 | 80,170 |
| NOVO NORDISK A S ADR | 17,046 | 30,207 |
| NOVO NORDISK A/S BR AND/ | 44,623 | 58,241 |
| NVIDIA | 83,598 | 190,164 |
| ORACLE CORP $0.01 DEL | 47,726 | 63,574 |
| O'REILLY AUTOMOTIVE INC | 20,910 | 23,752 |
| PACKAGING CORP AMERICA | 12,527 | 14,662 |
| PALO ALTO NETWORKS INC | 16,090 | 20,347 |
| PARKER HANNIFIN CORP | 49,149 | 67,262 |
| PAYPAL HOLDINGS INC SHS | 29,851 | 15,168 |
| PEBBLEBROOK HOTEL TRUST | 8,125 | 5,273 |
| PENSKE AUTO GROUP INC | 5,429 | 8,828 |
| PEPSICO INC | 61,212 | 63,350 |
| PERFORMANCE FOOD GROUP | 10,642 | 12,240 |
| PERRIGO CO PLC | 23,343 | 20,273 |
| PFIZER INC | 65,137 | 36,822 |
| PHILIP MORRIS INTL INC | 67,185 | 62,375 |
| PINNACLE FINL PARTNERS | 10,085 | 10,379 |
| PLAINS GP HOLDINGS CL A | 5,019 | 5,710 |
| PNC FINCL SERVICES GROUP | 69,862 | 64,572 |
| POPULAR INC COM NEW | 9,166 | 10,259 |
| PRINCIPAL FINANCIAL GRP | 39,157 | 44,134 |
| PROCTER & GAMBLE CO | 21,968 | 20,516 |
| PROGRESSIVE CRP OHIO | 39,373 | 49,695 |
| PROLOGIS INC | 50,504 | 56,786 |
| QUALCOMM INC | 28,303 | 30,228 |
| QUEST DIAGNOSTICS INC | 19,262 | 19,441 |
| RAYMOND JAMES FINL INC | 5,285 | 6,802 |
| REALTY INCM CRP MD PV$1 | 37,465 | 31,696 |
| RECKITT BENCKISER GROUP | 14,740 | 13,473 |
| RECRUIT HOLDINGS CO.LTD. | 12,487 | 15,100 |
| REGENERON PHARMACTCLS | 22,033 | 36,888 |
| REGIONS FINL CORP | 6,293 | 5,465 |
| REINSURANCE GROUP AMERICA | 8,134 | 10,516 |
| RELX PLC | 11,819 | 14,352 |
| RENAISSANCERE HLDGS LTD | 5,991 | 7,056 |
| ROCHE HLDG LTD SPN ADR | 21,045 | 17,934 |
| ROSS STORES INC COM | 20,571 | 23,665 |
| RPM INTERNATIONAL INC | 9,909 | 12,837 |
| RTX CORP | 60,704 | 50,652 |
| S&P GLOBAL INC | 50,545 | 53,303 |
| SABRE CORP SHS | 10,265 | 3,181 |
| SAFRAN SA | 39,172 | 45,446 |
| SALESFORCE INC | 42,490 | 43,944 |
| SANDOX GROUP AG | 974 | 1,280 |
| SANMINA CORP | 6,365 | 7,551 |
| SAP SE | 43,192 | 49,964 |
| SCHLUMBERGER LTD | 18,939 | 22,950 |
| SCHNEIDER NATL INC WIS | 7,455 | 7,762 |
| SEALED AIR CORP (NEW) | 10,160 | 9,020 |
| SEI INVT CO PA PV $0.01 | 19,163 | 20,844 |
| SERVICENOW INC | 29,014 | 41,683 |
| SHIN ETSU CHEMICAL 4063 | 21,423 | 25,854 |
| SHOPIFY INC CL A | 27,891 | 35,133 |
| SIEMENS AG ADR | 33,266 | 48,921 |
| SIKA AG NAMEN-AKT | 22,363 | 25,365 |
| SMC CORP 6273 | 26,717 | 24,182 |
| SNAP ON INC COM | 28,825 | 37,260 |
| SONOCO PRODUCTS CO | 13,608 | 12,012 |
| ST MICROELEC SIC 1.04EUR | 24,097 | 24,920 |
| STAG INDUSTRIALS, INC. | 6,209 | 6,792 |
| STARBUCKS CORP | 25,503 | 25,443 |
| STIFEL FINANCIAL CORP | 7,784 | 7,883 |
| STRAUMANN HLDG AG NAMEN | 16,877 | 17,722 |
| SYNCHRONY FINL COM | 49,057 | 60,760 |
| SYNOPSYS INC | 6,927 | 13,388 |
| TAIWAN S MANUFCTRING ADR | 33,326 | 31,096 |
| TARGA RESOURCES CORP | 8,877 | 10,338 |
| TDK CORP 6762 | 12,817 | 16,199 |
| TENCENT HOLDINGS LTD SHS | 15,389 | 13,122 |
| TERRENO REALTY CORP SHS | 16,694 | 15,918 |
| TERUMO | 7,603 | 7,606 |
| TESLA INC | 105,600 | 112,064 |
| TEXAS INSTRUMENTS | 34,920 | 33,069 |
| TFI INTERNATIONAL INC | 17,592 | 22,981 |
| THE SCOTTS MIRACLE GRO | 7,699 | 4,718 |
| THERMO FISHER SCIENTIFIC | 45,233 | 42,994 |
| TIMKEN COMPANY | 5,766 | 6,011 |
| TOKYO ELECTRON 8035 | 13,616 | 17,197 |
| TORONTO DOMINION BANK | 19,590 | 21,712 |
| TOTALENERGIES SE | 43,245 | 48,993 |
| TRAVELERS COS INC | 33,147 | 35,431 |
| TRINET GROUP INC CALIF | 5,232 | 6,660 |
| TRUIST FINL CORP | 129,879 | 95,549 |
| U S PHYSICAL THERAPY INC | 2,762 | 2,980 |
| UNI CHARM CO LTD 8113 FN | 9,568 | 8,643 |
| UNILEVER PLC NEW ADR | 45,128 | 49,062 |
| UNION PACIFIC CORP | 52,474 | 54,528 |
| UNITED BKSHRS INC W.V. | 11,157 | 12,579 |
| UNITED OVERSEAS BANK | 23,213 | 23,746 |
| UNITED PARCEL SVC CL B | 45,274 | 37,578 |
| UNITED RENTALS INC | 29,623 | 34,979 |
| UNITEDHEALTH GROUP INC | 110,404 | 116,350 |
| VERTEX PHARMCTLS INC | 22,911 | 46,385 |
| VICI PPTYS INC | 77,885 | 77,660 |
| VICTORY CAPITAL HOLDINGS | 9,839 | 12,192 |
| VISA INC CL A SHRS | 116,135 | 140,329 |
| VORNADO REALTY TRUST COM | 8,917 | 10,227 |
| WALMART INC | 30,326 | 33,737 |
| WATSCO INC COM | 14,814 | 22,709 |
| WEBSTER FINL CP PV $0.01 | 5,787 | 5,533 |
| WELLTOWER INC | 68,265 | 75,292 |
| WESBANCO INC | 7,002 | 6,054 |
| WILLIAMS COMPANIES DEL | 60,344 | 69,590 |
| WOLVERINE WORLD WIDE | 5,235 | 3,218 |
| WORKDAY INC CL A | 19,389 | 20,981 |
| WORLD KINECT CORP | 5,166 | 4,624 |
| YUM BRANDS INC | 17,360 | 19,207 |
| YUM CHINA HOLDINGS INC | 10,138 | 6,746 |
| ZOETIS INC | 51,101 | 54,474 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 2512 HEMPHILL | 1,489,986 | 70,042 | 1,419,944 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 2912 W 6TH LLC | AT COST | 217,146 | 217,146 |
| 4621 ROSS AVE LP | AT COST | 46,350 | 46,350 |
| 920 FOCH, LLC | AT COST | 153,343 | 153,343 |
| ARTIST GROWTH | AT COST | 609,280 | 609,280 |
| BCP VIII ACCESS FUND (OFFSHORE) LP TRANCHE B | AT COST | 680,000 | 732,613 |
| BONANZA III | AT COST | 434,127 | 434,127 |
| CB MINERALS | AT COST | 34,126 | 34,126 |
| CLEAR SKY TACTICAL CO-INVESTMENT LLC | AT COST | 223,651 | 223,651 |
| COLT ODYSSEY PARTNERS LLC | AT COST | 699,046 | 699,046 |
| COLT RECODE PARTNERS, LLC | AT COST | 854,146 | 854,146 |
| COLT THIRD ERASCA PARTNERS LLC | AT COST | 763,796 | 763,796 |
| CONCORD-COLT, LP | AT COST | 456,775 | 456,775 |
| DOMINION BANCSHARES | AT COST | 500,000 | 500,000 |
| DOS RIOS PARTNERS, LP | AT COST | 2,699,274 | 2,699,274 |
| EXLINE INDUSTRIAL FUND, LP | AT COST | 442,257 | 442,257 |
| FOUNDANT TECHNOLOGIES HOLDINGS | AT COST | 500,001 | 500,001 |
| FUND I, A SERIES OF ESCONDIDO VENTURES, LP | AT COST | 234,804 | 234,804 |
| FUND II, A SERIES OF ESCONDIDO VENTURES, LP | AT COST | 539,556 | 539,556 |
| GSO RESCUE FINANCE FUND III (OFFSHORE) LP | AT COST | 298,125 | 206,946 |
| HIGHLANDER NB ONE LLC | AT COST | 776,500 | 776,500 |
| HIGHLANDER SM ONE LLC | AT COST | 223,500 | 223,500 |
| HYDRA HOST, INC | AT COST | 200,000 | 200,000 |
| ICG SFR HOLDINGS LLC | AT COST | 347,891 | 347,891 |
| IRON CASK FUND III LLC | AT COST | 2,000,000 | 2,000,000 |
| IRONSIDE STRATEGIC OPPORTUNITIES FUND I, LP | AT COST | 780,126 | 780,126 |
| KINSIDE | AT COST | 60,000 | 60,000 |
| KOC DFW WEST INVESTORS, LP | AT COST | 630,321 | 630,321 |
| KOC ONE ARLINGTON INVESTORS, LP | AT COST | 66,370 | 66,370 |
| LEARN CAPITAL FUND V EARLY, LP | AT COST | 1,170,315 | 1,170,315 |
| LEARN CAPITAL FUND V GROWTH, LP | AT COST | 1,051,466 | 1,051,466 |
| LEGACY VENTURE IX, LLC | AT COST | 2,620,526 | 2,620,526 |
| LEGACY VENTURE VIII, LLC | AT COST | 2,554,984 | 2,554,984 |
| LIFE PARTNERS, INC. | AT COST | 109,307 | 109,307 |
| LLCP SMALL CAP FUND III | AT COST | 560,000 | 510,161 |
| LLCP STRUCTURED EQUITY | AT COST | 1,155,000 | 1,525,140 |
| METOX | AT COST | 2,233,476 | 2,233,476 |
| MILES PRODUCTION, LP | AT COST | 1,900,633 | 1,900,633 |
| MY ART CACHE, INC. | AT COST | 200,000 | 200,000 |
| NRLP INVESTMENTS LLC | AT COST | 1,282,043 | 1,282,043 |
| NRLP PARTNERS I | AT COST | 1,000,000 | 1,000,000 |
| OIL & GAS ROYALTIES NAVASOTA MINERALS | AT COST | 6,882,464 | 6,882,464 |
| OIL & GAS ROYALTY INTERESTS OH | AT COST | 355,016 | 355,016 |
| PROJECT RICKHOUSE II SPV LLC | AT COST | 141,952 | 141,952 |
| PRP OXFORD CARROLLTON, LLC | AT COST | 1,753 | 1,753 |
| PUBLISHING CONCEPTS LP | AT COST | 61,499 | 61,499 |
| RCP ARGYLE 114 LTD | AT COST | 88,297 | 88,297 |
| ROYALTIES BONANZA II | AT COST | 960,603 | 960,603 |
| ROYALTIES NRLP ACQUISITIONS LLC | AT COST | 2,003,272 | 2,003,272 |
| ROYALTIES NRLP INVESTMENTS LLC | AT COST | 219,982 | 219,982 |
| S2 BRANCH HOLDINGS B LLC | AT COST | 247,949 | 247,949 |
| STP 17480 NDP, LP | AT COST | 430,345 | 430,345 |
| STRONG BLOCKS MILWAUKEE II, LLC | AT COST | 15,601 | 15,601 |
| TRUST VENTURES FUND I, LP | AT COST | 782,426 | 782,426 |
| TRUST VENTURES FUND II | AT COST | 2,587,258 | 2,587,258 |
| TRUST VENTURES FUND III | AT COST | 1,519,456 | 1,519,456 |
| TV SANA SPV III, LP | AT COST | 869,387 | 869,387 |
| VALQUEST CONROE MARINAS LP | AT COST | 154,654 | 154,654 |
| VALQUEST PRINCETON 55 LP | AT COST | 2,033 | 2,033 |
| VHFW OAKBEND, LLC | AT COST | 84,859 | 84,859 |
| WOODBINE LEGACY INVESTMENT PARTNERS II LP | AT COST | 1,000,000 | 1,000,000 |
| WTB HOLDING COMPANY LLC | AT COST | 1,569,612 | 1,569,612 |
| WWWBC | AT COST | 1 | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 78,483 | 40,502 | 37,981 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PRI - SECUNDA, INC. DBJA JOB ECADEMY | 50,000 | 50,000 | 50,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MEALS | 20,432 | 8,683 | 11,749 | |
| BANK CHARGES | 792 | 780 | 12 | |
| DUES, SUBSCRIPTIONS, AND FEES | 7,299 | 449 | 6,850 | |
| IT EQUIPMENT/SOFTWARE | 60,152 | 20,398 | 39,754 | |
| LICENSES/PERMITS | 354 | 202 | 152 | |
| OFFICE EXPENSES | 19,010 | 5,403 | 13,607 | |
| INSURANCE | 7,405 | 0 | 7,405 | |
| OPERATING EXPENSE | 45,311 | 0 | 0 | |
| BAD DEBT EXPENSE | 243,600 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL AND GAS ROYALTIES | 4,265,320 | 4,265,320 | 4,265,320 |
| OTHER INVESTMENT INCOME | 70 | 70 | 70 |
| PARTNERSHIP INCOME - UBI | 625,331 | 625,331 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| MERRILL LYNCH LINE OF CREDIT | 6,162,909 | 5,295,179 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| BRADLEY BIOPIC LLC | NONE | 200,000 | 0 | 2014-12 | 2018-12 | QUARTERLY INTEREST, PRINCIPAL DUE AT MATURITY - FORECLOSED ON 12/2019 | 1500.0000000000 % | ALL PROPERTY OF THE BORROWER | PRODUCTION COSTS FOR A FILM ABOUT BRADLEY SNIDER | CASH | 0 |
| ARTIST GROWTH | NONE | 300,000 | 0 | 2021-10 | 2023-10 | INTEREST DUE QUARTERLY, PRINCIPAL DUE AT MATURITY | 1200.0000000000 % | ALL ASSETS OF THE BORROWER | WORKING CAPITAL | CASH | 0 |
| WEST TEXAS BORING | NONE | 196,558 | 0 | 2022-06 | 2024-12 | INTEREST DUE MONTHLY, PRINCIPAL DUE AT MATURITY | 1600.0000000000 % | EQUIPMENT AND CORPORATE GUARANTY | PURCHASE DIGGING EQUIPMENT | CASH | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CFO/FINANCIAL CONSULTING | 120,000 | 120,000 | 0 | |
| HUMAN RESOUCES | 14,725 | 6,300 | 8,425 | |
| INVESTMENT MANAGEMENT FEES | 96,915 | 96,915 | 0 | |
| MISCELLANEOUS PROFESSIONAL FEES | 147,356 | 14,396 | 132,960 | |
| OIL AND GAS PROFESSIONAL FEES | 30,225 | 30,225 | 0 | |
| PR/COMMUNICATIONS | 5,664 | 0 | 5,664 | |
| TECHNOLOGY SERVICES | 12,000 | 0 | 12,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 6,582 | 6,582 | 0 | |
| PAYROLL TAXES | 48,932 | 16,421 | 32,511 | |
| STATE TAXES | 2,522 | 2,522 | 0 | |
| INCOME TAXES | 50,000 | 0 | 0 | |
| PROPERTY TAXES | 15,897 | 0 | 0 |