| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,480 | 8,480 | 8,480 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK STRATIGIC INCOME OPP | 2,410,216 | 2,251,922 |
| BRAMSHILL INCOME PRF FUND INST | 0 | 0 |
| DFA GLOBAL REAL ESTATE SEC | 1,198,738 | 1,155,804 |
| INVESCO ETF FD TR FTSE RAFI | 1,248,197 | 2,946,780 |
| ISHARES CORE S&P SMALL CAP | 1,920,950 | 2,381,027 |
| PIMCO COMMODITY REAL RETURN | 0 | 0 |
| VANGUARD SHORT TERM TREASURY | 2,772,119 | 2,808,567 |
| VANGUARD SPEC. FUNDS DIV APP E | 1,092,487 | 2,902,853 |
| VANGUARD FTSE DEVELOPED MARKET | 2,141,769 | 2,784,464 |
| VANGUARD INDEX FUNDS S&P | 668,799 | 852,442 |
| VANGUARD INTL EQUITIES | 26 | 32 |
| FIMM TREASURY ONLY PORT | 241,259 | 241,259 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIR TREE REAL ESTATE FUND III | 6,744 | 5,846 | |
| PINEHURST INSTITUTIONAL LTD | 0 | 0 | |
| KKR SPECIAL SITUATIONS (TE) FE | 574,605 | 376,488 | |
| TCP DIRECT LENDING FUND VIII | 313,855 | 313,855 | |
| AVENUE AVIATION | 500,000 | 413,962 | |
| OAKTREE EMERGING MARKETS EQUIT | 1,450,000 | 1,542,026 | |
| GLOBAL ALPHA INT'L SMALL CAP | 992,483 | 967,063 | |
| FIR TREE REAL ESTATE FUND III | 34,496 | 34,496 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM OTHER INV. ENTITIES | 2,519 | 0 | 0 |
| DUE FROM PINEHURST | 0 | 2,658,223 | 2,658,223 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID THRU FIDELI | 5,846 | 5,846 | 5,846 | |
| FOREIGN TAXES PAID THRU GLOBAL | 5,169 | 5,169 | 5,169 | |
| THRU TCP DIRECT LENDING FUND | 5,725 | 5,725 | 5,725 | |
| THRU GLOBAL ALPHA | 8,915 | 8,915 | 8,915 | |
| DE FEES | 25 | 25 | 25 | |
| OTHER ADMINISTRATIVE | 16,999 | 16,999 | 16,999 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Thru TCP Direct Lending Fund | -2,283 | -2,283 | -2,283 |
| Thru Global Alpha Int'l Small Cap | -41 | -41 | -41 |
| Description | Amount |
|---|---|
| NON-DIVIDEND DISTRIBUTION REINVESTMENT | 5,654 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 13,650 | 13,650 | 13,650 |