| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| IronMtn-Ph. 7 Lot 146 | 2006-06 | Purchased | 2023-05 | Iram Y Soto-Espinoza | 242,450 | 206,616 | FMV | 12,388 | 23,446 | |
| IronMtn-Ph. 7 Lot 145 | 2006-06 | Purchased | 2023-05 | Kirk Andrejcik | 261,824 | 210,330 | FMV | 10,131 | 41,363 | |
| IronMtn-Ph. 7 Lot 143 | 2006-06 | Purchased | 2023-06 | Jason Michael Interlicchia | 214,500 | 207,960 | FMV | 8,832 | -2,292 | |
| IronMtn-Ph. 7 Lot 142 | 2006-06 | Purchased | 2023-06 | Derrick Kirk | 271,250 | 260,607 | FMV | 5,276 | 5,367 | |
| IronMtn-Ph. 7 Lot 141 | 2006-06 | Purchased | 2023-07 | Synthia Jean Eyre | 275,000 | 240,419 | FMV | 14,059 | 20,522 | |
| IronMtn-Ph. 7 Lot 147 | 2006-06 | Purchased | 2023-09 | Braxtyn Dunn | 240,000 | 205,553 | FMV | 15,532 | 18,915 | |
| IronMtn-Ph. 7 Lot 140 | 2006-06 | Purchased | 2023-11 | Todd Flower | 270,000 | 255,815 | FMV | 11,216 | 2,969 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Miscellaneous Corporate Stocks | 6,278,561 | 15,458,925 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Raw Land for Development | 1,907,886 | 0 | 1,907,886 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Student Housing | 44,965,831 | 12,973,055 | 31,992,776 | |
| Land under Student Housing | 10,473,438 | 0 | 10,473,438 | |
| Equipment, Furniture & Fixtures | 303,138 | 212,809 | 90,329 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Bond Receivable | 0 | 3,000 | 3,000 |
| Building in Process | 2,098,401 | 13,804,829 | 13,804,829 |
| Notes Receivable | 229,961 | 225,732 | 225,732 |
| Investment - Road Creek Reunions | 0 | 33,257 | 33,257 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Rental Expenses | 2,394,090 | |||
| Amortization | 1,070 |
| Description | Amount |
|---|---|
| Investments Adjustment | 4,633,569 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Maintenance Reserve - Founders Hall | 254,250 | 310,750 |