| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2010-11-18 | 212,753 | |||||||
| LAND | 2011-04-07 | 821,578 | |||||||
| LAND | 2011-12-09 | 420,887 | |||||||
| HOUSE - CALIFORNIA | 2011-11-17 | 324,861 | |||||||
| HOUSE - BIRMINGHAM | 2011-05-02 | 552,025 | |||||||
| HOUSE IMPROVEMENTS - CALIFORNIA | 2012-06-22 | 56,400 | |||||||
| HOUSE IMPROVEMENTS - BIRMINGHAM | 2012-06-08 | 200,000 | |||||||
| FURNITURE/FIXTURES - CALIFORNIA | 2012-06-28 | 74,217 | |||||||
| FURNITURE/FIXTURES - BIRMINGHAM | 2012-12-20 | 114,009 | |||||||
| HOUSE - CA 9102 HOMESTEAD | 2013-01-25 | 182,008 | |||||||
| HOUSE IMPROVEMENTS - BIRMINGHAM | 2013-03-11 | 68,624 | |||||||
| HOUSE IMPROVEMENTS - BIRMINGHAM | 2013-11-06 | 7,957 | |||||||
| HOUSE IMPROVEMENTS - BIRMINGHAM | 2013-12-11 | 2,079 | |||||||
| HOUSE IMPROVEMENTS - BIRMINGHAM | 2013-12-18 | 50,000 | |||||||
| FURNITURE/FIXTURES - BIRMINGHAM | 2013-03-11 | 22,676 | |||||||
| FURNITURE/FIXTURES - CA 9102 HOMESTEAD | 2013-04-25 | 9,500 | |||||||
| HOUSE IMPROVEMENTS - CALIFORNIA AC UNIT | 2013-07-25 | 5,200 | |||||||
| HOUSE IMPROVEMENTS - BIRMINGHAM | 2014-08-22 | 170,000 | |||||||
| HOUSE IMPROVEMENTS - BIRMINGHAM | 2014-04-08 | 35,275 | |||||||
| HOUSE IMPROVEMENTS - BIRMINGHAM | 2015-09-30 | 200,012 | 27.5000 | ||||||
| 9022 HORSE RANGE LN CA | 2017-08-30 | 143,538 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| NATIONAL FINANCIAL SERVICES | 2023-01 | PURCHASE | 2023-12 | 18,023 | 18,499 | -476 | ||||
| NATIONAL FINANCIAL SERVICES | 2022-01 | PURCHASE | 2023-12 | 341,322 | 355,911 | -14,589 | ||||
| MSSB 029178 | 2021-01 | PURCHASE | 2023-12 | 34,713 | 49,958 | -15,245 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MORGAN STANLEY INVESTMENT ACCT | 1,405,073 | 1,889,009 |
| FIDELITY | 762,365 | 799,087 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LIMITED PARTNERSHIP INVESTMENTS | FMV | 3,344,572 | 5,001,801 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 5,030,013 | 5,030,013 | 5,030,013 | |
| FURNITURE/FIXTURES | 220,402 | 220,402 | 220,402 | |
| 2,724,329 | 2,724,329 | 2,724,329 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT IN LIFE INSURANCE | 8,971,888 | 9,562,434 | |
| DISTRIBUTIONS RECEIVABLE | 598 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMMERCIAL | ||||
| INSURANCE | 41,190 | 41,190 | ||
| EXPENSES | ||||
| INSURANCE - GENERAL | 83,583 | 83,583 | ||
| PAYROLL SERVICE | 936 | 936 | ||
| INVESTMENT MANAGEMENT FEES | 17,122 | 17,122 | ||
| PEST CONTROL | 375 | 375 | ||
| INSURANCE - LIFE | 239,521 | |||
| INSURANCE - WORKERS COMP | 390 | 390 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TIMING DIFFERENCE | 200,004 | 200,004 | |
| RETURN OF CAPITAL | 4,320 | 4,320 | |
| INCOME FROM PASSTHROUGHS | 40,614 | ||
| INCOME FROM PASSTHROUGHS | -6,471 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
JH RANCH |
811,335 |
|
EXECUTIVE AVIATION GROUP |
180,626 |
|
MICHAEL & WHITNEY ENGHETA |
721,004 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 51,251 | 51,251 | ||
| EXCISE TAX | 7,449 | 7,449 | ||
| INCOME TAXES - UBTI | 43,850 | 43,850 | ||
| FOREIGN TAX FROM PASSTHROUGHS | 155 | 155 | ||
| COMMERCIAL | 24,267 | 24,267 |