| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC CAP STK CL C | 62,649 | 210,690 |
| ALPHABET INC CL A | 148,366 | 385,265 |
| AMERICAN EXPRESS COMPANY | 114,825 | 159,426 |
| AMAZON COM INC COM | 178,474 | 270,149 |
| ANALOG DEVICES INC COM | 116,277 | 150,508 |
| AON PLC REGISTERED SHS CL A | 124,084 | 152,203 |
| APPLE INC COM | 107,049 | 666,924 |
| APPLIED MATERIALS INC | 91,508 | 153,804 |
| BANK OF AMERICA CORPORATION COM | 130,042 | 135,320 |
| CHEVRON CORP NEW COM | 138,578 | 186,897 |
| CISCO SYSTEMS INC | 106,704 | 120,793 |
| COCA COLA COMPANY | 94,425 | 100,240 |
| COMCAST CORP CL A | 191,801 | 186,582 |
| COMMERCE BANCSHARES INC COM | 106,329 | 95,550 |
| CONOCOPHILLIPS COM | 112,904 | 212,176 |
| CVS HEALTH CORP COM | 81,407 | 78,960 |
| DANAHER CORP COM | 83,895 | 196,870 |
| ELECTRONIC ARTS INC COM | 68,022 | 71,825 |
| FIDELITY NATL INFORMATION SVCS INC COM | 61,055 | 31,357 |
| HONEYWELL INTL INC COM | 173,674 | 187,061 |
| HUMANA INC COM | 83,425 | 81,490 |
| INTERCONTINENTAL EXCHANGE INC COM | 181,155 | 222,826 |
| IQVIA HLDGS INC COM | 140,343 | 165,668 |
| JOHNSON & JOHNSON COM | 226,651 | 222,414 |
| JP MORGAN CHASE & CO COM | 58,873 | 81,988 |
| LAUDER ESTEE COS INC CL A | 106,252 | 79,999 |
| LILLY ELI & CO COM | 90,817 | 553,191 |
| LOWES COS INC COM | 177,816 | 223,663 |
| MASTERCARD INC CL A COM | 310,548 | 389,830 |
| MICROSOFT CORP COM | 123,468 | 538,113 |
| MOTOROLA SOLUTIONS INC COM NEW | 128,872 | 205,387 |
| PFIZER INC COM | 107,465 | 72,666 |
| PROCTER & GAMBLE CO COM | 179,431 | 189,183 |
| RTX CORP COM | 54,777 | 58,057 |
| SCHWAB CHARLES CORP NEW COM | 72,132 | 85,381 |
| STARBUCKS CORP COM | 122,026 | 124,909 |
| THERMO FISHER SCIENTIFIC INC COM | 79,618 | 206,477 |
| UNION PAC CORP COM | 177,425 | 205,338 |
| WASTE MGMT INC DEL COM | 137,942 | 183,936 |
| ZOETIS INC CL A | 93,358 | 266,647 |
| PROLOGIS INC COM | 79,683 | 86,645 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GP 2017 PRIVATE EQUITY STRATEGIES | AT COST | 61,234 | 96,127 |
| GP 2018 PRIVATE EQUITY STRATEGIES | AT COST | 61,170 | 114,431 |
| GP 2019 PRIVATE EQUITY STRATEGIES | AT COST | 72,784 | 150,139 |
| GP 2020 PRIVATE EQUITY STRATEGIES | AT COST | 76,754 | 94,001 |
| ISHARES TR 1-5 YR INVT GRADE CORPORATE BD ETF | AT COST | 323,336 | 319,546 |
| LAZARD U.S. CORPORATE INCOME PORTFOLIO FUND INSTITUTIONAL SHARES | AT COST | 139,024 | 136,745 |
| LAZARD U.S. SHORT DURATION FIXED INCOME PORTFOLIO INSTITUTIONAL SHARES | AT COST | 363,388 | 363,895 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEVIN SCHREDER CAREY | 767 | 0 | 767 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FROM K-1: GP 2017 PRIVATE EQUITY STRATEGIES | 1,896 | 1,860 | 0 | |
| FROM K-1: GP 2018 PRIVATE EQUITY STRATEGIES | 1,366 | 1,430 | 0 | |
| FROM K-1: GP 2019 PRIVATE EQUITY STRATEGIES | 2,187 | 2,187 | 0 | |
| FROM K-1: GP 2020 PRIVATE EQUITY STRATEGIES | 1,641 | 1,664 | 0 | |
| ILLINOIS ANNUAL REPORTING FILING FEE | 15 | 15 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM K-1: 2017 PRIVATE EQUITY STRATEGIES | -773 | 817 | -773 |
| FROM K-1: 2018 PRIVATE EQUITY STRATEGIES | 529 | -63 | 529 |
| FROM K-1: 2020 PRIVATE EQUITY STRATEGIES | -1,087 | 828 | -1,087 |
| FROM K-1: 2019 PRIVATE EQUITY STRATEGIES | 748 | -39 | 748 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 28 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISOR FEES | 53,089 | 53,089 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2022 EXTENSION | 3,000 | 0 | 0 | |
| 2023 ESTIMATES | 5,000 | 0 | 0 |