| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 96,418 | 10,706 | 73,453 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE | 2020-06-01 | 37,478 | 18,740 | SL | 10.000000000000 | 7,496 | 0 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| FORM 990-PF, PART I, LINE 25, COLUMN (A): | DISTRIBUTIONS OF PROPERTY VALUED AT FAIR MARKET VALUE AT DATE OF DISTRIBUTION: 1. DATE OF DISTRIBUTION: 09/13/23 2. DESCRIPTION OF PROPERTY: HENRY B. PLANT ORIGINAL ART PORTRAIT ALBERTO DE LAMA (B. 1930) OIL ON BELGIAN LINEN; MOUNTED ON 1/4 INCH HARDWOOD 84 X 44 INCHES CUSTOM FRAMED 93 X 53 INCHES 3. BOOK VALUE OF PROPERTY: $62,000 4. METHOD FOR DETERMINING BOOK VALUE: COST PAID FOR THE CREATION OF THE ORIGINAL WORK OF ART. 5. FAIR MARKET VALUE OF PROPERTY: $145,000 6. METHOD FOR DETERMINING FAIR MARKET VALUE: FINE ART APPRAISAL |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEACOAST NATIONAL BANK | 94,904,090 | 94,904,090 |
| C/S - THE BANK OF NEVIS | 2,421,257 | 2,421,257 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALEXANDER CAPITAL VENTURE | AT COST | 1,000,000 | 1,000,000 |
| GENERAL SPORTS BASEBALL HOLDINGS, LLC | AT COST | 500,000 | 500,000 |
| GF GROWTH PARTNERS, LLC | AT COST | 1,383,346 | 1,383,346 |
| GF NEW OPPORTUNITIES II, LLC | AT COST | 485,611 | 485,611 |
| GF NEW OPS II REINVEST, LLC | AT COST | 867,425 | 867,425 |
| GF Q1, LLC | AT COST | 858,259 | 858,259 |
| GF VENTURES I, LLC | AT COST | 1,000,000 | 1,000,000 |
| MILL GREEN OPPORTUNITY FUND VI, LLC | AT COST | 2,032,681 | 2,032,681 |
| POG KOSMOS FISHERS, LP | AT COST | 1,582,500 | 1,582,500 |
| STONEHILL STRATEGIC HOTEL CREDIT OPPORTUNITY FUND | AT COST | 1,839,268 | 1,839,268 |
| WALTON STREET REAL ESTATE DEBT FUND LP | AT COST | 535,929 | 535,929 |
| C/S - FREEHOLD PROPERTIES, INC. | AT COST | 1,020,000 | 1,020,000 |
| C/S - TEXAS TRADITIONS BANK | AT COST | 1,200,000 | 1,200,000 |
| POG TOPPING THE 100, LP | AT COST | 5,000,000 | 5,000,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE FURNITURE | 37,478 | 26,236 | 11,242 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 37,388 | 0 | 37,388 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ARTWORK | 62,000 | 0 | 0 |
| INTEREST RECEIVABLE | 94,188 | 273,530 | 273,530 |
| OPERATING LEASE RIGHT-OF-USE ASSET, NET | 347,681 | 204,873 | 204,873 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 46,448 | 0 | 46,448 | |
| PUBLIC RELATIONS | 16,837 | 0 | 16,837 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM K-1: ALEXANDER CAPITAL VENTURE | 0 | ||
| FROM K-1: GENERAL SPORTS BASEBALL HOLDINGS | 875 | ||
| FROM K-1: GENERAL SPORTS BASEBALL HOLDINGS | 0 | ||
| FROM K-1: GF DBI II LLC | 0 | ||
| FROM K-1: GF DBI II LLC | -390 | ||
| FROM K-1: GF DBI III LLC | 0 | ||
| FROM K-1: GF DBI III LLC | -1,619 | ||
| FROM K-1: GF DBI LLC | 0 | ||
| FROM K-1: GF DBI LLC | 22,454 | ||
| FROM K-1: GF DBI-PNC LLC | -398 | ||
| FROM K-1: GF DBI-PNC LLC | 0 | ||
| FROM K-1: GF GROWTH PARTNERS | -8,811 | ||
| FROM K-1: GF GROWTH PARTNERS | 0 | ||
| FROM K-1: GF NEW OPPORTUNITIES II | -29,190 | ||
| FROM K-1: GF NEW OPPORTUNITIES II | 0 | ||
| FROM K-1: GF NEW OPS II REINVEST LLC | 0 | ||
| FROM K-1: GF NEW OPS II REINVEST LLC | -17,484 | ||
| FROM K-1: GF PROPERTIES LM | 0 | ||
| FROM K-1: GF Q1 LLC | 0 | ||
| FROM K-1: GF Q1 LLC | 54,147 | ||
| FROM K-1: GF VENTURES I LLC | -8,459 | ||
| FROM K-1: GF VENTURES I LLC | 0 | ||
| FROM K-1: GRIES INVESTMENT FUND I | -3,652 | ||
| FROM K-1: MILL GREEN OPPORTUNITY FUND VI LLC | 0 | ||
| FROM K-1: MILL GREEN OPPORTUNITY FUND VI LLC | 46,922 | ||
| FROM K-1: POG KOSMOS FISHERS LP | 18,285 | ||
| FROM K-1: POG TOPPING THE 100 LP | -1,983 | ||
| FROM K-1: SI HOMES INCOME FUND LP | 0 | ||
| FROM K-1: SI HOMES INCOME FUND LP | 0 | ||
| FROM K-1: STONEHILL STRATEGIC HOTEL CREDIT OPPORTUNITY FUND | 206,338 | ||
| FROM K-1: STONEHILL STRATEGIC HOTEL CREDIT OPPORTUNITY FUND | 0 | ||
| FROM K-1: WALTON STREET REAL ESTATE DEBT FUND LP | 19,151 | ||
| CREDIT CARD REBATES | 426 | 426 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 2,182,515 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TAXES PAYABLE | 137,000 | 9,000 |
| OPERATING LEASE LIABILITY | 351,048 | 208,761 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACTED SERVICES | 22,432 | 0 | 22,432 | |
| RESEARCH AND ADVOCACY | 45,135 | 0 | 0 | |
| PAYROLL SERVICE FEES | 7,611 | 0 | 7,611 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX | 192,696 | 0 | 0 | |
| PAYROLL TAXES | 42,965 | 0 | 42,965 | |
| FOREIGN TAXES PAID | 7,760 | 7,760 | 0 | |
| STATE INCOME TAX EXPENSE | 50,739 | 0 | 0 |