| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 921937603 VANGUARD TTL BD MKT | ||
| 92203J308 VANGUARD TTL INTL BN | ||
| 464287432 ISHARES 20+ YEAR TRE | 499,726 | 370,998 |
| 83002G108 SIX CIRCLES ULTR SHR | 334,492 | 330,402 |
| 92206C771 VANGUARD MORTGAGE-BA | 395,895 | 346,819 |
| 83002G884 SIX CIRCLES CREDIT O | 672,083 | 682,080 |
| 46429B267 ISHARES US TREASURY | ||
| 83002G702 SIX CIRCLES GLOBAL B | 370,358 | 344,981 |
| 4812C0100 JPM CORE BD FD - USD | 170,000 | 178,847 |
| 921937835 VANGUARD TOTAL BOND | 1,389,549 | 1,390,021 |
| 92203J407 VANGUARD TOTAL INTL | 802,536 | 823,556 |
| 92206C870 VANGUARD INT-TERM CO | 1,019,933 | 1,045,992 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 256677105 DOLLAR GENERAL CORP | 27,899 | 39,426 |
| 464287465 ISHARES MSCI EAFE ET | 190,818 | 192,369 |
| 681919106 OMNICOM GROUP | 29,318 | 36,334 |
| 693718108 PACCAR INC | ||
| 743315103 PROGRESSIVE CORP | 19,034 | 34,882 |
| 806857108 SCHLUMBERGER LTD | 15,827 | 22,481 |
| 904767704 UNILEVER PLC-SPONSOR | 29,539 | 33,354 |
| 922908629 VANGUARD MID-CAP ETF | 757,100 | 1,693,852 |
| 46625H100 JPMORGAN CHASE & CO | ||
| 78462F103 SPDR S&P 500 ETF TRU | 1,874,933 | 4,641,877 |
| 91324P102 UNITEDHEALTH GROUP I | 17,872 | 57,912 |
| 084670702 BERKSHIRE HATHAWAY I | 13,361 | 60,632 |
| 872540109 TJX COMPANIES INC | 5,921 | 16,323 |
| 256746108 DOLLAR TREE INC | 23,355 | 38,496 |
| 464287309 ISHARES S&P 500 GROW | ||
| 464287408 ISHARES S&P 500 VALU | ||
| 574599106 MASCO CORP | 27,582 | 55,259 |
| 83175M205 SMITH & NEPHEW PLC - | 37,152 | 27,771 |
| 09857L108 BOOKING HOLDINGS INC | 29,443 | 60,303 |
| 665859104 NORTHERN TRUST CORP | 38,653 | 36,874 |
| 808513105 SCHWAB (CHARLES) COR | 49,012 | 71,070 |
| 83002G306 SIX CIRCLES US UNCON | 2,807,411 | 3,514,115 |
| 83002G405 SIX CIRCLES INTL UNC | 1,308,517 | 1,385,070 |
| G29183103 EATON CORP PLC | 7,088 | 18,784 |
| 315911750 FIDELITY 500 INDEX F | ||
| 500472303 KONINKLIJKE PHILIPS | 49,410 | 34,482 |
| 595112103 MICRON TECHNOLOGY IN | 38,158 | 61,359 |
| 835699307 SONY GROUP CORP - SP | 43,167 | 60,318 |
| 02079K305 ALPHABET INC-CL A | 55,072 | 68,588 |
| 358029106 FRESENIUS MEDICAL CA | 41,769 | 24,371 |
| 46641Q191 JPMORGAN BETABUILDER | 426,461 | 458,719 |
| 46641Q217 JPMORGAN BETABUILDER | 685,049 | 761,330 |
| 46641Q225 JPMORGAN BETABUILDER | 471,607 | 494,301 |
| 46641Q233 JPMORGAN BETABUILDER | 489,153 | 452,125 |
| G0450A105 ARCH CAPITAL GROUP L | 12,923 | 26,589 |
| 053611109 AVERY DENNISON CORP | 49,304 | 57,616 |
| 09247X101 BLACKROCK INC | 20,676 | 28,413 |
| 12514G108 CDW CORP/DE | 23,869 | 31,370 |
| 142339100 CARLISLE COS INC | 35,718 | 46,865 |
| 143130102 CARMAX INC | 46,302 | 40,058 |
| 464286392 ISHARES MSCI WORLD E | 1,584,607 | 1,775,684 |
| 803054204 SAP SE-SPONSORED ADR | 24,418 | 34,164 |
| G3421J106 FERGUSON PLC | 47,026 | 72,401 |
| 14448C104 CARRIER GLOBAL CORP | 35,383 | 45,788 |
| 464287507 ISHARES CORE S&P MID | 68,412 | 75,939 |
| 871829107 SYSCO CORP | 38,188 | 39,271 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 425955911 RIVERSTONE GLOBAL EN | AT COST | 234,570 | 110,240 |
| 468213962 DFJ GROWTH 2013 PRIV | AT COST | 518,223 | |
| 482924925 KKR NORTH AMERICA XI | AT COST | 189,018 | |
| 484981964 GSO PRIVATE INVESTOR | AT COST | 29,600 | 31,397 |
| 510000920 LC ASIA PRIVATE INVE | AT COST | 35,507 | |
| 811711969 STARWOOD SOF IX PRIV | AT COST | 40,263 | |
| 827994922 SILVER LAKE PARTNERS | AT COST | 694,022 | |
| 986903920 SCULPTOR OF II PRIVA | AT COST | 125,159 | 243,902 |
| 8V1304918 STARWOOD SOF XI PRIV | AT COST | 301,799 | 400,755 |
| 179172911 CRP VIII (CARLYLE) P | AT COST | 38,230 | 159,105 |
| 4RF012923 CD&R FUND X PRIVATE | AT COST | 366,231 | |
| 551252919 ARES PCS PRIVATE INV | AT COST | 78,936 | 146,667 |
| 464287564 ISHARES COHEN & STEE | AT COST | 298,129 | 355,551 |
| 98672C914 BREP ASIA II PRIVATE | AT COST | 169,051 | 226,919 |
| HFVARANA5 VARDE CREDIT PARTNER | AT COST | 309,587 | 349,262 |
| 325628915 BSREP III (BROOKFIEL | AT COST | 275,581 | 382,211 |
| 426315917 BREP IX PRIVATE INVE | AT COST | 267,273 | 468,068 |
| 612312918 WP GROWTH PRIVATE IN | AT COST | 449,323 | 653,615 |
| 632569919 AP X PRIVATE INVESTO | AT COST | 375,230 | 467,382 |
| 456297944 LAKEWOOD CAPITAL OFF | AT COST | 272,822 | 401,235 |
| 5M4217912 MARINER ATLANTIC MUL | AT COST | 300,000 | 431,592 |
| PEASFAAC6 ASF VIII PRIVATE INV | AT COST | 233,598 | 368,532 |
| 884290925 THIRD POINT OFFSHORE | AT COST | 302,794 | 354,610 |
| HEBHDAC87 BREVAN HOWARD FUND L | AT COST | 168,300 | 206,124 |
| HECSMAD32 DOLLAR SENIOR LOAN O | AT COST | 450,000 | 439,694 |
| PEEQTAAB3 EQT INFRASTRUCTURE V | AT COST | 327,779 | 365,779 |
| PESVPAAA3 SVSS V PRIVATE INVES | AT COST | 262,500 | 299,307 |
| 024525669 AMERICAN BEACON AHL | AT COST | 325,000 | 263,996 |
| HEARSAA09 ARISTEIA INTERNATION | AT COST | 300,000 | 325,901 |
| HENCAABA4 NEWBROOK CAPITAL OFF | |||
| HENWMACB4 EMERGING MARKET CURR | AT COST | 325,000 | 378,736 |
| PEASFAAF9 ASF VIII INFRASTRUCT | AT COST | 107,471 | 119,953 |
| PESCGAA23 SOF XII PRIVATE INVE | AT COST | 200,000 | 210,730 |
| HEARSAGC7 ARISTEIA INTERNATION | AT COST | 114,000 | 117,184 |
| HEBHDALK0 BREVAN HOWARD PT FUN | AT COST | 86,700 | 105,866 |
| HECTUA0P6 COATUE OFFSHORE FUND | AT COST | 415,000 | 437,930 |
| HEMRNAJR3 MARINER ATLANTIC MUL | AT COST | 287,862 | 284,466 |
| HENYAAH28 NAYA FUND CLASS A - | AT COST | 415,000 | 437,801 |
| HETPPAGY6 THIRD POINT OFFSHORE | AT COST | 8,346 | 9,224 |
| PEASFAAQ5 ASF IX PRIVATE INVES | AT COST | 66,762 | 75,294 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 19,356 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K1 INCOME - MARINER ATLANTIC MULTI-STRAT | -12,687 | -12,687 | |
| FEDERAL TAX REFUND | 3,628 | 0 | |
| UBTI - MARINER ATLANTIC MULTI-STRATEGY F | 22,549 | 0 |
| Description | Amount |
|---|---|
| 2022 TRANSACTIONS POSTED IN 2023 | 22,138 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 4,789 | 4,789 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 618 | 618 | 0 | |
| FEDERAL ESTIMATES - INCOME | 5,820 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 9,441 | 9,441 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,416 | 1,416 | 0 |