| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MEYERS BROTHERS KALICKA PC | 7,500 | 3,750 | 3,750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AERCAP IRELAND CAP ACTIVITY CO SR NT 5.75% 6/6/2028 | 247,577 | 252,747 |
| ASTRAZENECA FIN LLC NT 1.200% 05/28/26 | 249,685 | 232,095 |
| AUTONATION INC SR NT 1.950% 08/01/28 | 249,513 | 216,898 |
| BANK AMER CORP SR NT FIXED/FLTG 1.530% 12/06/25 | 250,000 | 245,327 |
| BOEING CO SR NT 2.700% 02/01/27 | 252,507 | 230,510 |
| BRUNSWICK CORP SR NT 0.850% 08/18/24 | 249,705 | 248,213 |
| CARLISLE COS INC 2.200% 03/01/32 | 248,800 | 201,245 |
| GENERAL MTRS FINL CO INC SR NT 1.200% 10/15/24 | 249,898 | 246,752 |
| GOLDMAN SACHS GROUP INC 5.727% 04/25/30 | 250,000 | 254,600 |
| GXO LOGISTICS INC SR NT 6.250% 05/06/29 | 248,647 | 254,487 |
| HOWMET AEROSPACE INC NT 3.000% 01/15/29 | 250,000 | 226,975 |
| HUMANA INC SR NT 1.350% 02/03/27 | 199,810 | 181,252 |
| HYATT HOTELS CORP SR NT 1.800% 10/01/24 | 249,985 | 247,363 |
| JOHNSON & JOHNSON NT 1.300% 09/01/30 | 237,150 | 206,550 |
| M / I HOMES INC SR NT 4.950% 02/01/28 | 257,117 | 241,103 |
| MARRIOTT INTL INC NEW FXD RT NT SER R 3.125% 06/15/26 | 255,186 | 239,863 |
| MGM RESORTS INTL SR NT 4.750% 10/15/28 | 154,733 | 142,664 |
| MICRON TECHNOLOGY INC 2.703% 04/15/32 | 250,000 | 207,465 |
| NASDAQ INC SR NT 1.650% 01/15/31 | 324,771 | 281,407 |
| REGENERON PHARMACEUTICALS INC SR NT 1.750% 09/15/30 | 138,035 | 123,642 |
| RHP HOTEL PPTYS LP & RHP FIN CORP SR NT 4.750% 10/15/27 | 254,196 | 240,782 |
| SOUTHWEST AIRLS CO NT 5.125% 06/15/27 | 269,786 | 248,755 |
| SYSCO CORP GTD FXD RT SR NT 3.300% 07/15/26 | 154,926 | 144,255 |
| THERMO FISHER SCIENTIFIC INC SR NT 1.215% 10/18/24 | 250,000 | 246,767 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABM INDS INC COM | 363,284 | 411,387 |
| ALLISON TRANSMISSION HLDGS INC COM | 183,457 | 337,755 |
| ALPHABET INC CL A | 642,637 | 1,199,458 |
| AMERICAN EXPRESS CO COM | 122,779 | 174,820 |
| CAPITAL ONE FINL CORP | 692,157 | 974,688 |
| CARTERS INC COM | 720,497 | 548,435 |
| CBRE GROUP INC CL A | 291,823 | 328,816 |
| CENTENE CORP DEL COM | 564,675 | 513,825 |
| CITIGROUP INC COM NEW | 1,220,536 | 1,208,913 |
| COMCAST CORP CL A | 1,124,683 | 872,485 |
| COREBRIDGE FINL INC | 449,826 | 702,957 |
| CROWN HLDGS INC | 370,522 | 333,267 |
| CUSHMAN & WAKEFIELD PLC REGISTERED SHS | 905,589 | 608,816 |
| DEERE & CO COM | 514,525 | 532,423 |
| FIRST CTZNS BANCSHARES INC N C CL A | 350,603 | 875,477 |
| FIRST CTZNS BANCSHARES INC N C CL B | 375,188 | 750,500 |
| FISERV INC COM | 349,575 | 505,991 |
| GENERAL MTRS CO COM | 1,113,719 | 1,103,425 |
| GOLDMAN SACHS GROUP INC COM | 137,122 | 221,637 |
| INTERCONTINENTAL EXCHANGE INC | 373,246 | 464,057 |
| INTERPUBLIC GROUP COS INC COM | 897,046 | 790,084 |
| IQVIA HLDGS INC COM | 584,533 | 590,975 |
| KROGER CO | 553,714 | 591,421 |
| LEAR CORP COM NEW | 605,963 | 428,287 |
| LIBERTY BROADBAND CORP COM SER C | 1,797,938 | 985,938 |
| LIBERTY BROADBAND CORP CUM RED PFD SER A | 273,628 | 225,600 |
| LITHIA MTRS INC | 532,440 | 568,012 |
| MANPOWER GROUP COM | 286,336 | 202,071 |
| MASTERCARD INC CL A | 99,484 | 132,348 |
| OPENLANE INC | 795,568 | 832,569 |
| ORACLE CORP COM | 188,565 | 356,530 |
| PAYCOM SOFTWARE INC COM | 1,016,814 | 775,992 |
| REINSURANCE GROUP AMER INC COM NEW | 169,381 | 327,406 |
| SALESFORCE.COM INC COM STOCK | 196,481 | 380,508 |
| SCHWAB CHARLES CORP | 480,982 | 678,685 |
| SEALED AIR CORP NEW COM | 818,623 | 675,796 |
| SPROTT PHYSICAL GOLD & SILVER TR TR UNIT | 1,082,434 | 1,977,885 |
| STATE STR CORP COM | 399,139 | 432,530 |
| VAIL RESORTS INC | 706,552 | 566,509 |
| VESTIS CORP COM | 182,682 | 192,378 |
| WARNER BROS DISCOVERY INC COM SER A | 812,422 | 471,324 |
| WELLS FARGO & CO NEW COM | 472,534 | 713,274 |
| WHEATON PRECIOUS METALS CORP | 557,505 | 628,516 |
| WILLIS TOWERS WATSON PUB LTD CO SHS | 511,333 | 596,368 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AEA INVESTORS 2006 QP PARTICIPANT FUND | AT COST | 428,289 | 0 |
| AETOS CAPITAL ASIA II, LTD. | AT COST | 0 | 24,391 |
| MUIRFIELD CAPITAL PARTNERS, L.P. | AT COST | 0 | 8,347 |
| PETRUS CROWN WEST INVESTORS LLC | AT COST | 6,761,631 | 5,587,888 |
| PETRUS FREEZER INVESTORS LLC | AT COST | 0 | 826,689 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HURWIT & ASSOCIATES | 3,024 | 0 | 3,024 |
| Description | Amount |
|---|---|
| NONDEDUCTIBLE EXPENSES FROM SCHEDULES K-1 | 1,287 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 1,235 | 0 | 1,235 | |
| STATE FILING FEES | 500 | 0 | 500 | |
| POST OFFICE BOX FEE | 300 | 0 | 300 | |
| FROM K-1: AEA INVESTORS 2006 QP PARTICIPANT FD, INVESTMENT EXPENSES | 2,148 | 2,148 | 0 | |
| DUES | 1,000 | 0 | 1,000 | |
| POSTAGE | 136 | 0 | 136 | |
| FROM K-1: PETRUS FREEZER INVESTORS LLC CONTRIBUTIONS | 571 | 0 | 571 | |
| AMORTIZATION OF BOND PREMIUM | 18,633 | 18,633 | 0 | |
| FROM K-1: PETRUS CROWN WEST INVESTORS LLC OTHER DEDUCTIONS | 16,736 | 16,736 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM K-1: PETRUS FREEZER INVESTORS LLC, NET REAL ESTATE RENTAL INCOME | 131,866 | 131,866 | 131,866 |
| FROM K-1: PETRUS CROWN WEST INVESTORS LLC, NET REAL ESTATE RENTAL INCOME | 542,951 | 542,951 | 542,951 |
| FROM K-1: PETRUS CROWN WEST INVESTORS LLC, BUSINESS LOSS | -230,223 | -230,223 | |
| FROM K-1: PETRUS CROWN WEST INVESTORS LLC, BUSINESS LOSS | -1,576 | -1,576 |
| Description | Amount |
|---|---|
| CANCEL PRIOR YEAR CHECK | 3,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| AETOS CAPITAL ASIA II LTD NEGATIVE CAPITAL ACCOUNT | 18,775 | 18,775 |
| MUIRFIELD CAPITAL PARTNERS LP NEGATIVE CAPITAL ACCOUNT | 497,486 | 497,486 |
| PETRUS FREEZER INVESTORS LLC NEGATIVE CAPITAL ACCOUNT | 1,102,716 | 1,019,565 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HARRIS ASSOCIATES | 196,061 | 196,061 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 2,261 | 0 | 0 | |
| FEDERAL ESTIMATED TAXES PAID | 20,800 | 0 | 0 | |
| PRIOR YEAR FEDERAL EXCISE TAX DUE | 5,790 | 0 | 0 |