| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 28,299 | 19,809 | 8,490 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMON STOCKS | 9,183,590 | 9,183,590 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | FMV | 1,718,382 | 1,718,382 |
| ALTERNATE INVESTMENTS | FMV | 269 | 269 |
| EXCHANGED TRADED FUNDS | FMV | 5,142,418 | 5,142,418 |
| CORPORATE FIXED INCOME | FMV | 317,457 | 317,457 |
| GOVERNMENT SECURITIES | FMV | 1,562,229 | 1,562,229 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LEASE RIGHT OF USE ASSET | 306,671 | 256,111 | 256,111 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 6,484 | 324 | 5,836 | |
| UTILITIES | 5,042 | 252 | 4,538 | |
| DUES & SUBSCRIPTIONS | 3,360 | 169 | 3,024 | |
| OFFICE EXPENSE | 4,119 | 206 | 3,707 | |
| INVESTMENT EXPENSE | 131,201 | 118,081 | 13,120 | |
| PARKING | 2,220 | 111 | 1,998 | |
| REPAIRS & MAINTENANCE | 2,662 | 133 | 2,396 | |
| WEBSITE MAINTENANCE | 300 | 15 | 270 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS ON SECURITIES | 1,308,124 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OPERATING LEASE - RIGHT OF USE LIABILITY | 312,010 | 265,180 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL SERVICE | 2,631 | 132 | 2,368 | |
| LICENSES & FILING FEES | 20 | 1 | 18 | |
| CONSULTING FEES | 409 | 205 | 205 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX | 12,817 | 641 | 11,535 | |
| NET INVESTMENT TAX | 11,108 | 0 | 0 |