| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CERTIFICATE OF DEPOSITS | 502,103 | 502,103 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| PROPERTY & EQUIPMENT | 645,083 | 543,340 | 101,743 | |
| CONSTRUCTION-IN-PROGRESS | 135,933 | 0 | 135,933 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 1,500 | 0 | 0 |
| CASH RESTRICTED FOR SPECIFIC PURPOSES | 0 | 0 | 0 |
| DUE FROM CARTMELL FOUNDATION | 0 | 289,650 | 289,650 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOOD | 167,649 | 167,649 | ||
| SUPPLIES | 60,812 | 60,812 | ||
| REPAIRS & MAINTENANCE | 78,833 | 78,833 | ||
| OTHER | 85,027 | 85,027 | ||
| INSURANCE | 90,810 | 90,810 | ||
| EMPLOYEE INSURANCE | 20,342 | 20,342 | ||
| CHARITABLE ASSISTANCE | 83,666 | 83,666 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RESIDENT RENTALS | 2,843,597 | 2,843,597 | |
| BEAUTY SHOP/MEALS | 19,301 | 19,301 | |
| OTHER | 8,408 | 8,408 | |
| OTHER RESIDENT FEES | 35,206 | 35,206 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ENTRY FEES PAYABLE | 0 | 309,931 |
| DUE TO CARTMELL FOUNDATION | 0 | 245,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 130,311 | 130,311 |