| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX & ACCOUNTING SERVICES | 107,404 | 0 | 100,525 | 6,879 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| GREENHOUSE | 2021-05-12 | 672,016 | 39,708 | SL | 27.500000000000 | 24,435 | 0 | 24,435 | |
| AUTOMOBILE | 2021-11-23 | 34,775 | 34,775 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2021-05-10 | 34,229 | 34,229 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| OVAL TABLE | 2011-01-26 | 1,710 | 1,710 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| FRENCH SIDEBOARD | 2011-01-26 | 1,433 | 1,433 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| NEOCLASSIC SIDE TABLE | 2011-01-26 | 1,021 | 1,021 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| TENNESSEE TABLE 7 SIX CHAIRS | 2011-02-26 | 825 | 825 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| ENGLANDER SONOMA-5 SET | 2011-02-26 | 3,300 | 3,300 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| LANE DALTON STATIONARY SOFA | 2011-02-26 | 1,750 | 1,750 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| LANE DALTON STATIONARY SOFA | 2011-02-26 | 1,400 | 1,400 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| LANE SURREY ENTERTAINMENT | 2011-02-26 | 400 | 400 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| LANE SURREY COCKTAIL TABLE | 2011-02-26 | 650 | 650 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| LANE SURREY END TABLE | 2011-02-26 | 500 | 500 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| ACME QUEEN BED COMPLETE | 2011-02-26 | 2,750 | 2,750 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| HEIDI CHAIR | 2011-01-26 | 1,312 | 1,312 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| HEIDI CHAIR | 2011-01-26 | 1,312 | 1,312 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| ORIENTAL RUG | 2011-01-26 | 908 | 908 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| COCKTAIL TABLE | 2011-01-26 | 581 | 581 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| BEDSIDE TABLE | 2011-01-26 | 428 | 428 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| CONTINENTAL LAMP TABLE | 2011-01-26 | 437 | 437 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| CHANCELLOR SOFA | 2011-01-26 | 4,724 | 4,724 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| ARM CHAIR | 2011-01-26 | 399 | 399 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| ARM CHAIR | 2011-01-26 | 399 | 399 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| WALL SCONCE | 2011-08-04 | 358 | 358 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| MANTLE ACCESSORIES | 2011-08-04 | 250 | 250 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| SILK PLANT | 2011-08-04 | 300 | 300 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| WALL CABINET | 2011-08-04 | 1,420 | 1,420 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| BUILT IN SHELVES ACCESSORIES | 2011-08-04 | 300 | 300 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| LIGHT FIXTURE | 2011-08-04 | 801 | 801 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| ACME CHEST | 2011-02-26 | 1,500 | 1,500 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| ACME NIGHT STAND | 2011-02-26 | 840 | 840 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| ACME ARMOIRE | 2011-02-26 | 1,550 | 1,550 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| LIBERTY SHEAF BACK SIDE CH | 2011-02-26 | 1,410 | 1,410 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| LIMITED EDITION PRINTS #142/540 | 2011-06-23 | 1,710 | 1,710 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| FLORAL ARRANGMENTS | 2011-08-04 | 600 | 600 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| CONSOLE TABLE | 2011-08-04 | 579 | 579 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| WALL SCONCE | 2011-08-04 | 358 | 358 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| FRAMED ART/LGSIDEDB | 2011-08-04 | 295 | 295 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| LG SIDEBOARD ACCESSORIES | 2011-08-04 | 400 | 400 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| FLORAL ARRANGEMENT | 2011-08-04 | 250 | 250 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| FRAMED ART | 2011-08-04 | 400 | 400 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| CEILING FIXTURE | 2011-08-04 | 281 | 281 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| WALL SCONCE | 2011-08-04 | 266 | 266 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| NIGHTSTAND | 2011-08-04 | 250 | 250 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| LOUNGE CHAIR | 2011-08-04 | 250 | 250 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| LOUNGE CHAIR | 2011-08-04 | 1,176 | 1,176 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| BUILDING IMPROVEMENTS | 2011-04-13 | 26,855 | 11,439 | SL | 27.500000000000 | 977 | 0 | 977 | |
| BUILDING IMPROVEMENTS | 2011-04-13 | 880 | 375 | SL | 27.500000000000 | 32 | 0 | 32 | |
| URNS | 2011-08-29 | 438 | 438 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| CONSOLE TABLE | 2011-09-07 | 400 | 400 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| MIRROR | 2011-09-07 | 299 | 299 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| DINING CHAIRS | 2011-09-07 | 260 | 260 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| POTTED TREE | 2011-09-07 | 690 | 690 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| TABLE LAMPS | 2011-09-07 | 600 | 600 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| B.I. SHOWER - 3RD FLBEDROOM | 2011-09-23 | 2,850 | 2,850 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| B.I. VANITY BATH 3RD FLOOR | 2011-09-23 | 29,503 | 1,823 | SL | 5.000000000000 | 5,901 | 0 | 5,901 | |
| BUILDING IMPROVEMENTS | 2011-06-23 | 4,850 | 2,032 | SL | 27.500000000000 | 176 | 0 | 176 | |
| BUILDING IMPROVEMENTS | 2011-11-01 | 10,468 | 4,239 | SL | 27.500000000000 | 381 | 0 | 381 | |
| CHAIRS | 2011-07-01 | 361 | 361 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| LANDSCAPE ENHANCEMENT WORK | 2011-06-20 | 13,500 | 5,667 | SL | 27.500000000000 | 491 | 0 | 491 | |
| BLINDS | 2011-05-17 | 2,742 | 2,742 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2013-05-31 | 212 | 212 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2011-06-15 | 2,985 | 2,985 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| BUILDING IMPROVEMENTS | 2011-04-13 | 25,465 | 10,842 | SL | 27.500000000000 | 926 | 0 | 926 | |
| ART | 2011-08-29 | 255 | 255 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| BUILDING IMPROVEMENTS | 2011-09-23 | 28,250 | 11,597 | SL | 27.500000000000 | 1,027 | 0 | 1,027 | |
| BLINDS | 2011-05-17 | 892 | 892 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| BUILDING IMPROVEMENTS | 2011-11-01 | 2,413 | 979 | SL | 27.500000000000 | 88 | 0 | 88 | |
| TENNESSE TABLE & 6 CHAIRS (PKG) | 2011-03-18 | 825 | 825 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| SIDE CHAIRS | 2011-03-18 | 517 | 517 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| TALBE | 2011-03-18 | 307 | 307 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| BED | 2011-03-18 | 1,000 | 1,000 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| HEADBOARDS | 2011-03-18 | 481 | 481 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| FOOTBOARDS | 2011-03-18 | 350 | 350 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| SONOMA 5 SET | 2011-03-18 | 1,200 | 1,200 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| ENGLANDER SONOMA | 2011-03-18 | 288 | 288 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| ENGLANDER SONOMA | 2011-03-18 | 912 | 912 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| SOFA | 2011-03-18 | 1,750 | 1,750 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| CHAIRS | 2011-03-18 | 1,400 | 1,400 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| ENTERTAINMENT CONSOLE | 2011-03-18 | 400 | 400 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| TABLES | 2011-03-18 | 650 | 650 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| TABLES | 2011-03-18 | 500 | 500 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| CHESTS | 2011-03-18 | 600 | 600 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| NIGHT STAND | 2011-03-18 | 975 | 975 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| ASSORTED RUGS | 2011-03-16 | 260 | 260 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| ASSORTED RUGS | 2011-02-28 | 780 | 780 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| BUILDING IMPROVEMENTS | 2011-09-23 | 26,990 | 11,077 | SL | 27.500000000000 | 981 | 0 | 981 | |
| BUILDING IMPROVEMENTS | 2011-09-23 | 26,500 | 10,885 | SL | 27.500000000000 | 964 | 0 | 964 | |
| BUILDING IMPROVEMENTS | 2013-11-30 | 71,894 | 23,853 | SL | 27.500000000000 | 2,614 | 0 | 2,614 | |
| BUILDING IMPROVEMENTS | 2014-05-31 | 126,300 | 39,612 | SL | 27.500000000000 | 4,592 | 0 | 4,592 | |
| FURNITURE | 2020-11-23 | 1,435 | 735 | SL | 5.000000000000 | 276 | 0 | 276 | |
| AUTOMOBILE | 2011-06-15 | 28,900 | SL | 5.000000000000 | 0 | 0 | 0 | ||
| HONDA ODYSSEY | 2013-09-30 | 27,680 | 27,680 | SL | 5.000000000000 | 0 | 0 | 0 | |
| HONDA ODYSSEY | 2014-03-31 | 26,756 | 13,378 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 2015 TOYOTA SIENNA | 2019-03-08 | 18,000 | 16,416 | SL | 5.000000000000 | 1,584 | 0 | 1,584 | |
| HP 620 NOTEBOOK INTEL PENTIUM | 2011-04-05 | 1,078 | 1,078 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| HP 500B DESKTOP PC PENTIUM | 2011-04-05 | 470 | 470 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| SONIC WALL TZ100 FIREWALL | 2011-04-05 | 270 | 270 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| DELL POWEREDGE SERVER | 2011-04-05 | 1,619 | 1,619 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| DELL VOSTRO LAPTOP | 2011-07-07 | 5,880 | 5,880 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| DELL VOSTRO DESKTOP | 2011-07-07 | 1,320 | 1,320 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| NEC DSX - 40 KEY SERVICE UNIT | 2011-03-10 | 612 | 612 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| NEC DSX - 40/80/160 INTRAMAIL | 2011-03-10 | 700 | 700 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| NEC DSX - 34 BUTTON BACKLIT | 2011-03-10 | 1,985 | 1,985 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| DATA EQUIPMENT | 2020-02-17 | 1,337 | 1,337 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| OFFICE FURNITURE | 2011-06-15 | 7,145 | 7,145 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| OFFICE FURNITURE - MISC | 2011-06-15 | 1,000 | 1,000 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| OFFICE FURNITURE - MISCELLANEOUS | 2017-06-30 | 9,154 | 4,840 | SL | 5.000000000000 | 527 | 0 | 527 | |
| VALUE CITY - MISC OFFICE FURNITURE | 2018-11-20 | 940 | 885 | 200DB | 5.000000000000 | 55 | 0 | 55 | |
| HARBER'S FURNITURE | 2019-01-30 | 7,535 | 6,233 | 200DB | 5.000000000000 | 868 | 0 | 1,302 | |
| FURNITURE - PIANO | 2014-12-30 | 19,700 | 9,850 | SL | 5.000000000000 | 3,940 | 0 | 3,940 | |
| FURNITURE - PIANO UPDATES | 2016-08-30 | 3,392 | 1,696 | SL | 5.000000000000 | 678 | 0 | 678 | |
| BUILDING - 107 WEST THIRD STREET | 2011-06-15 | 645,576 | 270,946 | SL | 27.500000000000 | 23,480 | 0 | 23,480 | |
| BUILDING - 14 FAIRVIEW AVE | 2011-06-15 | 162,305 | 68,120 | SL | 27.500000000000 | 5,903 | 0 | 5,903 | |
| BUILDING - 218 NORVA AVE | 2011-06-27 | 172,266 | 72,277 | SL | 27.500000000000 | 6,265 | 0 | 6,265 | |
| BUILDING IMPROVEMENTS | 2016-06-01 | 1,853,123 | 440,811 | SL | 27.500000000000 | 67,380 | 0 | 67,380 | |
| BUILDING | 2016-06-01 | 3,418,510 | 1,482,322 | SL | 27.500000000000 | 186,207 | 0 | 186,207 | |
| FURNISHINGS | 2016-06-01 | 56,424 | 28,212 | SL | 5.000000000000 | 11,285 | 0 | 11,285 | |
| FURNISHINGS | 2016-06-01 | 169,151 | 84,575 | SL | 5.000000000000 | 33,830 | 0 | 33,830 | |
| FURNISHINGS | 2017-06-14 | 5,000 | 2,644 | SL | 5.000000000000 | 288 | 0 | 288 | |
| BUILDING IMPROVEMENTS | 2017-04-25 | 86,099 | 17,873 | SL | 27.500000000000 | 3,131 | 0 | 3,131 | |
| HOUSE FURNISH. - 609-611 W PATRICK | 2018-03-30 | 490 | 461 | 200DB | 5.000000000000 | 29 | 0 | 25 | |
| FURNITURE | 2020-05-18 | 248 | 48 | SL | 5.000000000000 | 48 | 0 | 48 | |
| FURNITURE | 2020-03-05 | 860 | 165 | SL | 5.000000000000 | 165 | 0 | 165 | |
| HVAC | 2020-12-31 | 342,838 | SL | 5.000000000000 | 0 | 0 | 0 | ||
| HVAC | 2021-12-31 | 9,844 | 373 | SL | 27.500000000000 | 0 | 0 | 0 | |
| 613 W PATRICK GRP HM STU - BUILDING | 2018-02-28 | 2,906,263 | 515,190 | SL | 27.500000000000 | 105,672 | 0 | 105,672 | |
| HOUSE FURNISH. 613 W PATRICK STUDIO | 2018-04-30 | 38,660 | 36,434 | 200DB | 5.000000000000 | 2,226 | 0 | 2,226 | |
| HOUSE FURNISH. 613 W PATRICK STUDIO | 2018-03-31 | 51,332 | 48,375 | 200DB | 5.000000000000 | 2,957 | 0 | 2,957 | |
| FURNITURE | 2020-04-07 | 209 | 209 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| LAND - 107 WEST THIRD STREET | 2011-06-15 | 156,330 | L | 0 | 0 | 0 | |||
| LAND - FAIRVIEW AVE | 2011-06-15 | 142,515 | L | 0 | 0 | 0 | |||
| LAND - 218 NORVA | 2011-06-27 | 92,351 | L | 0 | 0 | 0 | |||
| LAND - WEST PATRICK STREET | 2014-04-09 | 457,707 | L | 0 | 0 | 0 | |||
| LAND - 615 W PATRICK ST | 2020-06-09 | 250,500 | L | 0 | 0 | 0 | |||
| HOUSE FURNISHINGS 615W HOUSE | 2022-08-01 | 74,993 | 10,248 | SL | 5.000000000000 | 10,248 | 0 | 10,248 | |
| AED AND HEARTSMART | 2022-08-01 | 11,928 | 1,580 | SL | 5.000000000000 | 1,580 | 0 | 1,580 | |
| COMPUTERS (3) | 2022-08-01 | 13,434 | 2,044 | SL | 5.000000000000 | 2,044 | 0 | 2,044 | |
| APPLE.COM/US | 2023-08-20 | 17,518 | SL | 5.000000000000 | 1,286 | 0 | 15,300 | ||
| NORVA KITCHEN - 1/3 DEPOSIT | 2023-12-01 | 9,834 | SL | 5.000000000000 | 167 | 0 | 8,034 | ||
| MIDDLETOWN DRYWALL & PAIN | 2023-12-20 | 1,200 | SL | 5.000000000000 | 88 | 0 | 1,048 | ||
| 615 W PATRICK STUDIO | 2023-01-01 | 4,019,656 | SL | 27.500000000000 | 146,169 | 0 | 146,169 | ||
| HVAC | 2023-12-01 | 115,385 | SL | 5.000000000000 | 0 | 0 | 92,308 | ||
| HOUSE FURNISHINGS 611 W PATRICK HVAC FIX | 2023-01-01 | 44,402 | SL | 5.000000000000 | 0 | 0 | 35,522 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN EXPRESS CO FXD TO 052025 VAR THRAFTR 4.99% 400,000.000 UNITS | 399,090 | 399,090 |
| AMERICAN TOWER CORP DUE 01/15/2025 2.950% 500,000.000 UNITS | 487,820 | 487,820 |
| AMGEN INC DUE 03/02/2026 5.507% 400,000.000 UNITS | 400,016 | 400,016 |
| ARCELORMITTAL SA DUE 11/29/2032 6.800% 500,000.000 UNITS | 529,429 | 529,429 |
| BANK OF AMERICA CORP 250,000.000 UNITS | 247,803 | 247,803 |
| BANK OF AMERICA CORP FXD DUE 06/2024 5.1250% 483,000.000 UNITS | 148,130 | 148,130 |
| BIOGEN INC DUE 09/15/2025 4.050% 500,000.000 UNITS | 492,003 | 492,003 |
| BLOCK FINANCIAL LLC DUE 10/01/2025 5.250% 500,000.000 UNITS | 497,683 | 497,683 |
| BROADCOM INC DUE 09/15/2028 4.110% 500,000.000 UNITS | 488,608 | 488,608 |
| CENTERPOINT ENERGY RESOURCES CORP DUE 03/01/2028 5.250% 300,000.000 UNITS | 308,075 | 308,075 |
| CHARLES SCHWAB CORP/THE FXD DUE 06/2025 5.3750% 483,000.000 UNITS | 475,791 | 475,791 |
| CITIGROUP INC FXD DUE 05/2024 6.3000% 250,000.000UNITS | 248,186 | 248,186 |
| CITIGROUP INC FXD DUE 05/2028 7.375% 250,000.000 UNITS | 253,708 | 253,708 |
| CITIGROUP INC FXD DUE 09,2024 5.0000% 750,000.000 UNITS | 728,471 | 728,471 |
| CITIGROUP INC FXD DUE 11/2028 7.625% 350,000.000 UNITS | 357,175 | 357,175 |
| CITIGROUP INC FXD TO 052028 VAR THRAFTR 7.375% 300,000.000 UNITS | 304,449 | 304,449 |
| CITIGROUP INC FXD TO 112028 VAR THRAFTR 7.625% 100,000.000 UNITS | 102,050 | 102,050 |
| COMCAST CORP DUE 04/01/2027 3.300% 400,000.000 UNITS | 385,803 | 385,803 |
| DUKE ENERGY FLORIDA LLC DUE 11/15/2033 5.875% 500,000.000 UNITS | 540,203 | 540,203 |
| ELEVANCE HEALTH INC 200,000.000 UNITS | 199,699 | 199,699 |
| ENERGY TRANSFER LP 250,000.000 UNITS | 243,214 | 243,214 |
| ENERGY TRANSFER LP DUE 05/15/2024 3.900% 250,000.000 UNITS | 248,194 | 248,194 |
| ENERGY TRANSFER LP FXD TO 02/2023 9.6693% 575,000.000 UNITS | 551,017 | 551,017 |
| ENERGY TRANSFER LP FXD TO 02/2028 6.6250% 250,000.000 UNITS | 209,443 | 209,443 |
| ENERGY TRANSFER LP FXD TO 022023 VAR THRAFTR 9.6693% 250,000.000 UNITS | 239,573 | 239,573 |
| EVERSOURCE ENERGY DUE 06/27/2024 4.200% 300,000.000 UNITS | 298,304 | 298,304 |
| EXPEDIA GROUP INC DUE 02/15/2026 5.000% 500,000.000 UNITS | 500,705 | 500,705 |
| FIFTH THIRD BANCORP FXD TO 092019 VAR THRAFTR 8.7854% 200,000.000 UNITS | 192,678 | 192,678 |
| FORD MOTOR CREDIT CO LLC 400,000.000 UNITS | 410,840 | 410,840 |
| FORD MOTOR CREDIT CO LLC 450,000.000 UNITS | 449,811 | 449,811 |
| FORD MOTOR CREDIT CO LLC DUE 03/18/2024 5.584% 400,000.000 UNITS | 399,500 | 399,500 |
| FORD MOTOR CREDIT CO LLC DUE 06/10/2026 6.950% 500,000.000 UNITS | 513,550 | 513,550 |
| FORD MOTOR CREDIT CO LLC DUE 06/10/2026 7.200% 250,000.000 UNITS | 266,758 | 266,758 |
| GENERAL ELECTRIC CO DUE 05/05/2026 6.034% 500,000.000 UNITS | 497,868 | 497,868 |
| GENERAL MOTORS FINANCIAL CO IN C FXD 6.5% 200,000.000 UNITS | 182,458 | 182,458 |
| GENERAL MOTORS FINANCIAL CO INC 200,000.000 UNITS | 198,934 | 198,934 |
| GENERAL MOTORS FINANCIAL CO INC DUE 03/01/2026 5.250% 250,000.000 UNITS | 250,294 | 250,294 |
| GENERAL MOTORS FINANCIAL CO INC DUE 06/20/2025 2.750% 400,000.000 UNITS | 385,282 | 385,282 |
| GLOBAL PAYMENTS INC DUE 02/15/2025 2.650% 200,000.000 UNITS | 193,900 | 193,900 |
| GOLDMAN SACHS GROUP INC/THE 175,000.000 UNITS | 174,662 | 174,662 |
| GOLDMAN SACHS GROUP INC/THE DUE 10/21/2024 5.834% 300,000.000 UNITS | 299,421 | 299,421 |
| GOLDMAN SACHS GROUP INC/THE FXD TO 022029 VAR THRAFTR 7.5% 100,000.000 UNITS | 104,380 | 104,380 |
| HF SINCLAIR CORP 250,000.000 UNITS | 234,665 | 234,665 |
| HYATT HOTELS CORP 250,000.000 UNITS | 250,449 | 250,449 |
| HYATT HOTELS CORP DUE 04/23/2025 5.375% 500,000.000 UNITS | 500,898 | 500,898 |
| HYATT HOTELS CORP DUE 10/01/2024 1.800% 550,000.000 UNITS | 533,871 | 533,871 |
| JPMORGAN CHASE & CO FXD TO 022024 VAR THRAFTR 6.7500% 500,000.000 UNITS | 500,325 | 500,325 |
| JPMORGAN CHASE & CO FXD TO 042025 VAR THRAFTR 4% 300,000.000 UNITS | 283,920 | 283,920 |
| JPMORGAN CHASE & CO FXD TO 082023 VAR THRAFTR 8.9387% 300,000.000 UNITS | 301,470 | 301,470 |
| JPMORGAN CHASE & CO FXD TO 082024 VAR THRAFTR 5.0000% 250,000.000 UNITS | 246,795 | 246,795 |
| LENNAR CORP DUE 05/30/2025 4.750% 250,000.000 UNITS | 248,710 | 248,710 |
| LYONDELLBASELL INDUSTRIES NV DUE 04/15/2024 5.750%; 200,000.000 UNITS | 200,025 | 200,025 |
| MARATHON PETROLEUM CORP DUE 09/15/2024 3.625% 250,000.000 UNITS | 246,355 | 246,355 |
| MARRIOTT INTERNATIONAL INC/MD DUE 06/15/2026 3.125% 300,000.000 UNITS | 288,315 | 288,315 |
| MICRON TECHNOLOGY INC DUE 02/06/2026 4.975% 500,000.000 UNITS | 500,625 | 500,625 |
| NEXTERA ENERGY CAP HLDGS INC F XD 7.7239% 400,000.000 UNITS | 363,408 | 363,408 |
| NEXTERA ENERGY CAPITAL HOLDINGS INC 150,000.000 UNITS | 151,436 | 151,436 |
| OCCIDENTAL PETROLEUM CORP DUE 12/01/2025 5.500% 450,000.000 UNITS | 450,713 | 450,713 |
| ONE GAS INC 258,000.000 UNITS | 255,712 | 255,712 |
| ORACLE CORP 300,000.000 UNITS | 280,023 | 280,023 |
| PHILLIPS 66 CO DUE 12/01/2027 4.950% 500,000.000 UNITS | 504,975 | 504,975 |
| PLAINS ALL AMERICAN PIPELINE LP / PAA FINANCE CORP 150,000.000 UNITS | 147,329 | 147,329 |
| PLAINS ALL AMERICAN PIPELINE LP 3.600% 500,000.000 UNITS | 491,095 | 491,095 |
| PROGRESSIVE CORP/THE FXD TO 032023 VAR THRAFTR 8.1852% 200,000.000 UNITS | 199,092 | 199,092 |
| PUGET SOUND ENERGY INC 250,000.000 UNITS | 268,493 | 268,493 |
| SABINE PASS LIQUEFACTION LLC DUE 06/30/2026 5.875% 250,000.000 UNITS | 254,569 | 254,569 |
| SEMPRA ENERGY DUE 08/01/2026 5.400% 500,000.000 UNITS | 507,180 | 507,180 |
| SOUTHERN CO/THE FXD TO 01/2026 VAR THRAFTR 4.0000% 250,000.000 UNITS | 238,838 | 238,838 |
| SOUTHWEST AIRLINES CO DUE 05/04/2025 5.250% 300,000.000 UNITS | 300,224 | 300,224 |
| STANLEY BLACK & DECKER INC 200,000.000 UNITS | 193,501 | 193,501 |
| TRUIST FINANCIAL CORP FXD TO 122025 VAR THRAFTR 4.9500% 300,000.000 UNITS | 287,259 | 287,259 |
| VIATRIS INC DUE 06/22/2025 1.650% 600,000.000 UNITS | 568,290 | 568,290 |
| VMWARE INC DUE 08/15/2024 1.000% 250,000.000 UNITS | 242,936 | 242,936 |
| WELLS FARGO & CO FXD TO 032026 VAR THRAFTR 3.9000% 250,000.000 UNITS | 230,801 | 230,801 |
| WELLTOWER OP LLC DUE 03/15/2024 3.625% 250,000.000 UNITS | 248,757 | 248,757 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC COM (ABBV) 544.000 SHRS | 84,303 | 84,303 |
| AIR PROD & CHEM INC (APD) 154.000 SHRS | 42,164 | 42,164 |
| ALPHABET INC CL A (GOOGL) 3,520.000 SHRS | 491,708 | 491,708 |
| ALPHABET INC CL C (GOOG) 4,220.000 SHRS | 594,724 | 594,724 |
| AMAZON COM INC (AMZN) 415.000 SHRS | 63,054 | 63,054 |
| AMAZON COM INC (AMZN) 6,220.000 SHRS | 945,067 | 945,067 |
| AMGEN INC (AMGN) 220.000 SHRS | 63,363 | 63,363 |
| APPLE INC (AAPL) 328.000 SHRS | 63,150 | 63,150 |
| APPLE INC (AAPL) 52,107.755 SHRS | 10,032,306 | 10,032,306 |
| APPLE INC (AAPL) 9,833.000 SHRS | 1,878,140 | 1,878,140 |
| ARCHER DANIELS MIDLAND (ADM) 585.000 SHRS | 42,248 | 42,248 |
| BERKSHIRE HATHAWAY CL-B NEW (BRK'B) 118.000 SHRS | 42,085 | 42,085 |
| BERKSHIRE HATHAWAY CL-B NEW (BRK'B) 2,022.000 SHRS | 721,167 | 721,167 |
| BLACKROCK INC (BLK) 51.000 SHRS | 41,401 | 41,401 |
| BLACKSTONE INC (BX) 1,741.000 SHRS | 227,932 | 227,932 |
| BLACKSTONE INC (BX) 198.000 SHRS | 25,922 | 25,922 |
| CHEVRON CORP (CVX) 423.000 SHRS | 63,095 | 63,095 |
| COCA COLA CO (KO) 1,074.000 SHRS | 63,291 | 63,291 |
| COLGATE PALMOLIVE CO (CL) 529.000 SHRS | 42,167 | 42,167 |
| CORNING INC (GLW) 1,386.000 SHRS | 42,204 | 42,204 |
| CROWN CASTLE INC (CCI) 366.000 SHRS | 42,160 | 42,160 |
| DEERE & CO (DE) 106.000 SHRS | 42,386 | 42,386 |
| EXXON MOBIL CORP (XOM) 632.000 SHRS | 63,187 | 63,187 |
| FIRSTENERGY CORP (FE) 1,154.000 SHRS | 42,306 | 42,306 |
| GILEAD SCIENCE (GILD) 5,896.000 SHRS | 477,635 | 477,635 |
| GILEAD SCIENCE (GILD) 780.000 SHRS | 63,188 | 63,188 |
| HONEYWELL INTL INC (HON) 201.000 SHRS | 42,152 | 42,152 |
| INTL BUSINESS MACHINES CORP (IBM) 258.000 SHRS | 42,196 | 42,196 |
| JOHNSON & JOHNSON (JNJ) 269.000 SHRS | 42,163 | 42,163 |
| JPMORGAN CHASE & CO (JPM) 372.000 SHRS | 63,277 | 63,277 |
| LOCKHEED MARTIN CORP (LMT) 93.000 SHRS | 42,151 | 42,151 |
| MC DONALDS CORP (MCD) 142.000 SHRS | 42,104 | 42,104 |
| MEDTRONIC PLC SHS (MDT) 511.000 SHRS | 42,096 | 42,096 |
| METLIFE INCORPORATED (MET) 638.000 SHRS | 42,191 | 42,191 |
| MICROSOFT CORP (MSFT) 1,070.000 SHRS | 402,363 | 402,363 |
| MICROSOFT CORP (MSFT) 225.000 SHRS | 84,609 | 84,609 |
| MONDELEZ INTL INC COM (MDLZ) 582.000 SHRS | 42,154 | 42,154 |
| NEXTERA ENERGY INC (NEE) 697.000 SHRS | 42,336 | 42,336 |
| PROCTER & GAMBLE (PG) 288.000 SHRS | 42,204 | 42,204 |
| REPUBLIC SERVICES INC (RSG) 256.000 SHRS | 42,217 | 42,217 |
| RIVIAN AUTOMOTIVE INC CL A (RIVN) 3,000.000 SHRS | 70,380 | 70,380 |
| RTX CORPORATION (RTX) 501.000 SHRS | 42,154 | 42,154 |
| SEMPRA (SRE) 564.000 SHRS | 42,148 | 42,148 |
| THE CIGNA GROUP (CI) 141.000 SHRS | 42,222 | 42,222 |
| T-MOBILE US INC COM (TMUS) 262.000 SHRS | 42,006 | 42,006 |
| WALMART INC (WMT) 2,365.000 SHRS | 372,842 | 372,842 |
| WALMART INC (WMT) 267.000 SHRS | 42,093 | 42,093 |
| WALT DISNEY CO HLDG CO (DIS) 467.000 SHRS | 42,165 | 42,165 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKROCK STRATEGIC INC OPP I (BSIIX) | FMV | 604,190 | 604,190 |
| BLACKSTONE - BXPE (TE) ESC | FMV | 1,500,000 | 1,500,000 |
| E V SHT DURATION GOVT INC I (EILDX) 74,485.645 SHRS | FMV | 545,980 | 545,980 |
| FORTRESS LENDING FUND IIIA CPV | FMV | 694,793 | 694,793 |
| FT-PREFERRED SECUR & INC ETF (FPE) 30,647.000 SHRS | FMV | 516,708 | 516,708 |
| INVESCO S&P 500 EQUAL WEIGHT E (RSP) 533.000 SHRS | FMV | 84,107 | 84,107 |
| INVESCO S&P 500 EQUAL WEIGHT E (RSP) 8,550.000 SHRS | FMV | 1,349,190 | 1,349,190 |
| JPMORGAN EQUITY PREMIUM INCO (JEPI) 1,531.000 SHRS | FMV | 84,174 | 84,174 |
| PE PREMIER BLKSTONE | FMV | 205,620 | 205,620 |
| PIONEER MLTI AST ULT SHT INC Y (MYFRX) | FMV | 1,280,854 | 1,280,854 |
| PIONEER MLTI AST ULT SHT INC Y (MYFRX) 230,912.871 SHRS | FMV | 2,223,691 | 2,223,691 |
| PREMIER LCP X OFFSHORE | FMV | 731,968 | 731,968 |
| PRIVATE ADV SMALL COMPANY BUYOUT FUND V | FMV | 1,081,536 | 1,081,536 |
| VANGUARD CONSM STPLES ET ETF (VDC) 13,158.000 SHRS | FMV | 2,512,652 | 2,512,652 |
| VANGUARD HEALTH CARE ETF (VHT) 11,512.000 SHRS | FMV | 2,886,058 | 2,886,058 |
| VANGUARD UTILITIES ETF (VPU) 6,885.000 SHRS | FMV | 943,727 | 943,727 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| GREENHOUSE | 672,016 | 64,143 | 607,873 | 607,873 |
| AUTOMOBILE | 34,775 | 34,775 | 0 | 0 |
| FURNITURE | 34,229 | 34,229 | 0 | 0 |
| OVAL TABLE | 1,710 | 1,710 | 0 | 0 |
| FRENCH SIDEBOARD | 1,433 | 1,433 | 0 | 0 |
| NEOCLASSIC SIDE TABLE | 1,021 | 1,021 | 0 | 0 |
| TENNESSEE TABLE 7 SIX CHAIRS | 825 | 825 | 0 | 0 |
| ENGLANDER SONOMA-5 SET | 3,300 | 3,300 | 0 | 0 |
| LANE DALTON STATIONARY SOFA | 1,750 | 1,750 | 0 | 0 |
| LANE DALTON STATIONARY SOFA | 1,400 | 1,400 | 0 | 0 |
| LANE SURREY ENTERTAINMENT | 400 | 400 | 0 | 0 |
| LANE SURREY COCKTAIL TABLE | 650 | 650 | 0 | 0 |
| LANE SURREY END TABLE | 500 | 500 | 0 | 0 |
| ACME QUEEN BED COMPLETE | 2,750 | 2,750 | 0 | 0 |
| HEIDI CHAIR | 1,312 | 1,312 | 0 | 0 |
| HEIDI CHAIR | 1,312 | 1,312 | 0 | 0 |
| ORIENTAL RUG | 908 | 908 | 0 | 0 |
| COCKTAIL TABLE | 581 | 581 | 0 | 0 |
| BEDSIDE TABLE | 428 | 428 | 0 | 0 |
| CONTINENTAL LAMP TABLE | 437 | 437 | 0 | 0 |
| CHANCELLOR SOFA | 4,724 | 4,724 | 0 | 0 |
| ARM CHAIR | 399 | 399 | 0 | 0 |
| ARM CHAIR | 399 | 399 | 0 | 0 |
| WALL SCONCE | 358 | 358 | 0 | 0 |
| MANTLE ACCESSORIES | 250 | 250 | 0 | 0 |
| SILK PLANT | 300 | 300 | 0 | 0 |
| WALL CABINET | 1,420 | 1,420 | 0 | 0 |
| BUILT IN SHELVES ACCESSORIES | 300 | 300 | 0 | 0 |
| LIGHT FIXTURE | 801 | 801 | 0 | 0 |
| ACME CHEST | 1,500 | 1,500 | 0 | 0 |
| ACME NIGHT STAND | 840 | 840 | 0 | 0 |
| ACME ARMOIRE | 1,550 | 1,550 | 0 | 0 |
| LIBERTY SHEAF BACK SIDE CH | 1,410 | 1,410 | 0 | 0 |
| LIMITED EDITION PRINTS #142/540 | 1,710 | 1,710 | 0 | 0 |
| FLORAL ARRANGMENTS | 600 | 600 | 0 | 0 |
| CONSOLE TABLE | 579 | 579 | 0 | 0 |
| WALL SCONCE | 358 | 358 | 0 | 0 |
| FRAMED ART/LGSIDEDB | 295 | 295 | 0 | 0 |
| LG SIDEBOARD ACCESSORIES | 400 | 400 | 0 | 0 |
| FLORAL ARRANGEMENT | 250 | 250 | 0 | 0 |
| FRAMED ART | 400 | 400 | 0 | 0 |
| CEILING FIXTURE | 281 | 281 | 0 | 0 |
| WALL SCONCE | 266 | 266 | 0 | 0 |
| NIGHTSTAND | 250 | 250 | 0 | 0 |
| LOUNGE CHAIR | 250 | 250 | 0 | 0 |
| LOUNGE CHAIR | 1,176 | 1,176 | 0 | 0 |
| BUILDING IMPROVEMENTS | 26,855 | 12,416 | 14,439 | 14,439 |
| BUILDING IMPROVEMENTS | 880 | 407 | 473 | 473 |
| URNS | 438 | 438 | 0 | 0 |
| CONSOLE TABLE | 400 | 400 | 0 | 0 |
| MIRROR | 299 | 299 | 0 | 0 |
| DINING CHAIRS | 260 | 260 | 0 | 0 |
| POTTED TREE | 690 | 690 | 0 | 0 |
| TABLE LAMPS | 600 | 600 | 0 | 0 |
| B.I. SHOWER - 3RD FLBEDROOM | 2,850 | 2,850 | 0 | 0 |
| B.I. VANITY BATH 3RD FLOOR | 29,503 | 7,724 | 21,779 | 21,779 |
| BUILDING IMPROVEMENTS | 4,850 | 2,208 | 2,642 | 2,642 |
| BUILDING IMPROVEMENTS | 10,468 | 4,620 | 5,848 | 5,848 |
| CHAIRS | 361 | 361 | 0 | 0 |
| LANDSCAPE ENHANCEMENT WORK | 13,500 | 6,158 | 7,342 | 7,342 |
| BLINDS | 2,742 | 2,742 | 0 | 0 |
| FURNITURE | 212 | 212 | 0 | 0 |
| FURNITURE | 2,985 | 2,985 | 0 | 0 |
| BUILDING IMPROVEMENTS | 25,465 | 11,768 | 13,697 | 13,697 |
| ART | 255 | 255 | 0 | 0 |
| BUILDING IMPROVEMENTS | 28,250 | 12,624 | 15,626 | 15,626 |
| BLINDS | 892 | 892 | 0 | 0 |
| BUILDING IMPROVEMENTS | 2,413 | 1,067 | 1,346 | 1,346 |
| TENNESSE TABLE & 6 CHAIRS (PKG) | 825 | 825 | 0 | 0 |
| SIDE CHAIRS | 517 | 517 | 0 | 0 |
| TALBE | 307 | 307 | 0 | 0 |
| BED | 1,000 | 1,000 | 0 | 0 |
| HEADBOARDS | 481 | 481 | 0 | 0 |
| FOOTBOARDS | 350 | 350 | 0 | 0 |
| SONOMA 5 SET | 1,200 | 1,200 | 0 | 0 |
| ENGLANDER SONOMA | 288 | 288 | 0 | 0 |
| ENGLANDER SONOMA | 912 | 912 | 0 | 0 |
| SOFA | 1,750 | 1,750 | 0 | 0 |
| CHAIRS | 1,400 | 1,400 | 0 | 0 |
| ENTERTAINMENT CONSOLE | 400 | 400 | 0 | 0 |
| TABLES | 650 | 650 | 0 | 0 |
| TABLES | 500 | 500 | 0 | 0 |
| CHESTS | 600 | 600 | 0 | 0 |
| NIGHT STAND | 975 | 975 | 0 | 0 |
| ASSORTED RUGS | 260 | 260 | 0 | 0 |
| ASSORTED RUGS | 780 | 780 | 0 | 0 |
| BUILDING IMPROVEMENTS | 26,990 | 12,058 | 14,932 | 14,932 |
| BUILDING IMPROVEMENTS | 26,500 | 11,849 | 14,651 | 14,651 |
| BUILDING IMPROVEMENTS | 71,894 | 26,467 | 45,427 | 45,427 |
| BUILDING IMPROVEMENTS | 126,300 | 44,204 | 82,096 | 82,096 |
| FURNITURE | 1,435 | 1,011 | 424 | 424 |
| AUTOMOBILE | 28,900 | 0 | 28,900 | 28,900 |
| HONDA ODYSSEY | 27,680 | 27,680 | 0 | 0 |
| HONDA ODYSSEY | 26,756 | 13,378 | 13,378 | 13,378 |
| 2015 TOYOTA SIENNA | 18,000 | 18,000 | 0 | 0 |
| HP 620 NOTEBOOK INTEL PENTIUM | 1,078 | 1,078 | 0 | 0 |
| HP 500B DESKTOP PC PENTIUM | 470 | 470 | 0 | 0 |
| SONIC WALL TZ100 FIREWALL | 270 | 270 | 0 | 0 |
| DELL POWEREDGE SERVER | 1,619 | 1,619 | 0 | 0 |
| DELL VOSTRO LAPTOP | 5,880 | 5,880 | 0 | 0 |
| DELL VOSTRO DESKTOP | 1,320 | 1,320 | 0 | 0 |
| NEC DSX - 40 KEY SERVICE UNIT | 612 | 612 | 0 | 0 |
| NEC DSX - 40/80/160 INTRAMAIL | 700 | 700 | 0 | 0 |
| NEC DSX - 34 BUTTON BACKLIT | 1,985 | 1,985 | 0 | 0 |
| DATA EQUIPMENT | 1,337 | 1,337 | 0 | 0 |
| OFFICE FURNITURE | 7,145 | 7,145 | 0 | 0 |
| OFFICE FURNITURE - MISC | 1,000 | 1,000 | 0 | 0 |
| OFFICE FURNITURE - MISCELLANEOUS | 9,154 | 5,367 | 3,787 | 3,787 |
| VALUE CITY - MISC OFFICE FURNITURE | 940 | 940 | 0 | 0 |
| HARBER'S FURNITURE | 7,535 | 7,101 | 434 | 434 |
| FURNITURE - PIANO | 19,700 | 13,790 | 5,910 | 5,910 |
| FURNITURE - PIANO UPDATES | 3,392 | 2,374 | 1,018 | 1,018 |
| BUILDING - 107 WEST THIRD STREET | 645,576 | 294,426 | 351,150 | 351,150 |
| BUILDING - 14 FAIRVIEW AVE | 162,305 | 74,023 | 88,282 | 88,282 |
| BUILDING - 218 NORVA AVE | 172,266 | 78,542 | 93,724 | 93,724 |
| BUILDING IMPROVEMENTS | 1,853,123 | 508,191 | 1,344,932 | 1,344,932 |
| BUILDING | 3,418,510 | 1,668,529 | 1,749,981 | 1,749,981 |
| FURNISHINGS | 56,424 | 39,497 | 16,927 | 16,927 |
| FURNISHINGS | 169,151 | 118,405 | 50,746 | 50,746 |
| FURNISHINGS | 5,000 | 2,932 | 2,068 | 2,068 |
| BUILDING IMPROVEMENTS | 86,099 | 21,004 | 65,095 | 65,095 |
| HOUSE FURNISH. - 609-611 W PATRICK | 490 | 490 | 0 | 0 |
| FURNITURE | 248 | 96 | 152 | 152 |
| FURNITURE | 860 | 330 | 530 | 530 |
| HVAC | 342,838 | 0 | 342,838 | 342,838 |
| HVAC | 9,844 | 373 | 9,471 | 9,471 |
| 613 W PATRICK GRP HM STU - BUILDING | 2,906,263 | 620,862 | 2,285,401 | 2,285,401 |
| HOUSE FURNISH. 613 W PATRICK STUDIO | 38,660 | 38,660 | 0 | 0 |
| HOUSE FURNISH. 613 W PATRICK STUDIO | 51,332 | 51,332 | 0 | 0 |
| FURNITURE | 209 | 209 | 0 | 0 |
| LAND - 107 WEST THIRD STREET | 156,330 | 0 | 156,330 | 156,330 |
| LAND - FAIRVIEW AVE | 142,515 | 0 | 142,515 | 142,515 |
| LAND - 218 NORVA | 92,351 | 0 | 92,351 | 92,351 |
| LAND - WEST PATRICK STREET | 457,707 | 0 | 457,707 | 457,707 |
| LAND - 615 W PATRICK ST | 250,500 | 0 | 250,500 | 250,500 |
| HOUSE FURNISHINGS 615W HOUSE | 74,993 | 20,496 | 54,497 | 54,497 |
| AED AND HEARTSMART | 11,928 | 3,160 | 8,768 | 8,768 |
| COMPUTERS (3) | 13,434 | 4,088 | 9,346 | 9,346 |
| APPLE.COM/US | 17,518 | 1,286 | 16,232 | 16,232 |
| NORVA KITCHEN - 1/3 DEPOSIT | 9,834 | 167 | 9,667 | 9,667 |
| MIDDLETOWN DRYWALL & PAIN | 1,200 | 88 | 1,112 | 1,112 |
| 615 W PATRICK STUDIO | 4,019,656 | 146,169 | 3,873,487 | 3,873,487 |
| HVAC | 115,385 | 0 | 115,385 | 115,385 |
| HOUSE FURNISHINGS 611 W PATRICK HVAC FIX | 44,402 | 0 | 44,402 | 44,402 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,331 | 0 | 3,081 | 250 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CONSTRUCTION IN PROCESS | 4,100,607 | ||
| ACCRUED INTEREST AND DIVIDENDS | 317,777 | 317,777 |
| Description | Amount |
|---|---|
| FORM 3115: CHANGE IN ACCOUNTING - ACCOUNTS PAYABLE AND ACCRUED EXPENSES | 2,821 |
| REALIZED LOSS FROM DONATION OF INVESTMENTS TO GRANTEE | 168,269 |
| TO CORRECT BEGINNING CASH AND COST OF INVESTMENTS TO AGREE TO STATEMENTS | 202,185 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMMUNICATION | 102,182 | 0 | 102,182 | 0 |
| COMPUTERS | 13,513 | 0 | 13,513 | 0 |
| OFFICE EXPENSES AND SUPPLIES | 148,450 | 0 | 147,378 | 1,072 |
| PATIENT SERVICES | 144,751 | 0 | 144,751 | 0 |
| RECRUITING | 17,032 | 0 | 17,032 | 0 |
| UTILITIES | 102,705 | 0 | 102,705 | 0 |
| INSURANCE | 544,141 | 0 | 497,012 | 46,954 |
| PENALTIES | 279 | 0 | 0 | 279 |
| DUES & MEMBERSHIPS | 6,801 | 0 | 6,801 | 0 |
| DISPOSAL OF FIXED ASSETS | 26,671 | 0 | 15,650 | 11,021 |
| PARTNERSHIP EXPENSES | 0 | 17,313 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ORDINARY INCOME THROUGH K-1S | 0 | 184,009 | |
| PE PREMER | 4,500 | 4,500 | |
| FULL SERVICE INCOME | 4,770,015 | 4,770,015 | |
| STEP DOWN INCOME | 129,613 | 129,613 | |
| IDEP INCOME | 90,000 | 90,000 | |
| DAMAGES INCOME | 5,516 | 5,516 | |
| INSURANCE INCOME | 1,915,117 | 1,915,117 | |
| LEAVE OF ABSENCE INCOME | 4,500 | 4,500 | |
| 990T REFUND | 34,963 | 34,963 | |
| PA SMALLCO BUYOUT V | 78,190 | 78,190 | |
| FORTRESS LENDING FUND IIIA CPV | 176,822 | 176,822 | |
| MISC INCOME | 360 | 360 | |
| INSURANCE SETTLEMENT | 24,654 | 24,654 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO BEGINNING FIXED ASSETS TO AGREE TO BOOKS | 114,090 |
| FORM 3115: ADJUSTMENT TO RECORD INVESTMENTS AT FAIR MARKET VALUE | 12,204,981 |
| FORM 3115: CHANGE IN ACCOUNTING - ACCOUNTS RECEIVABLE | 99,246 |
| UNREALIZED GAIN ON INVESTMENTS | 750,583 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 39,000 | 40,800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MARKETING AND OUTREACH | 21,085 | 0 | 21,085 | 0 |
| CONSULTING CONTRACTOR | 42,233 | 0 | 42,233 | 0 |
| INSURANCE RESIDENTIAL CONSULTANT | 108,000 | 0 | 108,000 | 0 |
| INVESTMENT MANAGEMENT FEES | 202,648 | 202,648 | 31,058 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAID | 129,650 | 0 | 0 | 0 |
| OTHER TAXES | 3,327 | 0 | 1,164 | 2,163 |
| FOREIGN TAXES WITHHELD | 0 | 3,292 | 0 | 0 |