| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK OF INDIA NEW YORK - 5.200 | 50,000 | 49,986 |
| BANK OF MONTREAL SNOWBALL AUTO | 100,000 | 103,389 |
| BMO HARRIS BANK - 5.150% - 06/ | 50,000 | 50,002 |
| BMO HARRIS BK - 4.900% - 06/02 | 50,000 | 50,116 |
| CAN IMPERIAL BK OF COMMERCE - | 24,588 | 24,838 |
| CAPITAL ONE - 4.550% - 06/01/2 | 99,999 | 100,850 |
| CAPITAL ONE NATL - 4.600% - 06 | 50,000 | 50,282 |
| DISCOVER BANK - 4.450% - 05/30 | 100,000 | 102,012 |
| GOLDMAN SACHS GROUP INC - 4.00 | 24,739 | 24,927 |
| INTERCONTINENTAL EXCHANGE INC | 26,760 | 24,588 |
| KIMBERLY CLARK CORP NOTE - 2.7 | 25,734 | 24,169 |
| MANUFACTURERS & TRADEDRS - 4.9 | 50,000 | 49,931 |
| MANUFACTURERS & TRADERS - 5.25 | 100,000 | 99,993 |
| MARSH &MCLENNAN COS INC - 3.50 | 25,069 | 24,764 |
| MCKESSON CORP - 5.250% - 02/15 | 25,023 | 25,001 |
| MORGAN STANLEY - 4.400% - 05/3 | 50,000 | 50,994 |
| MORGAN STANLEY - 4.500% - 06/0 | 50,000 | 49,498 |
| MORGAN STANLEY - 4.600% - 06/0 | 50,000 | 50,317 |
| MORGAN STANLEY - 4.900% - 06/0 | 100,000 | 100,267 |
| NATIONAL RURAL UTIL COOP - 2.9 | 25,639 | 24,925 |
| ROYAL BK CDA SUSTAINABL SER I | 24,703 | 25,056 |
| UBS BANK - 4.450% - 06/01/2028 | 50,000 | 51,106 |
| UBS BANK - 4.550% - 06/01/2027 | 50,000 | 50,474 |
| UBS BANK - 4.600% - 06/01/2026 | 100,000 | 100,642 |
| VERIZON COMMUNICATIONS - 3.376 | 24,203 | 24,534 |
| WELLS FARGO BANK - 5.050% - 10 | 25,000 | 25,698 |
| WELLS FARGO BANK - 5.050% - 11 | 25,000 | 25,279 |
| WELLS FARGO BANK - 5.150% - 11 | 25,000 | 25,178 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO | 2,978 | 2,624 |
| ABBOTT LABS | 25,792 | 28,398 |
| ABBVIE INC | 14,106 | 15,187 |
| ACCENTURE PLC | 5,916 | 7,720 |
| ADVANCED MICRO DEVICES INC | 16,346 | 22,112 |
| AFLAC INC | 11,388 | 13,283 |
| AGILENT TECHNOLOGIES INC | 2,921 | 10,705 |
| AIR LEASE CORP | 7,362 | 7,465 |
| ALBEMARLE CP | 2,847 | 4,623 |
| ALEXANDRIA REAL ESTATE EQUITIE | 10,457 | 11,156 |
| ALLEGION PLC | 1,841 | 2,280 |
| ALPHABET INC CL A | 26,727 | 45,120 |
| ALTRIA GROUP INC | 4,269 | 3,873 |
| AMAZON COM | 52,366 | 62,295 |
| AMDOCS LIMITED | 1,868 | 2,021 |
| AMERICAN AMCAMP FUND | 121,752 | 151,748 |
| AMERICAN BALANCED FUND CL A | 682,917 | 789,880 |
| AMERICAN CENTURY EQUITY INCOME | 202,111 | 188,001 |
| AMERICAN FUNDS CAP INCOME BUIL | 117,638 | 129,956 |
| AMERICAN FUNDS INCOME FD OF AM | 128,541 | 135,273 |
| AMERICAN FUNDS NEW PERSPECTIVE | 253,090 | 301,891 |
| AMERICAN FUNDS WASHINGTON MUTU | 15,086 | 16,016 |
| AMERICAN GROWTH FD OF AMERICA | 61,496 | 68,177 |
| AMERIPRISE FINANCIAL INC | 20,940 | 25,449 |
| AMETEK INC | 2,611 | 3,133 |
| AMGEN INC | 10,730 | 11,521 |
| APPLE INC | 33,986 | 77,782 |
| APPLIED MATERIALS INC | 3,149 | 5,672 |
| APTUS COLLARED INCOME OPPORTUN | 20,060 | 22,118 |
| ARCH CAPITAL GROUP LTD | 10,604 | 10,843 |
| ARISTA NETWORKS | 4,175 | 7,065 |
| ASSURANT INC | 10,495 | 10,952 |
| AT&T, INC | 26,594 | 23,928 |
| ATLANTA BRAVES HOLDINGS, INC. | 42 | 40 |
| AUTOMATIC DATA PROCESSING INC | 2,404 | 2,330 |
| BAKER HUGHES COMPANY | 10,805 | 10,425 |
| BANK OF AMERICA CORP | 15,624 | 21,448 |
| BANK OF NT BUTTERFIELD AND SON | 3,466 | 3,489 |
| BECTON DICKINSON & CO | 4,477 | 7,559 |
| BERKSHIRE HATHAWAY INC. CLASS | 20,197 | 27,819 |
| BLACKROCK INC | 18,975 | 22,730 |
| BOEING CO | 5,851 | 6,777 |
| BOOZ ALLEN HAMILTON HOLDING CO | 7,649 | 8,954 |
| BOSTON SCIENTIFIC | 10,541 | 12,314 |
| BRISTOL-MYERS SQUIBB CO | 6,303 | 5,080 |
| BROADCOM INC | 4,608 | 11,163 |
| BROWN & BROWN INC | 1,875 | 2,418 |
| CADENCE DESIGN SYSTEMS INC | 5,898 | 11,167 |
| CAPITAL WORLD GROWTH & INCOME | 114,837 | 144,637 |
| CARDINAL HEALTH INC | 10,753 | 10,685 |
| CATERPILLAR INC | 10,798 | 13,601 |
| CBOE HOLDINGS INC | 10,980 | 11,071 |
| CBRE GROUP | 6,177 | 13,312 |
| CHENIERE ENERGY INC | 14,614 | 14,681 |
| CHESAPEAKE ENERGY CORPORATION | 2,126 | 1,693 |
| CHEVRON CORP | 20,535 | 22,374 |
| CIGNA CORPORATION | 3,861 | 3,593 |
| CISCO SYSTEMS INC | 10,335 | 11,822 |
| CITIGROUP INC | 14,821 | 15,123 |
| CME GROUP, INC | 2,238 | 2,738 |
| COGNIZANT TECHNOLOGY SOLUTIONS | 2,191 | 3,172 |
| COMCAST CORP | 3,329 | 4,736 |
| CONSOLIDATED EDISON INC | 10,833 | 10,643 |
| CONSTELLATION BRANDS INC | 9,160 | 9,187 |
| COSTCO WHOLESALE CORPORATION | 11,574 | 25,083 |
| CROWN CASTLE INTL | 4,011 | 3,571 |
| CSX CORP | 3,038 | 3,432 |
| CUMMINS INC | 2,365 | 2,396 |
| CVS CAREMARK CORP | 4,056 | 3,237 |
| D R HORTON | 10,434 | 14,134 |
| DARDEN RESTAURANTS INC | 2,108 | 2,465 |
| DAVITA HEALTHCARE PARTNERS INC | 10,521 | 11,000 |
| DECKERS OUTDOOR CORPORATION | 2,098 | 2,674 |
| DELTA AIR LINES INC | 12,935 | 15,931 |
| DIAMONDBACK ENERGY INC | 3,037 | 2,947 |
| DICK'S SPORTING GDS | 1,854 | 2,498 |
| DISCOVER FINL SVCS COM | 5,177 | 5,845 |
| DISTILLATE US FUNDAMENTAL STAB | 37,588 | 43,396 |
| DROPBOX INC | 2,434 | 2,742 |
| DUKE ENERGY CO | 1,667 | 1,747 |
| ELECTRONIC ARTS | 2,466 | 2,599 |
| ELEVANCE HEALTH INC | 3,141 | 2,829 |
| ELI LILLY & CO | 20,479 | 33,226 |
| EMCOR GROUP INC | 2,893 | 11,202 |
| ENTERGY CORP | 10,372 | 10,827 |
| EPAM SYSTEMS INC | 2,563 | 2,676 |
| EQUINIX, INC | 4,503 | 8,859 |
| ETSY INC | 2,399 | 2,350 |
| EURONET WORLDWIDE INC | 7,453 | 11,265 |
| EXXON MOBIL CORP | 14,502 | 14,297 |
| FIDELITY MSCI INFORMATION TECH | 5,092 | 5,746 |
| FIDELITY NATIONAL FINANCIAL IN | 5,206 | 8,061 |
| FIDELITY NATIONAL INFORMATION | 4,259 | 1,982 |
| FIRST EAGLE SOGEN GLOBAL FUND | 916,938 | 1,055,233 |
| FISERV INC | 2,445 | 3,454 |
| FLEETCOR TECHNOLGIES INC | 1,770 | 2,826 |
| FLEXTRONICS INTERNATIONAL | 10,424 | 12,336 |
| FORTINET INC | 2,382 | 2,400 |
| FORTREA HOLDINGS INC | 858 | 1,501 |
| FREEPORT-MCMORAN COPPER & GOLD | 12,511 | 16,049 |
| GALLAGHER ARTHUR J & CO | 5,409 | 6,522 |
| GARTNER INC | 6,456 | 12,180 |
| GEN DYNAMICS CP | 2,770 | 2,856 |
| GENERAL MILLS INC | 2,994 | 2,540 |
| GENPACT LIMITED | 6,576 | 7,810 |
| GILEAD SCIENCES INC | 14,224 | 14,582 |
| GLOBAL X ARTIFICIAL INTELLIGEN | 155,848 | 174,608 |
| GLOBAL X US INFRASTRUCTURE DEV | 157,965 | 180,915 |
| GODADDY INC | 1,848 | 2,654 |
| GOLDMAN SACHS GROUP | 9,934 | 15,817 |
| GOLDMAN SACHS PHYSICAL GOLD ET | 7,710 | 8,869 |
| GRAINGER W W INC | 10,723 | 15,745 |
| HARTFORD BALANCED INCOME | 182,347 | 177,125 |
| HENRY SCHEIN INC | 2,384 | 2,498 |
| HILTON WORLDWIDE HOLDINGS, INC | 5,453 | 7,648 |
| HOME DEPOT INC | 24,095 | 29,457 |
| HONEYWELL INTL | 5,159 | 5,243 |
| HORMEL FOODS CP | 2,521 | 2,151 |
| HOWMET AEROSPACE ORD SHS | 6,608 | 9,309 |
| HUBBELL INCORPORATED | 1,838 | 1,974 |
| HUBSPOT INC | 9,027 | 9,869 |
| ICON PLC - AMERICAN DEPOSITARY | 1,992 | 2,831 |
| IDEX CP | 166 | 868 |
| ILLINOIS TOOL WORKS | 2,570 | 3,143 |
| INDEXIQ ETF TR CANDRIAM ESG US | 20,437 | 24,816 |
| INGERSOLL-RAND INC | 2,472 | 3,635 |
| INTEL CORP | 11,782 | 13,115 |
| INTERCONTINENTAL EXCHANGE, INC | 12,103 | 14,641 |
| INTUIT | 3,781 | 4,375 |
| INTUITIVE SURGICAL | 7,982 | 9,783 |
| INVESCO NASDAQ 100 ETF | 19,066 | 21,236 |
| IRON MOUNTAIN | 3,423 | 4,899 |
| ISHARE SP SMALL CAP 600 INDEX | 192,212 | 227,324 |
| ISHARES BARCLAYS 10-20 YEAR TR | 12,509 | 11,909 |
| ISHARES DJ US TECH ETF | 13,090 | 21,236 |
| ISHARES MORNINGSTAR GROWTH FD | 5,082 | 5,629 |
| ISHARES S&P 1500 INDEX FD | 5,064 | 5,577 |
| ISHARES S&P 500 INDEX FD | 18,789 | 20,538 |
| ISHARES US INFRASTRUCTURE | 5,127 | 5,356 |
| ISHARESLEHMAN 7-10YR | 12,572 | 12,145 |
| JABIL CIRCUIT INC | 1,411 | 2,803 |
| JACOBS SOLUTIONS INC | 9,798 | 16,485 |
| JANUS HENDERSON BALANCED FUND | 642,483 | 783,070 |
| JAZZ PHARMACEUTICALS INC | 2,274 | 2,214 |
| JOHNSON & JOHNSON | 32,700 | 31,348 |
| JP MORGAN CHASE | 18,240 | 23,304 |
| KENSINGTON DYNAMIC GROWTH INST | 136,338 | 146,350 |
| KEYSIGHT TECHNOLOGIES INC | 2,210 | 10,818 |
| KLA TENCOR CORP | 2,262 | 4,069 |
| KNIGHT SWIFT TRANSPORTATION HO | 2,059 | 2,479 |
| KRAFT HEINZ CO | 10,457 | 9,985 |
| KROGER CO | 2,186 | 2,194 |
| LABCORP HLDGS INC (LABORATORY | 4,864 | 9,773 |
| LAM RESEARCH CORP | 9,296 | 14,882 |
| LAMB WESTON HOLDINGS INC | 16,081 | 17,943 |
| LIBERTY LIVE GROUP - SER C | 34 | 75 |
| LIBERTY MEDIA CORPORATION - SE | 2,471 | 4,356 |
| LINCOLN ELECTRIC HOLDING INC | 1,981 | 2,392 |
| LKQ CORPORATION | 2,262 | 2,103 |
| LOCKHEED MARTIN CORP | 27,054 | 28,101 |
| LOWES COMPANIES INC | 3,286 | 4,006 |
| LULULEMON ATHLETICA INC | 20,862 | 29,144 |
| MARATHON PETROLEUM CORP | 17,827 | 19,435 |
| MARRIOTT INTERNATIONAL INC. CL | 13,530 | 20,521 |
| MASCO CORP | 2,382 | 3,349 |
| MCKESSON CORP | 11,354 | 14,352 |
| MERCK & CO INC | 8,080 | 8,940 |
| META PLATFORMS INC | 6,566 | 13,450 |
| MICROCHIP TECHNOLOGY INC | 2,660 | 3,788 |
| MICROSOFT CORP | 31,145 | 71,072 |
| MID-AMERICA APT COMMUNITIES IN | 4,850 | 6,857 |
| MIDDLEBY CORPORATION | 1,837 | 2,060 |
| MORGAN STANLEY | 6,983 | 11,004 |
| NASDAQ OMX GROUP | 2,569 | 2,733 |
| NETAPP, INC | 2,130 | 2,733 |
| NETFLIX INC | 14,968 | 20,449 |
| NEXTERA ENERGY, INC | 18,270 | 17,858 |
| NISOURCE INC | 13,783 | 14,072 |
| NVIDIA CORP | 27,141 | 47,046 |
| O'REILLY AUTOMOTIVE INC | 11,034 | 12,351 |
| OCCIDENTAL PETROLEUM CORP | 8,568 | 8,957 |
| OMNICOM GROUP | 2,580 | 2,422 |
| ON SEMICONDUCTOR | 4,439 | 5,346 |
| ORACLE CORP | 32,640 | 30,996 |
| OTIS WORLDWIDE CORP | 2,382 | 2,684 |
| OWENS CORNING | 2,078 | 3,706 |
| PACCAR INC | 9,830 | 15,722 |
| PACKAGING CORP AMER | 1,855 | 2,444 |
| PALO ALTO NETWORKS INC | 18,539 | 26,834 |
| PARKER HANNIFIN CP | 19,013 | 24,878 |
| PAYCHEX | 11,956 | 12,626 |
| PAYPAL HOLDINGS, INC | 4,640 | 2,334 |
| PEPSICO INC | 4,979 | 4,756 |
| PHILIP MORRIS INTL | 12,405 | 12,324 |
| PHILLIPS 66 | 7,073 | 9,054 |
| PPG INDUSTRIES INC | 10,705 | 11,216 |
| PRIMERICA, INC | 5,706 | 6,584 |
| PROCTER GAMBLE CO | 3,605 | 3,957 |
| PROLOGIS | 21,456 | 22,528 |
| PVH CORP | 4,916 | 6,106 |
| QORVO INC | 2,050 | 2,703 |
| QUALCOMM INC | 18,845 | 20,971 |
| QUANTA SVCS INC | 6,259 | 9,279 |
| RAYMOND JAMES FINANCIAL INC | 11,214 | 10,481 |
| REGENERON PHARMACEUTICALS INC | 9,693 | 12,296 |
| REGIONS FINANCIAL CORP | 10,448 | 10,640 |
| ROBERT HALF INTL INC | 1,936 | 2,286 |
| ROKU INC | 2,937 | 5,500 |
| ROPER INDUSTRIES | 1,422 | 7,087 |
| ROSS STORES, INC | 4,828 | 13,701 |
| SALESFORCE.COM | 11,625 | 14,999 |
| SBA COMMUNICATIONS CORP | 17,552 | 18,773 |
| SCHLUMBERGER LTD | 5,075 | 4,996 |
| SCHWAB STRATEGIC TR US LARGE C | 15,936 | 17,385 |
| SCHWAB U.S. LARGE-CAP GROWTH | 13,055 | 19,827 |
| SEI INVESTMENTS | 2,399 | 6,291 |
| SERVICE NOW | 6,686 | 8,478 |
| SHOPIFY INC | 19,617 | 26,174 |
| SIMON PPTY GROUP INC | 6,041 | 11,696 |
| SKYWORKS SOLUTIONS, INC | 2,004 | 2,586 |
| SMITH A O CORP DEL COM | 2,222 | 3,298 |
| SNAP ON INC | 16,915 | 21,952 |
| SONY GROUP CORP | 2,748 | 3,504 |
| SS&C TECHNOLOGIES INC | 2,486 | 2,750 |
| STARBUCKS CORP COM | 3,659 | 3,840 |
| SYNOPSYS, INC | 2,571 | 3,604 |
| SYSCO CORP | 2,874 | 2,852 |
| T-MOBILE US INC | 12,371 | 13,468 |
| TARGET CORPORATION | 11,887 | 12,391 |
| THE BLACKSTONE GROUP INC CL A | 11,923 | 17,805 |
| THE JM SMUCKER COMPANY | 2,543 | 2,148 |
| THERMO FISHER SCIENTIFIC INC | 11,912 | 14,862 |
| TJX COMPANIES INC | 14,097 | 18,293 |
| TRANE TECHNOLOGIES PLC | 10,573 | 14,878 |
| TWEEDY BROWNE GLOBAL VALUE FUN | 203,873 | 214,561 |
| UBER | 11,487 | 14,531 |
| ULTA SALON, COSMETICS & FRAGRA | 2,380 | 2,450 |
| UNION PACIFIC | 13,492 | 17,439 |
| UNITED RENTALS INC | 2,252 | 4,014 |
| UNITEDHEALTH GROUP INC | 16,478 | 27,903 |
| US BANCORP | 6,740 | 6,535 |
| VAIL RESORTS INC | 1,712 | 1,708 |
| VANGUARD EQUITY INCOME - ADMIR | 282,860 | 344,010 |
| VANGUARD FTSE DEVELOPED MARKET | 6,593 | 8,047 |
| VANGUARD FTSE EMERGING MARKETS | 127,856 | 135,014 |
| VANGUARD INDEX TR MID-CAP INDE | 226,307 | 401,456 |
| VANGUARD INSTITUTIONAL INDEX | 412,854 | 725,460 |
| VERIZON COMMUNICATIONS | 5,405 | 5,391 |
| VERTEX PHARMCTLS INC | 2,276 | 3,255 |
| VERTIV CL A | 11,291 | 12,440 |
| VIRTU FINANCIAL INC | 8,313 | 7,192 |
| VISA INC | 10,635 | 14,580 |
| WAL-MART STORES INC | 6,536 | 8,513 |
| WALT DISNEY HOLDINGS CO | 20,529 | 18,239 |
| WARNER MUSIC GRP CRP | 4,371 | 4,438 |
| WASTE MANAGEMENT INC | 5,507 | 9,851 |
| WEC ENERGY GROUP, INC | 3,337 | 3,451 |
| WESTINGHOUSE AIR BRAKE TECHNOL | 19,011 | 23,730 |
| WESTLAKE CHEMICAL CORP | 2,387 | 3,359 |
| WILLIAMS SONOMA INC | 1,756 | 3,027 |
| WILLSCOT MOBILE MINI CL A | 2,462 | 2,359 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLAINE FISHER ROYALTIES LLC - | 100,000 | 100,000 | |
| BOURNE SENIORS HOUSING III LLC | 166 | 100,000 | |
| BOURNE SENIORS HOUSING IV LLC | 115,249 | 250,000 | |
| GPB HOLDINGS LP | 15,330 | 13,556 | |
| HPI REAL ESTATE FD IX LLC | 163,722 | 200,000 | |
| HPI REAL ESTATE FUND X LLC | 268,786 | 330,000 | |
| NW MUTUAL LIFE INS POL#12-368- | 459,635 | 459,635 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 38,302 | 38,302 | ||
| Bank Charges | 90 | 90 | ||
| K-1 Exp BOURNE SENIORS HOUSING | 88 | 11 | ||
| K-1 Exp BOURNE SENIORS HOUSING | 60 | |||
| K-1 Exp GPB HOLDINGS LP | 348 | |||
| K-1 Exp HPI REAL ESTATE FUND X | 3 | 1 | ||
| K-1 EXP TEUCRIUM AGRICULTURAL | 74 | 74 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss BOURNE SENIORS HOUSING III LLC | -16,508 | 375 | |
| K-1 Inc/Loss BOURNE SENIORS HOUSING IV LLC | -44,636 | 237 | |
| K-1 Inc/Loss GPB HOLDINGS LP | -515 | 41 | |
| K-1 Inc/Loss HPI REAL ESTATE FD IX LLC | -10,857 | -3,896 | |
| K-1 Inc/Loss HPI REAL ESTATE FUND X LLC | -32,900 | -14,124 | |
| K-1 Inc/Loss TEUCRIUM AGRICULTURAL FUND | 131 | 131 | |
| INCOME FROM CLOSELY HELD STOCK | 4,733 | 4,733 | |
| LIFE INSURANCE POLICY INCOME | 31,035 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 61,479 | 61,479 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 1,600 | |||
| 990-PF Extension for 2022 | 4,400 | |||
| 990-T Income Tax for 2022 | 2,941 | |||
| Foreign Tax Paid | 4 | 4 | ||
| State Estimated Tax for | 3,013 |