| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CHESTER CAPITAL LP | 1,645,050 | 1,645,050 | |
| EUCLID PARTNERS LP | 21,282 | 21,282 | |
| FIO PE LLC | 5,512,304 | 3,102,581 | |
| FIO RE LLC | 836,320 | 422,657 | |
| FOUNDATION INVESTMENTS OF OHIO | 19,029,697 | 10,685,051 | |
| LAKESIDE PARTNERS | 553,727 | 553,727 | |
| SIMON CHARITABLE PRIVATE | 15,478,843 | 12,503,043 |
| Description | Amount |
|---|---|
| NONDEDUCTIBLE EXPENSES | 2,336 |
| BOOK TAX DIFFERENCES | 1,452,974 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISC EXPENSES | 197,916 | 197,916 | 197,916 | 0 |
| TRUSTEE FEES | 167,468 | 167,468 | 167,468 | 0 |
| OTHER PARTNERSHIP EXPENSES | 39,127 | 39,127 | 39,127 | 0 |
| PORTFOLIO DEDUCTIONS | 145,977 | 145,977 | 145,977 | 0 |
| STATE FILING FEES | 654 | 654 | 654 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME FROM PARTNERSHIP INTERESTS | 12,184 | 12,184 | 12,184 |
| OTHER PORT FROM PARTNERSHIP INTERESTS | 18,718 | 18,718 | 18,718 |
| ORDINARY INC FROM PARTNERSHIP INTERESTS | 11,692 | 11,692 | 11,692 |
| RENTAL INCOME FROM PARTNERSHIP INTERESTS | -115,172 | -115,172 | -115,172 |
| ROYALTIES FROM PARTNERSHIP INTERESTS | 4,825 | 4,825 | 4,825 |
| STATE REFUNDS | 2,583 | 0 | 0 |
| ADJUST FOR UBTI - NOT TAXABLE | 0 | -30,327 | -30,327 |
| GUARANTEED PAYMENTS | 956 | 956 | 956 |
| COD/INVOLUNTARY CONVERSIONS | 8,174 | 8,174 | 8,174 |
| Description | Amount |
|---|---|
| TAX EXEMPT INTEREST | -35,043 |
| UNREALIZED GAIN/LOSS | 2,554,495 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE TAXES | 0 | 0 | 0 | 0 |
| FEDERAL EXCISE TAX | 0 | 0 | 0 | 0 |
| FOREIGN TAXES- PARTNERSHIPS | 0 | 0 | 0 | 0 |
| FEDERAL & STATE UBTI TAX | 92,215 | 0 | 0 | 0 |
| STATE TAXES - PARTNERSHIPS | 2,122 | 2,122 | 2,122 | 0 |