| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CHESTER CAPITAL LP | 1,645,050 | 1,645,050 | |
| EUCLID PARTNERS LP | 21,282 | 21,282 | |
| FIO PE LLC | 5,512,304 | 3,102,581 | |
| FIO RE LLC | 836,320 | 422,657 | |
| FOUNDATION INVESTMENTS OF OHIO | 19,033,895 | 10,687,406 | |
| LAKESIDE PARTNERS I | 553,727 | 553,727 | |
| SIMON CHARITABLE PRIVATE | 16,297,214 | 13,159,272 | |
| PIMCO SHORT-TERM INSTL | 0 | 0 | |
| VANGUARD SHORT-TERM INSTL | 741,704 | 741,704 |
| Description | Amount |
|---|---|
| BOOK/TAX DIFFERENCES | 1,469,262 |
| NONDEDUCTIBLE | 2,336 |
| TAX EXEMPT INCOME | 35,043 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXP THRU PARTNERSHIPS | 383,147 | 383,147 | 383,147 | |
| TRUSTEE FEES | 168,074 | 168,074 | 168,074 | |
| STATE FILING FEES | 654 | 654 | 654 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| STATE REFUNDS | 8,583 | 8,583 | 8,583 |
| OTHER INCOME THROUGH PARTNERSHIPS | -58,665 | -58,665 | -58,665 |
| ADJUSTMENT FOR UBTI | -30,325 | -30,325 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 2,581,145 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL & STATE UBIT | 92,215 | |||
| FEDERAL EXCISE TAX | 0 | |||
| TAXES THROUGH PARTNERSHIPS | 2,123 | 2,123 | 2,123 |