| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MMC Accounting | 51,731 | 31,716 | 0 | 15,830 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Vanguard S&P 500 Index Fund | 199,780 | 342,888 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| RKCF WP Investments, LLC | FMV | 3,412,962 | 4,995,094 |
| RKCF Westwind Investors, LLC | FMV | 2,023,128 | 1,465,490 |
| Corrigan Real Estate Investment, LLC | FMV | 51,428 | 519,538 |
| LBN III, LLC | FMV | 194,828 | 199,188 |
| RKCCLL, LLC | FMV | 145,985 | 418,150 |
| RCCREI Investment, LLC | FMV | 1,193,650 | 1,536,217 |
| Corrigan 1 Scottsdale Core, LLC | FMV | 2,299,923 | 2,197,369 |
| RCCREI Ranch, LLC | FMV | 395,541 | 3,441,814 |
| RKCMCC Holdings, LLC | FMV | 317,109 | 1,550,806 |
| LBN II, LLC | FMV | 178,029 | 28,353 |
| RKCF EH Funding, LLC | FMV | 903,428 | 1,037,584 |
| RKCF Investor LLC | FMV | 236,391 | 233,310 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 351 | 351 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Bronzes | 2,000 | 2,000 | 2,000 |
| Rounding | 1 | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Dues & Subscriptions | 49 | 44 | 5 | |
| NonDeductibe-LBN2 | 1 | |||
| NonDeductible-C1SCLL | 14 | |||
| NonDeductible-RKCFEH | 5 | |||
| OtherDeds-C1SCLL-Carrying &DMB Mgt. Fees | 697 | 697 | ||
| OtherDeds-CREI -AnnualCarryingCosts | 11,164 | 11,164 | ||
| OtherDeds-RCCREI-AnnualCarryingCosts | 4,259 | 4,259 | ||
| OtherDeds-RCCRRL-AnnualCarryingCosts | 7,988 | 7,988 | ||
| OtherDeds-RCWPIN-AnnualCarryingCosts | 1,389 | 1,389 | ||
| OtherDeds-RKCCLL-AnnualCarryingCosts | 2,787 | 2,787 | ||
| OtherDeds-RKCMCC-AnnualCarryingCosts | 6,511 | 6,511 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| C1SCLL-Ord Income-To 990T | -664 | ||
| Dividend-NonTaxable | 4,497 | ||
| LBN2-Ord Loss-To 990T | -14,806 | ||
| LBN3-Exempt | 202 | ||
| LBN3-Ord & 1231 Income-To 990T | 8,577 | ||
| Rental Income - Noninvestment Property | -4,431 | ||
| RKCF Westwind Investors | 10 | 10 | |
| RKCF WP Investments | -103 | -103 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Appraisal Fees | 1,000 | 1,000 | 0 | 0 |
| Grant Management | 52,712 | 0 | 0 | 52,712 |
| Investment Fees | 8,736 | 6,701 | 0 | 0 |
| Land Management Fees | 3,660 | 3,660 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Taxes | 15,000 | |||
| UBIT Taxes | 5,000 |