| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING/AUDIT FEES | 37,149 | 0 | 37,149 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| EQUIPMENT | 2011-07-01 | 157,320 | 110,451 | SL | 5.000000000000 | 31,464 | 0 | ||
| LAND | 2011-07-01 | 11,277 | L | 0 | 0 | ||||
| BUILDING | 2011-07-01 | 1,900,320 | 662,377 | SL | 15.000000000000 | 65,437 | 0 | ||
| COMPUTER | 2021-12-22 | 1,733 | 578 | SL | 5.000000000000 | 346 | 0 | ||
| COMPUTER | 2022-11-02 | 1,842 | 102 | SL | 5.000000000000 | 369 | 0 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
PARTNERS IN PROGRESS INC |
217 E MAIN STREET OTTUMWA,IA52501 |
2022-01-17 | 2,500 | 2022 IOWA CHAMBER ALLIANCE DUES | 2,500 | NONE | 11/6/2023 | NO NEED FOR VERIFICATION HAS BEEN IDENTIFIED. | |
|
OTTUMWA KIWANIS |
420 N WAPELLO ST OTTUMWA,IA52501 |
2022-08-31 | 20,000 | KIWANIS FUNNEL CAKE TRAILER UPGRADE | 20,000 | NONE | 10/10/23 | NO NEED FOR VERIFICATION HAS BEEN IDENTIFIED. | |
|
SOAP CREEK REBELS SADDLE CLUB |
12788 COPPERHEAD RD OTTUMWA,IA52501 |
2022-11-21 | 12,200 | SOAP CREEK SADDLE CLUB FACILITY IMPROVEMENTS PROJECT | 12,200 | NONE | 1/3/2023 | NO NEED FOR VERIFICATION HAS BEEN IDENTIFIED. | |
|
GREATER OTTUMWA CONVENTION AND VISITORS BUREAU |
102 CHURCH ST OTTUMWA,IA52501 |
2023-08-10 | 3,500 | MEET OTTUMWA WEBSITE ENHANCEMENTS - GOOGLE PLACES AND INTERACTIVE MAP | 3,500 | NONE | 10/7/2024 | NO NEED FOR VERIFICATION HAS BEEN IDENTIFIED. | |
|
GREATER OTTUMWA PARTNERS IN PROGRESS |
217 E MAIN STREET OTTUMWA,IA52501 |
2023-02-16 | 20,000 | 2023 GENERAL OPERATING GRANT | 20,000 | NONE | 04/17/2024 | NO NEED FOR VERIFICATION HAS BEEN IDENTIFIED. | |
|
GREATER OTTUMWA PARTNERS IN PROGRESS |
217 E MAIN STREET OTTUMWA,IA52501 |
2023-11-09 | 19,644 | RIVERFRONT DEVELOPMENT | 19,644 | NONE | 11/9/2023 | NO NEED FOR VERIFICATION HAS BEEN IDENTIFIED. | |
|
PLEASANT VALLEY MANOR INC |
2371 330TH ST EDDYVILLE,IA52553 |
2023-04-27 | 24,000 | PLEASANT VALLEY MANOR ACCESSIBILITY PROJECT PHASE III - WALK IN SHOWERS | 24,000 | NONE | 08/08/2024 | NO NEED FOR VERIFICATION HAS BEEN IDENTIFIED. |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SALE OF FIXED ASSETS | 2022-01 | PURCHASED | 2023-12 | 210,000 | 200,353 | COST | 0 | 9,647 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 4,136,831 | 4,136,831 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 8,439,913 | 8,439,913 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | FMV | 31,466,926 | 31,466,926 |
| ALTERNATIVE INVESTMENTS | FMV | 19,847,582 | 19,847,582 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 157,320 | 141,915 | 15,405 | |
| LAND | 11,277 | 0 | 11,277 | |
| BUILDING | 1,900,320 | 727,814 | 1,172,506 | |
| COMPUTER | 1,733 | 924 | 809 | |
| COMPUTER | 1,842 | 471 | 1,371 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 7,372 | 0 | 7,372 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER RECEIVABLES | 22,032 | 31,186 | 31,186 |
| PRI - OTTUMWA FIBER PROPERTY (NBV) | 207,612 | 0 | 0 |
| THEATER (NBV) | 325,395 | 500,000 | 500,000 |
| Description | Amount |
|---|---|
| IMPAIRMENT LOSS ON PROPERTY & EQUIPMENT | 871,118 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING AND PROMOTION | 93,206 | 0 | 93,206 | |
| OFFICE EXPENSE | 35,021 | 0 | 35,021 | |
| INSURANCE | 19,611 | 0 | 19,611 | |
| DUES & LICENSES | 6,365 | 0 | 6,365 | |
| MISCELLANEOUS EXPENSE | 5,428 | 0 | 5,428 | |
| BANK FEES | 957 | 0 | 957 | |
| PUBLIC SAFETY | 14,499 | 0 | 14,499 | |
| ACCRUAL TO CASH ADJUSTMENT | 0 | 0 | -202,250 | |
| OTHER PORTFOLIO DEDUCTIONS - SCH K-1S | 0 | 139,715 | 0 | |
| INVESTMENT INTEREST - SCH K-1S | 0 | 6,596 | 0 | |
| MENTAL HEALTH | 55,000 | 0 | 55,000 | |
| CHAPLIN SERVICES | 4,490 | 0 | 4,490 | |
| CANCER PATIENT SUBSIDIES | 93,740 | 0 | 93,740 | |
| EDUCATION PROGRAMS | 21,276 | 0 | 21,276 | |
| RENT SUBSIDIES | 33,660 | 0 | 33,660 | |
| CULTURAL AWARENESS | 2,633 | 0 | 2,633 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER PORTFOLIO INCOME - SCH K-1S | 0 | 7,313 | 0 |
| TUITION & DUES | 36,630 | 36,630 | |
| GRANTS RETURNED | 14,272 | 14,272 | |
| MISCELLANEOUS INCOME | 51,755 | 51,755 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 8,465,967 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED EXCISE TAX | 97,000 | 15,700 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 188,191 | 188,191 | 0 | |
| CONSULTING FEES | 634,354 | 0 | 634,354 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 52,651 | 0 | 52,651 | |
| FOREIGN TAXES - SCH K-1S | 0 | 6,193 | 0 |