| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 37,930 SHARES STARBUCKS CORP @ FMV | AT COST | 3,617,177 | 3,617,177 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MSA MAYFAIR RE LLC | 777,176 | 33,083 | 33,083 |
| MSA LIFE IV LP | 90,821 | 72,375 | 72,375 |
| Description | Amount |
|---|---|
| UNREALIZED APPRECIATION (DEPRECIATION) | 133,624 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - FROM K-1 - MSA LIFE IV LP | 1,584 | 1,584 | 0 | |
| INVESTMENT EXPENSES - FROM K-1 - MSA MAYFAIR RE LLC | 4,132 | 4,132 | 0 | |
| OTHER PORTFOLIO LOSS - FROM K-1 - MSA MAYFAIR RE LLC | 20,740 | 20,740 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER PORTFOLIO INCOME - FROM K-1 - MSA LIFE IV LP | 2,931 | 2,931 | 2,931 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENTS | 98,149 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 10,382 | 0 | 0 | |
| FRANCHISE TAX BOARD | 166 | 0 | 0 | |
| REGISTRATION RENEWAL FEE | 100 | 0 | 100 | |
| FILING FEE | 20 | 0 | 0 |