| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & TAX SERVICE | 7,400 | 3,700 | 0 | 3,700 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK HIGH YIELD BOND | 627,551 | 573,567 |
| FIDELITY 500 INDEX | 11,915,376 | 14,449,986 |
| FIDELITY INTL | 614,720 | 636,729 |
| HEALTHCARE SELECT SECTOR | 471,140 | 531,746 |
| INVESCO QQQ | 1,264,633 | 1,704,013 |
| ISHARES CORE | 259,810 | 215,420 |
| ISHARES INC | 280,997 | 278,047 |
| JP MORGAN MANAGED INCOME FUND | 355,193 | 355,257 |
| PARNASSUS FD | 1,512,587 | 1,588,976 |
| SCHWAB US TIPS | 294,217 | 254,266 |
| VANECK GOLD | 382,555 | 323,372 |
| VANECK OIL SERVICES | 327,637 | 508,541 |
| VANGUARD FTSE EUROPE | 253,766 | 262,434 |
| VANGUARD TOTAL BOND MARKET | 3,131,234 | 2,941,867 |
| PRUDENTIAL HIGH YIELD FUND | 656,580 | 571,277 |
| ARTISAN INTERNATIONAL VALUE FUND | 264,869 | 278,649 |
| ISHARES TR BARCLAYS | 521,911 | 512,216 |
| INVESCO ETF TR S&P | 730,056 | 766,592 |
| ISHARES NASDAQ BIOTECH | 233,955 | 232,304 |
| ISHARES TRUST S&P MIDCAP | 800,922 | 849,188 |
| JP MORGAN EXCHANGE-TRADED FUND | 164,376 | 177,035 |
| WISDOMTREE JAPAN HEDGE EQUITY | 90,738 | 88,068 |
| SPDR INDEX SHS | 168,747 | 170,251 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CASH ACCOUNT | AT COST | 407,948 | 407,948 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SVSS V PRIVATE OMVESTPRS OFFSHORE | 100,000 | 131,250 | 149,654 |
| GKB GROWTH EQUITY FUND | 137,335 | 152,496 | 350,698 |
| PSG ENCORE/CO-INVEST J OFFSHORE | 173,360 | 173,360 | 160,985 |
| COATUE ASIA OFFSHORE FUND I PRIVATE INVESTORS LT HF CLASS | 251,179 | 251,179 | 178,111 |
| PSG V PRIVATE INVESTORS OFFSHORE | 99,405 | 167,374 | 180,716 |
| NEA 18 PRIVATE INVESTORS OFFSHORE | 191,246 | 246,559 | 187,734 |
| ASF VII INFRASTRUCTURE PRIVATE INVESTORS OFFSHORE | 62,906 | 180,949 | 199,925 |
| RC II PRIVATE INVESTORS OFFSHORE | 157,141 | 210,075 | 220,812 |
| PE OFFSHORE LP CLASS A | 146,659 | 219,874 | 278,005 |
| COATUE GROWTH PRIVATE INVESTORS OFFSHORE LP DIK CLASS A-3 CLOSE EQT | 370,581 | 426,474 | 294,438 |
| FLINT HILLS FOUNDERS II LP | 317,672 | 312,039 | 292,239 |
| EQT INFRASTRUCTURE PRIVATE INVESTORS OFFSHORE | 253,001 | 358,155 | 406,420 |
| COATUE CLIMATE TECH OFFSHORE FEEDER FUND II LP | 500,000 | 500,000 | 503,688 |
| FLINT HILLS ASCENT CO-INVEST II LP | 503,182 | 527,943 | 527,175 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME | 26,781 | 105,334 | 0 |
| Description | Amount |
|---|---|
| BOOK/TAX TIMING DIFFERENCE | 396,823 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 141,948 | 141,948 | 0 | 0 |
| ADMINISTRATION FEES | 36,500 | 18,250 | 0 | 18,250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 15,000 | 0 | 0 | 0 |