| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| US TREAS NTS 2.500% 05/31/24 B/E DTD 05/31/22 | 1,971,016 | 1,977,660 |
| UNITED STS TREAS BILLS 0.000% 01/04/24 B/E DTD 07/06/23 | 394,970 | 399,884 |
| UNITED STS TREAS BILLS 0.000% 01/18/24 B/E DTD 07/20/23 | 974,042 | 997,650 |
| UNITED STS TREAS BILLS 0.000% 02/08/24 B/E DTD 08/10/23 | 973,408 | 994,580 |
| UNITED STATES TREAS BILLS 0.000% 02/22/24 B/E DTD 02/23/23 | 1,446,589 | 1,488,855 |
| UNITED STS TREAS BILLS 0.000% 03/21/24 B/E DTD 03/23/23 | 48,663 | 49,430 |
| UNITED STS TREAS BILLS 0.000% 04/04/24 B/E DTD 10/05/23 | 974,040 | 986,570 |
| UNITED STATES TREAS BILLS 0.000% 04/18/24 B/E DTD 04/20/23 MULTIPLE | 4,340,728 | 4,430,565 |
| UNITED STS TREAS BILLS 0.000% 05/02/24 B/E DTD 11/02/23 | 1,948,083 | 1,965,340 |
| UNITED STS TREAS BILLS 0.000% 05/30/24 B/E DTD 11/30/23 | 730,486 | 734,333 |
| UNITED STS TREAS BILLS 0.000% 06/13/24 B/E DTD 06/15/23 | 240,406 | 244,283 |
| UNITED STS TREAS NTS 1.750% 03/15/25 B/E DTD 03/15/22 1ST CPN | 950,625 | 966,450 |
| UNITED STS TREAS NTS 3.875% 03/31/25 B/E DTD 03/31/23 1ST CPN | 490,059 | 495,665 |
| UNITED STS TREAS NTS 5.000% 08/31/25 B/E DTD 08/31/23 1ST CPN | 1,499,853 | 1,514,070 |
| UNITED STS TREAS NTS 5.000% 10/31/25 B/E DTD 10/31/23 1ST CPN | 302,242 | 305,503 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES: ARES CAP CORP COM | 534,432 | 561,361 |
| EQUITIES: ARES MGMT CORP COM CL A | 141,645 | 221,310 |
| EQUITIES: BANK AMER CORP COM | 174,901 | 133,300 |
| EQUITIES: JPMORGAN CHASE & CO COM | 174,825 | 200,888 |
| EQUITIES: KKR & CO INC COM | 303,767 | 365,866 |
| EQUITIES: KKR REAL ESTATE FIN TR INC COM | 144,713 | 94,251 |
| EQUITIES: OWL ROCK CAP CORP COM | 435,165 | 427,036 |
| EQUITIES: VARIOUS COMMON STOCKS | 490,082 | 528,807 |
| EQUITIES: BANK OZK LITTLE ROCK ARK SER A NON-CUM PERF PFD 4.625% | 399,970 | 269,090 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS: DODGE & COX STOCK FUND CLASS I | AT COST | 278,324 | 319,612 |
| MUTUAL FUNDS: EATON VANCE FLOATING RATE ADVANTAGE FUND CLASS I | AT COST | 402,538 | 412,865 |
| MUTUAL FUNDS: FEDERATED HERMES STRATEGIC VALUE DIVIDEND FUND CLASS IS | AT COST | 211,427 | 221,045 |
| MUTUAL FUNDS: FEDERATED HERMES FLOATING RATE STRATEGIC INCOME FUND CLASS IS | AT COST | 425,372 | 408,790 |
| MUTUAL FUNDS: FEDERATED HERMES TREASURY OBLIGATIONS FUND CLASS IS | AT COST | 701,967 | 701,967 |
| MUTUAL FUNDS: VANGUARD WINDSOR II FUND ADMIRAL SHARES | AT COST | 883,728 | 953,749 |
| MUTUAL FUNDS: VANGUARD INFLATION PROTECTED SECURITIES FUND | AT COST | 628,828 | 530,817 |
| ALT INV: ALPS ETF TR ALERIAN MLP ETF NEW | AT COST | 287,176 | 776,798 |
| ALT INV: GOLDMAN SACHS ETF TR TR ACCESS INVT GRADE CORP BD ETF | AT COST | 3,916,530 | 3,248,799 |
| ALT INV: INVESCO QQQ TR UNIT SER I | AT COST | 254,663 | 335,806 |
| ALT INV: INVESCO EXCHANGE-TRADED FD TR II VAR RATE PFD ETF | AT COST | 1,779,251 | 1,656,544 |
| ALT INV: ISHARES TR 1-3 TREAS BD ETF | AT COST | 4,218,794 | 4,002,321 |
| ALT INV: ISHARES TR MSCI EAFE ETF | AT COST | 103,710 | 102,099 |
| ALT INV: ISHARES TR GLOBAL 100 ETF | AT COST | 479,264 | 641,503 |
| ALT INV: ISHARES TR RUSSELL 1000 VALUE ETF | AT COST | 813,950 | 1,061,566 |
| ALT INV: ISHARES TR RUSSELL 1000 ETF | AT COST | 668,083 | 995,277 |
| ALT INV: ISHARES TR RUSSELL 3000 ETF | AT COST | 799,769 | 1,145,328 |
| ALT INV: ISHARES TR PFD & INCOME SECS ETF | AT COST | 1,492,420 | 1,288,615 |
| ALT INV: JP MORGAN EXCHANGE-TRADED FD TR ULTRA-SHORT INCOME ETF | AT COST | 2,999,844 | 2,966,834 |
| ALT INV: VANGUARD SCOTTSDALE FDS VANGUARD SHORT-TERM | AT COST | 7,765,132 | 7,262,954 |
| ALT INV: INVESCO EXCHANGE-TRADED FD TR II SR LN ETF | AT COST | 918,400 | 879,542 |
| MUTUAL FUNDS: CLIFFWATER CORPORATE LENDING FUND CLASS I | AT COST | 154,182 | 152,494 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PASSTHROUGH OTHER DEDUCTIONS | 5,644 | 5,644 | 0 | |
| INVESCO DB COMMODITY PASSTHROUGH LOSSES | 5,050 | 5,050 | 0 | |
| KKR LENDING PARTNERS PASSTHROUGH LOSSES | 29,157 | 4,371 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PIMCO BRAVO OFFSHORE | 42 | 42 | 42 |
| Description | Amount |
|---|---|
| UNREALIZED ADJUSTMENTS TO BOOK VALUE OF MUTUAL FUND ACCOUNTS | 137,679 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 251 | 251 | 0 | |
| EXCISE TAX EXPENSE | 18,500 | 0 | 0 |