| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX ACCOUNTING FEES | 11,507 | 5,754 | 5,753 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DOMINI INTERNATIONAL SOCIAL EQUITY FD CL I | 32,026 | 37,032 |
| DOUBLELINE FLEXIBLE INCOME CL I | 414 | 0 |
| DOUBLELINE TOTAL RETURN BOND FUND CL I | 127,741 | 130,925 |
| ISHARES CORE US AGGREGATE BOND FUND | 150,115 | 143,913 |
| ISHARES TR BARCLAYS 7 10 YR | 66,009 | 56,870 |
| JOHN HANCOCK SEAPORT FUND CL I | 83,921 | 81,717 |
| MFS GLOBAL ALTERNATIVE STRATEGY I | 95,991 | 101,924 |
| PARNASSUS CORE EQUITY FUND I | 96,847 | 188,726 |
| PARNASSUS ENDEAVOR I | 71,763 | 101,212 |
| TIAA-CREF SOCIAL CHOICE I | 72,775 | 83,945 |
| TRILLIUM ESG GLOBAL EQUITY FUND INSTL | 95,001 | 109,632 |
| UBS INTL SUSTAINABLE EQUITY FUND | 105,211 | 99,633 |
| VIRTUS KAR LONG/SHORT EQUITY FUND CL I | 56,125 | 54,631 |
| VIVALDI MERGER ARBITRAGE FUND CL I | 122,627 | 121,052 |
| RBC IMPACT BOND FUND CLASS I | 473,270 | 457,646 |
| COLUMBIA STRATEGIC INCOME FUND CL I2 | 87,700 | 89,921 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WHI MORULA FUND II, LP | AT COST | 59,856 | 22,246 |
| WHI NFP, LLC | AT COST | 218,327 | 182,617 |
| WHI PRIVATE EQUITY MNGRS FUND III, LLC | AT COST | 9,800 | 8,133 |
| Description | Amount |
|---|---|
| OTHER DECREASES | 114 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES FROM PASSTHROUGHS | 4,999 | 4,999 | 0 | |
| FILING FEES | 255 | 0 | 255 | |
| DUES AND SUBSCRIPTIONS | 7,250 | 0 | 7,250 | |
| NON-DEDUCTIBLE EXPENSES | 46 | 0 | 0 | |
| BANK FEES | 102 | 102 | 0 | |
| POSTAGE & DELIVERY | 88 | 0 | 88 | |
| UTILITIES - TELEPHONE | 633 | 0 | 633 | |
| OFFICE SUPPLIES | 230 | 0 | 230 | |
| MEETINGS/CONFERENCES | 89 | 0 | 89 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME FROM PASSTHROUGH | 71,399 | 71,399 | 71,399 |
| UBI INCOME FROM PASSTHROUGH | -114 | -114 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ANCILLARY FEES PAYABLE | 9,953 | 10,041 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FINANCIAL SERVICES FEES | 30,000 | 30,000 | 0 | |
| INVESTMENT ADVISORY FEES | 9,973 | 9,973 | 0 | |
| CONSULTING FEES | 129,938 | 0 | 129,938 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENTS | 3,500 | 0 | 0 | |
| FOREIGN TAXES | 411 | 411 | 0 |