| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 29,263 | 11,705 | 0 | 17,558 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 1998-07-01 | 1,798,135 | 1,127,665 | SL | 6.88 % | 40,345 | 40,345 | ||
| BUILDING IMPROVEMENTS | 1998-07-01 | 177,088 | 111,065 | SL | 6.88 % | 3,973 | 3,973 | ||
| IMPROVEMENTS | 1999-01-01 | 8,175 | 5,028 | SL | 6.65 % | 183 | 183 | ||
| IMPROVEMENTS | 2000-11-01 | 9,434 | 5,354 | SL | 5.93 % | 212 | 212 | ||
| TENANT IMPROVEMENTS-PEAK | 2009-07-29 | 121,091 | 41,790 | SL | 3.92 % | 2,717 | 2,717 | ||
| TENANT IMPROVEMENTS-PEAK | 2010-01-01 | 2,244 | 748 | SL | 3.84 % | 50 | 50 | ||
| TENANT IMPROVEMENTS -HMS | 2014-07-24 | 85,489 | 18,542 | SL | 3.27 % | 1,918 | 1,918 | ||
| TENANT IMPROVEMENTS-MWSS | 2015-12-31 | 72,073 | 13,013 | SL | 3.13 % | 1,617 | 1,617 | ||
| BOILER | 2015-01-23 | 14,635 | 2,985 | SL | 3.22 % | 328 | 328 | ||
| LIEBERT HVAC-TOWNSQUARE | 2018-05-31 | 36,060 | 4,279 | SL | 2.91 % | 809 | 809 | ||
| HVAC UNIT-KISS FM | 2018-02-28 | 5,375 | 673 | SL | 2.93 % | 121 | 121 | ||
| HEAT PUMP | 2018-08-28 | 5,375 | 604 | SL | 2.89 % | 121 | 121 | ||
| WATER FURNACE HEAT PUMP | 2018-11-30 | 4,650 | 491 | SL | 2.87 % | 104 | 104 | ||
| TENANT IMPROVEMENTS-MWSS | 2019-08-15 | 25,000 | 2,164 | SL | 2.81 % | 561 | 561 | ||
| HEAT PUMP | 2019-10-31 | 7,990 | 658 | SL | 2.79 % | 179 | 179 | ||
| TENANT IMPROVEMENTS-MWSS | 2021-04-13 | 17,750 | 777 | SL | 2.68 % | 398 | 398 | ||
| TENANT IMPROVEMENTS SUITE 260 | 2022-06-30 | 9,920 | 138 | SL | 2.60 % | 222 | 222 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES IBOXX INVESTOP | 877,387 | 909,625 |
| ISHARES ST CORP/ BARCLAYS 1-3 YR BOND | 4,573,773 | 4,582,635 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LSI LOGIC | 108 | |
| WELLS FARGO BANK | 2,556 | 2,707 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 2,235,000 | 2,235,000 | 5,035,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD TOTAL WORLD STO | AT COST | 10,830,342 | 11,493,540 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 20,988 | 20,837 | 151 | 5,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| WORKING INTEREST OIL AND GAS PROPERTY | 389,302 | 385,430 | 138,000 |
| Description | Amount |
|---|---|
| OIL AN GAS EXPENSES REPORTED ON FORM 990-T | 27,791 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOARD MEETING EXPENSE | 948 | 948 | ||
| FUNDRAISING COSTS | 23,038 | 23,038 | ||
| MISCELLANEOUS EXPENSE | 7,576 | 7,576 | ||
| Rental Expenses | 187,353 | 187,353 | ||
| SUBSCRIPTIONS | 163 | 163 | ||
| UTILITIES & TELEPHONE | 2,117 | 1,270 | 847 |
| Description | Amount |
|---|---|
| OIL AND GAS INCOME REPORT ON FORM 990-T | 26,767 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 13,250 |