| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 22,112 | 5,528 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC COM USD0.01(ABBV) | 72,791 | 73,611 |
| ADOBE SYSTEMS INCORPORATED COM | 27,787 | 47,131 |
| ADVANCED MICRO DEVICES INC(AMD) | 125,215 | 274,183 |
| ALPHABET INC CAP STK CL A(GOOGL) | 35,665 | 64,397 |
| ALPHABET INC CAP STK CL C(GOOG) | 76,208 | 114,153 |
| AMAZON.COM INC (AMZN) | 164,998 | 228,366 |
| ANALOG DEVICES INC COM USD0.16 2/3 | 20,312 | 24,224 |
| AON PLC SHS CL A COM (AON) | 36,601 | 46,272 |
| APPLE INC | 345,611 | 834,810 |
| ASML HOLDING NV EUR0.09 NY REGISTRY | 89,065 | 174,849 |
| AUTODESK INC (ADSK) | 28,031 | 36,765 |
| COSTCO WHOLESALE CORP COM USD0.01 | 25,422 | 44,885 |
| CSX CORP COM USD1 (CSX) | 38,761 | 53,426 |
| DANAHER CORPORATION COM(DHR) | 112,305 | 123,767 |
| DEXCOM INC (DXCM) | 73,759 | 121,484 |
| DOMINO S PIZZA INC (DPZ) | 44,310 | 46,445 |
| EDWARDS LIFESCIENCES CORP(EW) | 64,158 | 72,916 |
| ELI LILLY AND CO (LLY) | 90,590 | 164,383 |
| EOG RESOURCES INC (EOG) | 30,763 | 29,966 |
| FREEPORT-MCMORAN INC COM USD0.10 | 19,290 | 21,711 |
| GULF COAST ULTRA DEEP RTY TR ROYALTY TR | 9,604 | 60 |
| HOME DEPOT INC (HD) | 40,316 | 54,408 |
| IDEXX LABORATORIES INC COM USD0.10 | 114,008 | 174,841 |
| INTUIT INC (INTU) | 115,793 | 218,761 |
| INTUITIVE SURGICAL INC(ISRG) | 134,925 | 161,595 |
| JPMORGAN CHASE & CO(JPM) | 120,804 | 158,372 |
| KEYSIGHT TECHNOLOGIES INC COM | 81,225 | 123,931 |
| MARRIOTT INTERNATIONAL INC | 48,160 | 45,324 |
| MASIMO CORP (MASI) | 22,199 | 45,779 |
| MASTERCARD INCORPORATED CL A | 271,272 | 458,498 |
| MICROSOFT CORP | 417,331 | 752,080 |
| MICROSOFT CORP (MSFT) | 155,878 | 232,393 |
| MOBILEYE GLOBAL INC COMMON CLASS A | 68,105 | 87,246 |
| MONSTER BEVERAGE CORP NEW COM | 55,152 | 49,442 |
| NEXTERA ENERGY INC COM USD0.01(NEE) | 46,943 | 46,814 |
| NVIDIA CORPORATION COM(NVDA) | 59,509 | 334,274 |
| PALO ALTO NETWORKS INC COM USD0.0001 | 19,181 | 22,706 |
| PAYCOM SOFTWARE INC AND OPTIONS | 3,757,690 | 2,491,803 |
| PROCTER AND GAMBLE CO COM(PG) | 22,847 | 26,524 |
| SERVICENOW INC COM USD0.001(NOW) | 18,930 | 31,086 |
| TAPESTRY INC COM (TPR) | 15,977 | 28,344 |
| TRADEWEB MKTS INC CL A (TW) | 115,186 | 174,126 |
| TRANSDIGM GROUP INC (TDG) | 63,487 | 102,172 |
| UBER TECHNOLOGIES INC COM(UBER) | 146,905 | 281,375 |
| UNION PAC CORP COM(UNP) | 40,860 | 56,247 |
| VERTEX PHARMACEUTICALS INC(VRTX) | 29,430 | 40,282 |
| VISA INC (V) | 50,610 | 67,691 |
| ZEBRA TECHNOLOGIES CORPORATION CL A | 22,274 | 24,873 |
| ZOETIS INC (ZTS) | 46,568 | 57,040 |
| ADOBE INC COM | 78,038 | 95,456 |
| AMGEN INC COM TRANS | 49,799 | 55,588 |
| BOEING CO | 43,559 | 56,042 |
| CF INDS HLDGS INC | 45,714 | 42,612 |
| CHESAPEAKE ENERGY CORP COM NEW | 23,940 | 22,851 |
| CHUBB LTD | 37,862 | 41,358 |
| CROWDSTRIKE HLDGS | 50,191 | 85,788 |
| CUBESMART COM UNSOLICITED | 50,150 | 54,925 |
| DOLBY LABORATORIES | 34,535 | 36,540 |
| DUKE ENERGY CORP | 39,913 | 41,921 |
| ENNIS INC COM | 50,269 | 51,291 |
| FRESH DELMONTE PRODUCE INC SHS | 30,149 | 30,345 |
| GILEAD SCIENCES | 44,355 | 48,039 |
| INTERDIGITAL INC | 50,294 | 63,170 |
| KENVUE INC COM | 50,004 | 52,016 |
| MANULIFE FINL CORP | 30,020 | 35,890 |
| MDB | 101,504 | 109,163 |
| MPWR | 96,288 | 101,556 |
| NOW | 73,187 | 117,277 |
| ONTO | 97,647 | 100,608 |
| PANW | 50,279 | 91,413 |
| PCOR | 67,778 | 65,344 |
| PHILIP MORRIS INTL | 44,206 | 45,535 |
| PLAINS GP HLDGS L P LTD | 27,439 | 27,019 |
| PROLOGIS INC COM | 30,998 | 32,925 |
| RTX CORPORATION COM | 48,323 | 39,967 |
| SCHLUMBERGER LIMITED COM | 48,494 | 44,234 |
| SWAV | 69,697 | 68,030 |
| TAKE-TWO INTERACTIVE | 49,922 | 56,654 |
| VALERO ENERGY CORP NEW COM | 38,154 | 37,440 |
| VERIZON COMMUNICATIONS INC COM | 49,991 | 54,250 |
| WILLSCOT MOBIL MINI HLDING CORP COM CL A | 26,766 | 24,476 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PARTNERSHIP INTEREST IN INVICTUS | AT COST | 4,316,303 | 3,755,470 |
| PARTNERSHIP INTEREST IN NORTH SHORE | AT COST | 4,015,998 | 7,081,276 |
| PARTNERSHIP INTEREST IN WILDCAT | AT COST | 3,011,054 | 2,099,927 |
| FIDELITY X5670 - MUTUAL FUND | AT COST | 324 | 324 |
| FIDELITY X7455 - MUTUAL FUND | AT COST | 16,047 | 16,047 |
| FIDELITY X7614 - MUTUAL FUND | AT COST | 39,160 | 39,160 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND DEPOSIT IN TRANSIT | 123 | 0 | 0 |
| DISTRIBUTION DUE FROM PARTNERSHIP | 79,043 | 0 | 0 |
| Description | Amount |
|---|---|
| SECURITY BASIS ADJUSTMENT | 459 |
| ROUNDING | 8 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 918 | 0 | 0 | |
| OTHER EXPENSES THRU - INVICTUS FUND II | 16,091 | 16,091 | 0 | |
| OTHER EXPENSES THRU - HACKENSACK | 3,686 | 3,686 | 0 | |
| OTHER EXPENSES THRU - WILDCAT | 3,751 | 3,751 | 0 | |
| BROKERAGE ACCOUNT FEES | 46,750 | 46,750 | 0 | |
| IRS NOTICE PENALTY | 1,370 | 0 | 0 | |
| OTHER EXPENSES THRU - NORTH SHORE | 289,659 | 0 | 0 | |
| ROYALT EXPENSE THRU - JPM X7005 | 11 | 11 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| JPM X7005 - ROYALTY INCOME | 12 | 12 | 0 |
| HACKENSACK -DIVIDEND | 681 | 681 | 0 |
| WILDCAT CLO LLC K-1 INTEREST | 85 | 85 | 0 |
| WILDCAT CLO LLC K-1 QEF | 465,051 | 465,051 | 0 |
| INVICTUS FUND K-1 DIVIDEND | 379,855 | 379,855 | 0 |
| NORTH SHORE K-1 RENTAL | -43,250 | 0 | 0 |
| PRIOR YEAR TAX OVERPAYMENT | 27,430 | 0 | 0 |
| Description | Amount |
|---|---|
| JPM X 7005 NON-DIVIDEND DISTRIBUTION | 599 |
| FIDELITY X 7455 NON-DIVIDEND DISTRIBUTION | 478 |
| FIDELITY X 7614 NON-DIVIDEND DISTRIBUTION | 211 |
| WASH SALES ADJUSTMENT | 10,161 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PHILANTHROPIC CONSULTING FEE | 99,605 | 33,202 | 66,403 |
| Name | Address |
|---|---|
| PAUL B QUEALLY |
326 SEABREEZE AVE PALM BEACH,FL33480 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 326 | 326 | 0 | |
| FEDERAL EXCISE TAX | 301,248 | 0 | 0 |