| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 6,500 | 2,909 | 3,250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS - SEE SCHEDULE 3 | 85,813,110 | 82,842,853 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STOCKS - SEE SCHEDULE 2 | 33,464,909 | 42,447,972 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER INVESTMENTS - SEE SCHEDULE 5 | AT COST | 338,470,475 | 509,660,506 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL LEGAL | 10,735 | 0 | 10,735 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SINGLE MEMBER LLCS - SEE SCHEDULE 6 | 3,386,976 | 3,435,183 | 6,739,154 |
| Description | Amount |
|---|---|
| NON-DEDUCTIBLE EXPNESE FROM PASS-THROUGH INVESTEMENTS (SEE SCHEDULE 11) | 86,111 |
| OTHER NON-DEDUCTIBLE EXPNESE | 354,043 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 131,868 | 29,512 | 98,901 | |
| MEMBERSHIPS | 360 | 0 | 360 | |
| OFFICE EXPENSE | 56,338 | 4,507 | 50,705 | |
| TELEPHONE | 9,181 | 2,056 | 6,885 | |
| REPAIRS & MAINTENANCE | 29,720 | 1,783 | 149 | |
| UTILITIES | 68,925 | 37,909 | 13,785 | |
| SUPPLIES | 36,492 | 32,843 | 3,649 | |
| ASSOCIATION DUES | 8,100 | 8,100 | 0 | |
| POSTAGE | 772 | 62 | 695 | |
| NON DEDUCTIBLE EXPENSES | 98,957 | 0 | 0 | |
| EXCISE TAXES | 1,224,600 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASS THROUGH FROM PARTNERSHIP | 1,646,079 | -1,348,891 | 1,646,079 |
| OTHER INCOME | 3,402 | 3,402 | 3,402 |
| Description | Amount |
|---|---|
| ACCRUAL TO MODIFIED CASH ADJUSTMENTS | 6,537,013 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY & MANAGEMENT FEES | 1,964,390 | 1,605,975 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 60,046 | 26,870 | 30,023 | |
| PAYROLL TAXES | 73,544 | 22,020 | 51,524 | |
| STATE & LOCAL TAXES | 278 | 0 | 278 |