| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEE | 1,500 | 1,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BURR OAK ONE | 2017-09-18 | 885,889 | 120,353 | M31 | 31 | 16,264 | |||
| 635 YANKEE DOODLE | 2017-09-18 | 199,077 | 56,189 | M31 | 31 | 7,593 | |||
| 3380 DODD ROAD | 2017-09-18 | 343,101 | 73,690 | M31 | 31 | 9,958 | |||
| BURR OAK II | 2018-01-30 | 900,659 | 10,685 | M31 | 31 | 2,137 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 06406RAE7 BANK OF NY MTN | ||
| 05574LFY9 BNP PARIBAS MTN | ||
| 084670BR8 BERKSHIRE HATHAWAY |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 635 YANKEE DOODLE | AT COST | 465,956 | |
| 3380 DODD ROAD | AT COST | 347,648 | |
| BURR OAK ONE | AT COST | 751,128 | |
| BURR OAK II | |||
| 412295107 HARDING LOEVNER INTE | AT COST | 352,834 | 395,168 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 234,559 | 231,230 |
| 19765N245 COLUMBIA DIVIDEND IN | AT COST | 299,342 | 412,834 |
| 77954Q106 T ROWE PRICE BLUE CH | AT COST | 120,514 | 168,596 |
| 74316J458 CONGRESS MID CAP GRO | AT COST | 174,125 | 217,794 |
| 81369Y209 HEALTH CARE SELECT S | AT COST | 120,632 | 184,795 |
| 922908728 VANGUARD TOTAL STOCK | AT COST | 162,408 | 275,143 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 178,294 | 189,453 |
| 06828M876 BARON EMERGING MARKE | AT COST | 176,461 | 156,920 |
| 464287804 ISHARES CORE S P SMA | AT COST | 57,447 | 77,940 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 155,620 | 147,661 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 144,173 | 353,416 |
| 78467Y107 SPDR S P MIDCAP 400 | AT COST | 199,999 | 286,670 |
| 277923728 EATON VANCE GLOBAL M | |||
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 136,813 | 140,348 |
| 149498107 CAUSEWAY EMERGING MA | AT COST | 276,047 | 182,421 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 81369Y886 UTILITIES SELECT SEC | |||
| 77957Y106 T ROWE PRICE MID CAP | AT COST | 193,488 | 211,396 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 457,899 | 462,704 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 17,274 | 19,268 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 88,434 | 96,541 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 88,909 | 96,254 |
| 808524847 SCHWAB US REIT ETF | AT COST | 124,950 | 131,612 |
| 861728400 STONE RIDGE HY REINS | AT COST | 122,595 | 131,373 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 4,304 | 4,221 | 4,221 |
| Description | Amount |
|---|---|
| LLC ADJUSTMENTS | 233,849 |
| RS MN EQUITY LP ADDTL INVEST | 400,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE AG FEE | 25 | 0 | 25 | |
| RENT AND ROYALTY EXPENSE (UBI) | -251,315 | 0 | ||
| Rent and Royalty Expense | 251,315 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 23,149 | 248 | |
| PARTNERSHIP/LLC INCOME (UBI) | -306,315 | 0 |
| Description | Amount |
|---|---|
| RS MN EQUITIES INVESTMENT | 496,012 |
| BURR OAK II ADJ | 720,238 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| 635 YANKEE DOODLE | 81,414 | 66,449 |
| 3380 DODD ROAD | 68,870 | 68,870 |
| BURR OAK ONE | 121,761 | 121,441 |
| BURR OAK II | 483,901 | 483,901 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 65,694 | 39,416 | 26,278 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PY EXCISE TAX | 25,536 | 0 | 0 | |
| ESTIMATED EXCISE TAX | 49,379 | 0 | 0 | |
| FOREIGN TAX WITHHELD | 3,705 | 3,705 | 0 |