| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 664 | 442 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VARIOUS CORPORATE SECURITIES | 12,111,182 | 12,436,078 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Farm | 1,428,000 | 1,428,000 | 2,938,883 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PACIFIC MARINER ACCOUNT | FMV | 475,000 | 543,004 |
| SEPERATE ACCOUNT | FMV | 1,499 | 1,499 |
| Description | Amount |
|---|---|
| ADJUSTMENT WASH SALES & MARKET DISCOUNT | 4,796 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 2,181 | 2,181 | ||
| Miscellaneous Expense | 6,413 | 6,413 | ||
| Farm Expenses | 5,401 | 5,401 | ||
| Oil Other Expenses | 11,335 | 11,335 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Farm Rental Income | 93,299 | 93,299 | |
| Royalty Income | 226,093 | 226,093 | |
| Other Income from Partnerships | -1,497 | 640 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| NR GRACE INVESTMENT CO ESOP | 9,576,595 | 251,741 | 2008-12 | 2020-12 | 4.5 % | 251,741 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advisory Fees | 61,703 | 61,703 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Taxes | 25,000 | |||
| Foreign Taxes Paid | 5,639 | 5,639 | ||
| Production Tax | 10,965 | 10,965 |