| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 47,760 | 775 | 0 | 14,725 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2020-02-21 | 4,300,000 | SL | 0 % | 0 | 0 | 0 | ||
| PVC PIPING INFRASTRUCTURE APN 087-090-030 | 2020-07-16 | 12,325 | 1,986 | SL | 15.000000000000 | 822 | 0 | 822 | |
| 6 WATER TANKS APN 087-090-030 | 2020-07-16 | 35,010 | 5,641 | SL | 15.000000000000 | 2,334 | 0 | 2,334 | |
| 6 WATER TANKS APN 087-110-038 | 2020-09-08 | 35,700 | 11,900 | SL | 7.000000000000 | 5,100 | 0 | 5,100 | |
| WATER TANKS (1 POTABLE, 1 SEPTIC) APN 087-110-043 | 2020-03-19 | 12,950 | 5,088 | SL | 7.000000000000 | 1,850 | 0 | 1,850 | |
| SOLAR APN 087-110-043 | 2020-12-08 | 10,000 | 4,167 | SL | 5.000000000000 | 2,000 | 0 | 2,000 | |
| SWING GATE APN 087-090-030 | 2020-04-06 | 6,144 | 2,414 | SL | 7.000000000000 | 878 | 0 | 878 | |
| SWING GATE APN 087-110-043 | 2020-04-06 | 6,144 | 2,414 | SL | 7.000000000000 | 878 | 0 | 878 | |
| F-650 #3FRNF6 APN 087-110-043 | 2020-05-21 | 28,500 | 14,725 | SL | 5.000000000000 | 5,700 | 0 | 5,700 | |
| WELL APN 087-090-030 | 2020-11-30 | 34,320 | 10,215 | SL | 7.000000000000 | 4,903 | 0 | 4,903 | |
| PORTABLE IVERTER GENERATOR APN 087-110-043 | 2020-10-01 | 4,448 | 1,429 | SL | 7.000000000000 | 635 | 0 | 635 | |
| 3 CONTAINERS, 1 CANOPY, AND 1 HALF END WALL APN 087-110-043 | 2020-02-28 | 31,685 | 12,824 | SL | 7.000000000000 | 4,526 | 0 | 4,526 | |
| 2 CONTAINERS APN 087-110-043 | 2020-03-24 | 9,160 | 3,599 | SL | 7.000000000000 | 1,309 | 0 | 1,309 | |
| CUSTOM CONTAINER (20X40) APN 087-110-043 | 2020-04-14 | 181,500 | 49,913 | SL | 10.000000000000 | 18,150 | 0 | 18,150 | |
| FENCE APN 087-110-043 | 2020-04-27 | 16,251 | 4,333 | SL | 10.000000000000 | 1,625 | 0 | 1,625 | |
| CONTAINER APN 087-110-043 | 2020-08-11 | 5,600 | 1,933 | SL | 7.000000000000 | 800 | 0 | 800 | |
| 2020 NO BOUNDARY #018522 APN 087-110-043 | 2020-02-03 | 25,227 | 14,715 | SL | 5.000000000000 | 5,045 | 0 | 5,045 | |
| 2020 WHITE HAWK #480071 APN 087-110-043 | 2020-02-03 | 40,725 | 23,756 | SL | 5.000000000000 | 8,145 | 0 | 8,145 | |
| 2020 JAY FLIGHT #1M0068 APN 087-110-043 | 2020-07-01 | 59,721 | 29,860 | SL | 5.000000000000 | 7,963 | 0 | 7,963 | |
| 525 GALLON WATER TRAILER APN 087-110-043 | 2020-02-26 | 7,760 | 4,397 | SL | 5.000000000000 | 1,552 | 0 | 1,552 | |
| 2020 EAGLE MODEL #C70177 APN 087-110-043 | 2020-06-19 | 57,477 | 28,738 | SL | 5.000000000000 | 11,495 | 0 | 11,495 | |
| 2020 JAY FLIGHT #5D0119 APN 087-110-043 | 2020-03-24 | 32,977 | 18,137 | SL | 5.000000000000 | 6,595 | 0 | 6,595 | |
| 2020 JAY FLIGHT #JF0155 APN 087-110-043 | 2020-03-24 | 38,977 | 21,437 | SL | 5.000000000000 | 7,795 | 0 | 7,795 | |
| 9 STRUCTURE PADS APN 087-110-043 | 2020-03-05 | 54,000 | 15,300 | SL | 10.000000000000 | 5,400 | 0 | 5,400 | |
| PAVED ROAD APN 087-110-043 | 2020-04-20 | 19,000 | 5,067 | SL | 10.000000000000 | 1,900 | 0 | 1,900 | |
| 2019 POLARIS W/WINCH #912229 APN 087-110-043 | 2020-02-27 | 17,734 | 10,050 | SL | 5.000000000000 | 3,547 | 0 | 3,547 | |
| 2020 POLARIS #879406 APN 087-110-043 | 2020-02-27 | 20,440 | 11,583 | SL | 5.000000000000 | 4,088 | 0 | 4,088 | |
| 2008 JOHN DEERE #162475 APN 087-110-043 | 2020-03-18 | 33,900 | 18,645 | SL | 5.000000000000 | 6,780 | 0 | 6,780 | |
| 2020 CANAM #000022 APN 087-110-043 | 2020-03-26 | 19,293 | 10,612 | SL | 5.000000000000 | 3,859 | 0 | 3,859 | |
| WELL APN 087-110-038 | 2020-11-30 | 36,677 | 10,917 | SL | 7.000000000000 | 5,240 | 0 | 5,240 | |
| 7 TRAILER PORTS APN 087-110-043 | 2020-09-04 | 62,083 | 8,278 | SL | 15.000000000000 | 4,139 | 0 | 4,139 | |
| 2003 RED DODGE RAM 3500 #797778 APN 087-110-043 | 2020-09-03 | 15,000 | 7,000 | SL | 5.000000000000 | 3,000 | 0 | 3,000 | |
| 2020 POLARIS #949219 APN 087-110-043 | 2020-03-26 | 21,434 | 11,789 | SL | 5.000000000000 | 4,287 | 0 | 4,287 | |
| 2011 CATERPILLAR #LJR00476 & ATTACHMENTS APN 087-110-043 | 2020-07-20 | 128,448 | 62,084 | SL | 5.000000000000 | 25,690 | 0 | 25,690 | |
| FLATBED TRAILER - #012487 APN 087-110-043 | 2020-02-20 | 1,950 | 1,105 | SL | 5.000000000000 | 390 | 0 | 390 | |
| BERM | 2021-06-02 | 20,000 | 3,167 | SL | 10.000000000000 | 2,000 | 0 | 2,000 | |
| 6" WATER LINE FOR FIRE HYDRANTS | 2021-08-10 | 7,000 | 963 | SL | 10.000000000000 | 700 | 0 | 700 | |
| 2019 COMBO TRAILER/CLASSIC SERIES 6 PORTABLE SHOWER BATHROOM | 2021-03-10 | 48,900 | 17,930 | SL | 5.000000000000 | 9,780 | 0 | 9,780 | |
| 1147 RJ 102X 16' | 2021-03-11 | 9,952 | 3,648 | SL | 5.000000000000 | 1,990 | 0 | 1,990 | |
| FLATBED TRAILER 1147 RJ 102X 16' | 2021-03-11 | 5,870 | 2,152 | SL | 5.000000000000 | 1,174 | 0 | 1,174 | |
| 2021 HIDEOUT MODEL 38FQTS | 2021-03-18 | 54,590 | 19,107 | SL | 5.000000000000 | 10,918 | 0 | 10,918 | |
| 2021 COUGAR MODEL 29BHSWE | 2021-03-18 | 54,237 | 18,982 | SL | 5.000000000000 | 10,847 | 0 | 10,847 | |
| 2020 MONTANA MODEL 3930FB | 2021-03-20 | 73,242 | 25,634 | SL | 5.000000000000 | 14,648 | 0 | 14,648 | |
| SOLAR POWER TRAILERS | 2021-01-26 | 25,000 | 9,583 | SL | 5.000000000000 | 5,000 | 0 | 5,000 | |
| SOLAR PUMP KIT | 2021-02-16 | 15,550 | 5,702 | SL | 5.000000000000 | 3,110 | 0 | 3,110 | |
| 6 WATER TANKS | 2021-02-16 | 67,711 | 8,276 | SL | 15.000000000000 | 4,514 | 0 | 4,514 | |
| SOLAR POWER TRAILERS | 2021-03-26 | 27,000 | 9,450 | SL | 5.000000000000 | 5,400 | 0 | 5,400 | |
| BRUSH MOWER | 2021-04-03 | 4,000 | 999 | SL | 7.000000000000 | 571 | 0 | 571 | |
| VERSATUBE | 2021-07-13 | 67,673 | 14,502 | SL | 7.000000000000 | 9,668 | 0 | 9,668 | |
| WATER TANKS | 2021-07-31 | 42,909 | 4,053 | SL | 15.000000000000 | 2,861 | 0 | 2,861 | |
| BOOM LIFT | 2021-09-10 | 22,789 | 6,077 | SL | 5.000000000000 | 4,558 | 0 | 4,558 | |
| ABOVE GROUND LPG TANK | 2021-09-10 | 9,922 | 1,889 | SL | 7.000000000000 | 1,417 | 0 | 1,417 | |
| 9 WATER TANKS | 2021-11-03 | 91,412 | 7,110 | SL | 15.000000000000 | 6,094 | 0 | 6,094 | |
| 2 INFRARED IR LED DOUBLE ROW LIGHT BARS | 2021-02-08 | 1,173 | 450 | SL | 5.000000000000 | 235 | 0 | 235 | |
| 2021 POLARIS MODEL #A21SXE8CA9 | 2021-04-06 | 10,228 | 3,581 | SL | 5.000000000000 | 2,046 | 0 | 2,046 | |
| 2021 CAN AM MODEL MAVERICK | 2021-07-29 | 32,894 | 9,320 | SL | 5.000000000000 | 2,741 | 0 | 2,741 | |
| 2021 CAN AM MODEL 6MMD | 2021-07-29 | 29,094 | 8,244 | SL | 5.000000000000 | 5,819 | 0 | 5,819 | |
| PRIVATE SITUATIONAL AWARENESS & MESSAGING SYSTEM-BEARTOOTH RADIO | 2022-08-01 | 50,040 | 2,979 | SL | 7.000000000000 | 7,149 | 0 | 7,149 | |
| ASPHALT | 2022-06-29 | 70,000 | 2,333 | SL | 15.000000000000 | 4,667 | 0 | 4,667 | |
| ASPHALT | 2022-10-13 | 70,000 | 972 | SL | 15.000000000000 | 4,667 | 0 | 4,667 | |
| CULVERT DRAIN WORK | 2022-10-13 | 9,000 | 188 | SL | 10.000000000000 | 900 | 0 | 900 | |
| PINNACLE 2000 GALLON TANK - DON CHAPIN | 2022-08-22 | 4,830 | 121 | SL | 15.000000000000 | 322 | 0 | 322 | |
| UNDERGROUND SHLETER/BUNKER | 2022-05-24 | 111,760 | 3,725 | SL | 15.000000000000 | 7,451 | 0 | 7,451 | |
| TRAILER OFFICE BUILDING | 2022-06-28 | 51,860 | 1,729 | SL | 15.000000000000 | 3,457 | 0 | 3,457 | |
| CONTAINER BUILDING | 2022-08-25 | 7,140 | 159 | SL | 15.000000000000 | 476 | 0 | 476 | |
| CONTAINER BUILDING | 2022-08-25 | 9,461 | 210 | SL | 15.000000000000 | 631 | 0 | 631 | |
| CONTAINER BUILDING | 2022-09-26 | 7,165 | 159 | SL | 15.000000000000 | 478 | 0 | 478 | |
| CONTAINER BUILDING | 2022-09-26 | 7,165 | 119 | SL | 15.000000000000 | 478 | 0 | 478 | |
| CONTAINER BUILDING | 2022-09-26 | 13,895 | 232 | SL | 15.000000000000 | 926 | 0 | 926 | |
| CONTAINER BUILDING | 2022-09-26 | 2,925 | 49 | SL | 15.000000000000 | 195 | 0 | 195 | |
| CONTAINER BUILDING | 2022-11-30 | 7,695 | 43 | SL | 15.000000000000 | 513 | 0 | 513 | |
| CONTAINER BUILDING | 2022-11-30 | 7,695 | 43 | SL | 15.000000000000 | 513 | 0 | 513 | |
| CONTAINER BUILDING | 2022-11-30 | 3,645 | 20 | SL | 15.000000000000 | 243 | 0 | 243 | |
| STEEL BUILDING WITH CANOPY | 2022-02-23 | 111,525 | NC | 0 % | 0 | 0 | 0 | ||
| PROPERTY FENCING | 2022-11-23 | 75,740 | 631 | SL | 10.000000000000 | 7,574 | 0 | 7,574 | |
| WATER TANKS | 2022-10-18 | 10,600 | 88 | SL | 15.000000000000 | 707 | 0 | 707 | |
| WATER TANKS | 2022-10-18 | 10,600 | 88 | SL | 15.000000000000 | 707 | 0 | 707 | |
| STORAGE TANK | 2022-05-09 | 180,393 | 7,016 | SL | 15.000000000000 | 12,026 | 0 | 12,026 | |
| KUBOTA SVL95-34517 | 2022-03-21 | 62,000 | 8,783 | SL | 5.000000000000 | 12,400 | 0 | 12,400 | |
| SOLAR POWER TRAILER | 2022-05-03 | 15,000 | 1,750 | SL | 5.000000000000 | 3,000 | 0 | 3,000 | |
| SOLAR POWER TRAILER | 2022-05-03 | 20,000 | 2,333 | SL | 5.000000000000 | 4,000 | 0 | 4,000 | |
| SOLAR POWER CABINETS | 2022-05-04 | 7,500 | 875 | SL | 5.000000000000 | 1,500 | 0 | 1,500 | |
| SOLAR POWER TRAILER | 2022-05-04 | 25,000 | 2,918 | SL | 5.000000000000 | 5,000 | 0 | 5,000 | |
| HYUNDAI COMPACTION ROLLER | 2022-05-04 | 85,000 | 9,917 | SL | 5.000000000000 | 17,000 | 0 | 17,000 | |
| LPG TANK | 2022-05-11 | 9,429 | 842 | SL | 7.000000000000 | 1,347 | 0 | 1,347 | |
| TRENCHER | 2022-06-21 | 8,159 | 884 | SL | 5.000000000000 | 1,632 | 0 | 1,632 | |
| WATER CIRCULATION PUMP | 2022-06-30 | 39,705 | 2,836 | SL | 7.000000000000 | 5,672 | 0 | 5,672 | |
| HONDA GAS GENERATOR | 2022-11-08 | 24,995 | 446 | SL | 7.000000000000 | 3,571 | 0 | 3,571 | |
| 2022 FORD F350 - 41331 | 2022-01-24 | 94,959 | 17,409 | SL | 5.000000000000 | 18,992 | 0 | 18,992 | |
| 2011 FORD RAPTOR-58172B1-RICHARD THAWLEY | 2022-01-26 | 22,500 | 4,125 | SL | 5.000000000000 | 3,563 | 0 | 3,563 | |
| 2022 RIVIAN-008989 | 2022-12-12 | 93,989 | 783 | SL | 5.000000000000 | 14,882 | 0 | 14,882 | |
| LAND SURVEYING | 2022-12-31 | 18,700 | NC | 0 % | 0 | 0 | 0 | ||
| HANGING GATES | 2023-06-26 | 11,000 | SL | 10.000000000000 | 1,100 | 0 | 1,100 | ||
| FARM FENCE | 2023-07-24 | 33,910 | SL | 10.000000000000 | 3,391 | 0 | 3,391 | ||
| 400 AMP MAIN & RV PEDESTALS | 2023-11-02 | 80,180 | SL | 10.000000000000 | 8,018 | 0 | 8,018 | ||
| FENCES | 2023-08-26 | 40,700 | SL | 10.000000000000 | 4,070 | 0 | 4,070 | ||
| INSTALLATION SUPPLIES | 2023-12-28 | 278,814 | SL | 15.000000000000 | 0 | 0 | 0 | ||
| BUILDING FOUNDATION MATERIALS | 2023-05-31 | 41,000 | SL | 15.000000000000 | 1,594 | 0 | 1,594 | ||
| SINGLE SLOPE CANOPY | 2023-07-21 | 19,965 | SL | 15.000000000000 | 555 | 0 | 555 | ||
| 2023 JAYCO ROCKWOOD TRAILER | 2023-08-09 | 68,337 | SL | 15.000000000000 | 1,898 | 0 | 1,898 | ||
| BAR-B-QUE BUILDING | 2023-10-20 | 4,464 | SL | 15.000000000000 | 50 | 0 | 50 | ||
| STORAGE EQUIPMENT | 2023-09-21 | 104,083 | SL | 7.000000000000 | 3,717 | 0 | 3,717 | ||
| LANDPRIDE TRENCHER | 2023-03-03 | 4,600 | SL | 5.000000000000 | 767 | 0 | 767 | ||
| PORTABLE RESTROOM | 2023-05-10 | 18,934 | SL | 5.000000000000 | 2,367 | 0 | 2,367 | ||
| 2022 KUBOTA EXCAVATOR | 2023-08-03 | 56,000 | SL | 15.000000000000 | 1,556 | 0 | 1,556 | ||
| 2023 POLARIS MODEL #R23RSE99B9 | 2023-04-25 | 23,462 | SL | 5.000000000000 | 3,128 | 0 | 3,128 | ||
| BOSTON WHALER BOAT VIN CR6299CW | 2023-06-23 | 4,500 | SL | 5.000000000000 | 450 | 0 | 450 | ||
| 2022 KTM MOTORCYCLE | 2023-09-07 | 8,300 | SL | 5.000000000000 | 553 | 0 | 553 | ||
| 2022 FORD F150 LIGHTNING | 2023-06-20 | 89,950 | SL | 5.000000000000 | 8,995 | 0 | 8,995 | ||
| BOAT TRAILER | 2023-06-23 | 1,500 | SL | 5.000000000000 | 150 | 0 | 150 | ||
| 2022 F150 RAPTOR SUPERCREW | 2023-10-12 | 76,013 | SL | 5.000000000000 | 3,801 | 0 | 3,801 | ||
| STEEL BUILDING WITH CANOPY | 2023-01-18 | 113,664 | SL | 15.000000000000 | 7,262 | 0 | 7,262 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 2020 JAY FLIGHT #1M0068 | 2020-07 | PURCHASED | 2023-08 | 36,600 | COST | 0 | 14,702 | 37,823 | ||
| 2021 CAN AM MODEL MAVERICK | 2021-07 | PURCHASED | 2023-05 | 13,000 | COST | 0 | -7,833 | 12,061 | ||
| 2011 FORD RAPTOR - 58172B1 - RICHARD THAWLEY | 2022-01 | PURCHASED | 2023-10 | 18,000 | COST | 0 | 3,188 | 7,688 | ||
| 2022 RIVIAN - 008989 | 2022-12 | PURCHASED | 2023-10 | 70,000 | COST | 0 | -8,324 | 15,665 | ||
| 2008 BACKHOE MODEL 310J4WD | 2020-04 | PURCHASED | 2023-10 | 20,000 | COST | 0 | 20,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 4,300,000 | 0 | 4,300,000 | 4,300,000 |
| PVC PIPING INFRASTRUCTURE APN 087-090-030 | 12,325 | 2,808 | 9,517 | 9,517 |
| 6 WATER TANKS APN 087-090-030 | 35,010 | 7,975 | 27,035 | 27,035 |
| 6 WATER TANKS APN 087-110-038 | 35,700 | 17,000 | 18,700 | 18,700 |
| WATER TANKS (1 POTABLE, 1 SEPTIC) APN 087-110-043 | 12,950 | 6,938 | 6,012 | 6,012 |
| SOLAR APN 087-110-043 | 10,000 | 6,167 | 3,833 | 3,833 |
| SWING GATE APN 087-090-030 | 6,144 | 3,292 | 2,852 | 2,852 |
| SWING GATE APN 087-110-043 | 6,144 | 3,292 | 2,852 | 2,852 |
| F-650 #3FRNF6 APN 087-110-043 | 28,500 | 20,425 | 8,075 | 8,075 |
| WELL APN 087-090-030 | 34,320 | 15,118 | 19,202 | 19,202 |
| PORTABLE IVERTER GENERATOR APN 087-110-043 | 4,448 | 2,064 | 2,384 | 2,384 |
| 3 CONTAINERS, 1 CANOPY, AND 1 HALF END WALL APN 087-110-043 | 31,685 | 17,350 | 14,335 | 14,335 |
| 2 CONTAINERS APN 087-110-043 | 9,160 | 4,908 | 4,252 | 4,252 |
| CUSTOM CONTAINER (20X40) APN 087-110-043 | 181,500 | 68,063 | 113,437 | 113,437 |
| FENCE APN 087-110-043 | 16,251 | 5,958 | 10,293 | 10,293 |
| CONTAINER APN 087-110-043 | 5,600 | 2,733 | 2,867 | 2,867 |
| 2020 NO BOUNDARY #018522 APN 087-110-043 | 25,227 | 19,760 | 5,467 | 5,467 |
| 2020 WHITE HAWK #480071 APN 087-110-043 | 40,725 | 31,901 | 8,824 | 8,824 |
| 525 GALLON WATER TRAILER APN 087-110-043 | 7,760 | 5,949 | 1,811 | 1,811 |
| 2020 EAGLE MODEL #C70177 APN 087-110-043 | 57,477 | 40,233 | 17,244 | 17,244 |
| 2020 JAY FLIGHT #5D0119 APN 087-110-043 | 32,977 | 24,732 | 8,245 | 8,245 |
| 2020 JAY FLIGHT #JF0155 APN 087-110-043 | 38,977 | 29,232 | 9,745 | 9,745 |
| 9 STRUCTURE PADS APN 087-110-043 | 54,000 | 20,700 | 33,300 | 33,300 |
| PAVED ROAD APN 087-110-043 | 19,000 | 6,967 | 12,033 | 12,033 |
| 2019 POLARIS W/WINCH #912229 APN 087-110-043 | 17,734 | 13,597 | 4,137 | 4,137 |
| 2020 POLARIS #879406 APN 087-110-043 | 20,440 | 15,671 | 4,769 | 4,769 |
| 2008 JOHN DEERE #162475 APN 087-110-043 | 33,900 | 25,425 | 8,475 | 8,475 |
| 2020 CANAM #000022 APN 087-110-043 | 19,293 | 14,471 | 4,822 | 4,822 |
| WELL APN 087-110-038 | 36,677 | 16,157 | 20,520 | 20,520 |
| 7 TRAILER PORTS APN 087-110-043 | 62,083 | 12,417 | 49,666 | 49,666 |
| 2003 RED DODGE RAM 3500 #797778 APN 087-110-043 | 15,000 | 10,000 | 5,000 | 5,000 |
| 2020 POLARIS #949219 APN 087-110-043 | 21,434 | 16,076 | 5,358 | 5,358 |
| 2011 CATERPILLAR #LJR00476 & ATTACHMENTS APN 087-110-043 | 128,448 | 87,774 | 40,674 | 40,674 |
| FLATBED TRAILER - #012487 APN 087-110-043 | 1,950 | 1,495 | 455 | 455 |
| BERM | 20,000 | 5,167 | 14,833 | 14,833 |
| 6" WATER LINE FOR FIRE HYDRANTS | 7,000 | 1,663 | 5,337 | 5,337 |
| 2019 COMBO TRAILER/CLASSIC SERIES 6 PORTABLE SHOWER BATHROOM | 48,900 | 27,710 | 21,190 | 21,190 |
| 1147 RJ 102X 16' | 9,952 | 5,638 | 4,314 | 4,314 |
| FLATBED TRAILER 1147 RJ 102X 16' | 5,870 | 3,326 | 2,544 | 2,544 |
| 2021 HIDEOUT MODEL 38FQTS | 54,590 | 30,025 | 24,565 | 24,565 |
| 2021 COUGAR MODEL 29BHSWE | 54,237 | 29,829 | 24,408 | 24,408 |
| 2020 MONTANA MODEL 3930FB | 73,242 | 40,282 | 32,960 | 32,960 |
| SOLAR POWER TRAILERS | 25,000 | 14,583 | 10,417 | 10,417 |
| SOLAR PUMP KIT | 15,550 | 8,812 | 6,738 | 6,738 |
| 6 WATER TANKS | 67,711 | 12,790 | 54,921 | 54,921 |
| SOLAR POWER TRAILERS | 27,000 | 14,850 | 12,150 | 12,150 |
| BRUSH MOWER | 4,000 | 1,570 | 2,430 | 2,430 |
| VERSATUBE | 67,673 | 24,170 | 43,503 | 43,503 |
| WATER TANKS | 42,909 | 6,914 | 35,995 | 35,995 |
| BOOM LIFT | 22,789 | 10,635 | 12,154 | 12,154 |
| ABOVE GROUND LPG TANK | 9,922 | 3,306 | 6,616 | 6,616 |
| 9 WATER TANKS | 91,412 | 13,204 | 78,208 | 78,208 |
| 2 INFRARED IR LED DOUBLE ROW LIGHT BARS | 1,173 | 685 | 488 | 488 |
| 2021 POLARIS MODEL #A21SXE8CA9 | 10,228 | 5,627 | 4,601 | 4,601 |
| 2021 CAN AM MODEL 6MMD | 29,094 | 14,063 | 15,031 | 15,031 |
| PRIVATE SITUATIONAL AWARENESS & MESSAGING SYSTEM-BEARTOOTH RADIO | 50,040 | 10,128 | 39,912 | 39,912 |
| ASPHALT | 70,000 | 7,000 | 63,000 | 63,000 |
| ASPHALT | 70,000 | 5,639 | 64,361 | 64,361 |
| CULVERT DRAIN WORK | 9,000 | 1,088 | 7,912 | 7,912 |
| PINNACLE 2000 GALLON TANK - DON CHAPIN | 4,830 | 443 | 4,387 | 4,387 |
| UNDERGROUND SHLETER/BUNKER | 111,760 | 11,176 | 100,584 | 100,584 |
| TRAILER OFFICE BUILDING | 51,860 | 5,186 | 46,674 | 46,674 |
| CONTAINER BUILDING | 7,140 | 635 | 6,505 | 6,505 |
| CONTAINER BUILDING | 9,461 | 841 | 8,620 | 8,620 |
| CONTAINER BUILDING | 7,165 | 637 | 6,528 | 6,528 |
| CONTAINER BUILDING | 7,165 | 597 | 6,568 | 6,568 |
| CONTAINER BUILDING | 13,895 | 1,158 | 12,737 | 12,737 |
| CONTAINER BUILDING | 2,925 | 244 | 2,681 | 2,681 |
| CONTAINER BUILDING | 7,695 | 556 | 7,139 | 7,139 |
| CONTAINER BUILDING | 7,695 | 556 | 7,139 | 7,139 |
| CONTAINER BUILDING | 3,645 | 263 | 3,382 | 3,382 |
| PROPERTY FENCING | 75,740 | 8,205 | 67,535 | 67,535 |
| WATER TANKS | 10,600 | 795 | 9,805 | 9,805 |
| WATER TANKS | 10,600 | 795 | 9,805 | 9,805 |
| STORAGE TANK | 180,393 | 19,042 | 161,351 | 161,351 |
| KUBOTA SVL95-34517 | 62,000 | 21,183 | 40,817 | 40,817 |
| SOLAR POWER TRAILER | 15,000 | 4,750 | 10,250 | 10,250 |
| SOLAR POWER TRAILER | 20,000 | 6,333 | 13,667 | 13,667 |
| SOLAR POWER CABINETS | 7,500 | 2,375 | 5,125 | 5,125 |
| SOLAR POWER TRAILER | 25,000 | 7,918 | 17,082 | 17,082 |
| HYUNDAI COMPACTION ROLLER | 85,000 | 26,917 | 58,083 | 58,083 |
| LPG TANK | 9,429 | 2,189 | 7,240 | 7,240 |
| TRENCHER | 8,159 | 2,516 | 5,643 | 5,643 |
| WATER CIRCULATION PUMP | 39,705 | 8,508 | 31,197 | 31,197 |
| HONDA GAS GENERATOR | 24,995 | 4,017 | 20,978 | 20,978 |
| 2022 FORD F350 - 41331 | 94,959 | 36,401 | 58,558 | 58,558 |
| LAND SURVEYING | 18,700 | 0 | 18,700 | 18,700 |
| HANGING GATES | 11,000 | 1,100 | 9,900 | 9,900 |
| FARM FENCE | 33,910 | 3,391 | 30,519 | 30,519 |
| 400 AMP MAIN & RV PEDESTALS | 80,180 | 8,018 | 72,162 | 72,162 |
| FENCES | 40,700 | 4,070 | 36,630 | 36,630 |
| INSTALLATION SUPPLIES | 278,814 | 0 | 278,814 | 278,814 |
| BUILDING FOUNDATION MATERIALS | 41,000 | 1,594 | 39,406 | 39,406 |
| SINGLE SLOPE CANOPY | 19,965 | 555 | 19,410 | 19,410 |
| 2023 JAYCO ROCKWOOD TRAILER | 68,337 | 1,898 | 66,439 | 66,439 |
| BAR-B-QUE BUILDING | 4,464 | 50 | 4,414 | 4,414 |
| STORAGE EQUIPMENT | 104,083 | 3,717 | 100,366 | 100,366 |
| LANDPRIDE TRENCHER | 4,600 | 767 | 3,833 | 3,833 |
| PORTABLE RESTROOM | 18,934 | 2,367 | 16,567 | 16,567 |
| 2022 KUBOTA EXCAVATOR | 56,000 | 1,556 | 54,444 | 54,444 |
| 2023 POLARIS MODEL #R23RSE99B9 | 23,462 | 3,128 | 20,334 | 20,334 |
| BOSTON WHALER BOAT VIN CR6299CW | 4,500 | 450 | 4,050 | 4,050 |
| 2022 KTM MOTORCYCLE | 8,300 | 553 | 7,747 | 7,747 |
| 2022 FORD F150 LIGHTNING | 89,950 | 8,995 | 80,955 | 80,955 |
| BOAT TRAILER | 1,500 | 150 | 1,350 | 1,350 |
| 2022 F150 RAPTOR SUPERCREW | 76,013 | 3,801 | 72,212 | 72,212 |
| STEEL BUILDING WITH CANOPY | 113,664 | 7,262 | 106,402 | 106,402 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,176 | 0 | 0 | 2,005 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 116,263 | 0 | 0 | 109,213 |
| INSURANCE | 59,746 | 0 | 0 | 59,746 |
| FEES AND LICENSES | 828 | 0 | 0 | 767 |
| FUEL | 38,274 | 0 | 0 | 29,702 |
| FOOD | 28,396 | 0 | 28,396 | 0 |
| CONSUMABLE GEAR & EQUIPMENT | 2,421 | 0 | 2,421 | 0 |
| REUSABLE GEAR & EQUIPMENT | 94,499 | 0 | 94,499 | 0 |
| CAR & TRUCK EXPENSE | 77,729 | 0 | 0 | 79,183 |
| PROGRAM EXPENSES | 20,102 | 0 | 20,102 | 0 |
| MISCELLANEOUS EXPENSES | 190 | 0 | 0 | 190 |
| LONG-TERM LOSS FROM TRADE OR BUSINESS PROPERTY | -7,833 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM SERVICE FEES | 58,000 | 58,000 | |
| MISCELLANEOUS INCOME | 14,435 | 14,435 |
| Description | Amount |
|---|---|
| MARK-TO-MARKET CHANGES IN INVESTMENTS | 32,549 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OUTSIDE CONTRACT SERVICES | 202,626 | 0 | 0 | 202,626 |
| OUTSIDE PROGRAM SERVICES | 159,925 | 0 | 159,925 | 0 |
| DESIGN & ENGINEERING FEES | 50,104 | 0 | 0 | 50,104 |
| INVESTMENT ADVISOR FEES | 20,877 | 20,877 | 0 | 0 |
| INVESTMENT COMMISSION FEES | 32,551 | 32,551 | 0 | 0 |
| INVESTMENT EXPOSURE FEES | 27,972 | 27,972 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 59,852 | 0 | 0 | 59,852 |
| OTHER TAXES | 71,564 | 0 | 0 | 71,564 |
| ENVIRONMENTAL | 395 | 0 | 0 | 395 |
| PAYROLL TAXES | 22,694 | 0 | 0 | 22,694 |