| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Preparation | 5,200 | 0 | 0 | 5,200 |
| Contractor | Explanation |
|---|---|
| Shana Lancaster |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Office Equipment | 2019-01-01 | 500 | 213 | SL | 7.0000 | 71 | |||
| Office Equipment | 2020-01-01 | 224 | 96 | SL | 7.0000 | 32 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UNITEDHEALTH GROUP INC, 3.85% | 33,898 | 34,260 |
| BANK OF NEW YORK MELLON, 3.442% | 32,756 | 32,736 |
| APPLE INC, 3.2% | 32,233 | 31,953 |
| VERIZON COMMUNICATIONS, 4.329% | 27,528 | 24,758 |
| LOWES COS INC, 3.375% | 25,098 | 24,375 |
| AT&T INC, 4.35% | 20,190 | 19,756 |
| CALVERT SOCIAL INVT 4.0% | 496,250 | 500,000 |
| EXPRESS SCRIPTS HLDG, 4.75% | 27,239 | 26,690 |
| NASDAQ OMX GROUP, 3.850% | 32,147 | 31,189 |
| JEFFERIES GROUP LLC, 4.85% | 35,604 | 33,860 |
| ARROW ELECTRONICS, 3.5% | 33,328 | 32,403 |
| TJX COS INC, 2.25% | 29,993 | 31,182 |
| AMGEN INC, 2.2% | 36,083 | 32,566 |
| ABBVIE INC, 3.2% | 32,573 | 28,079 |
| GENERAL MILLS INC, 4.2% | 10,135 | 9,849 |
| HOME DEPOT INC, 2.8% | 32,891 | 33,293 |
| CAPITAL IMPACT PARTNERS INVT, 5.0% | 99,550 | 95,040 |
| BOSTON PPTYS LTD, 3.8% | 15,003 | 14,972 |
| UNITED PARCEL SVC, 3.4% | 30,130 | 29,023 |
| AMERICAN TOWER CORP, 4.4% | 31,254 | 30,617 |
| SEAGATE HDD, 4.875% | 31,034 | 31,393 |
| REINVESTMENT FD INC, 3.7% | 29,897 | 29,078 |
| MILL CITY SOLAR, 4.34% | 10,751 | 9,851 |
| J P MORGAN CHASE & CO, 3.625% | 34,629 | 31,706 |
| PRUDENTIAL FINL INC, 1.5% | 10,062 | 9,322 |
| PROLOGIS, 1.25% | 24,582 | 20,234 |
| WESTINGHOUSE AIR BRAKE, 4.4% | 33,365 | 30,680 |
| EXPEDIA INC, 5.0% | 32,711 | 32,974 |
| HCA INC, 4.5% | 32,633 | 29,606 |
| SIMON PROPERTY GROUP, 3.375% | 29,850 | 29,534 |
| ANHEUSER BUSCH, 3.65% | 30,951 | 29,447 |
| WALT DISNEY CO, 2.0% | 48,895 | 44,383 |
| INTEL CORP, 2.45% | 35,896 | 31,535 |
| LINCOLN NATL CORP, 3.05% | 10,632 | 8,846 |
| UNION PACIFIC CORP, 2.4% | 28,978 | 26,756 |
| PROLOGIS, 1.25% | 18,967 | 16,187 |
| ALEXANDRIA REAL ESTATE, 4.9% | 17,708 | 15,043 |
| SOUTHWEST AIRLINES CO, 5.25% | 32,567 | 30,994 |
| EBAY, 3.6% | 34,824 | 31,925 |
| VMWARE, 3.9% | 33,103 | 30,021 |
| UNITED RENTALS N AM, 3.875% | 33,782 | 31,487 |
| J P MORGAN CHASE & CO, 6.07% | 2,000 | 2,058 |
| SILGAN HOLDINGS, 4.125% | 34,583 | 32,471 |
| CDW LLC, 3.25% | 37,370 | 33,833 |
| BROADCOM CORP, 4.75% | 34,476 | 31,098 |
| PNC FINANCIAL SVCS, 1.15% | 9,981 | 9,109 |
| VERIZON COMMUNICATIONS, 3.875% | 16,272 | 14,557 |
| MOSAIC SOLAR, 3.82% | 29,095 | 24,930 |
| CARRIER GLOBAL CORP, 2.242 Sh | 9,964 | 9,692 |
| TORONTO DOMINION BANK, 0.75% | 4,000 | 4,080 |
| AMERICAN TOWER CORP, 3.125% | 15,647 | 14,186 |
| MORGAN STANLEY, 1.593% | 24,681 | 23,045 |
| STARBUCKS, 3.5% | 5,286 | 4,813 |
| GOLDMAN SACHS GROUP, 3.691% | 32,210 | 28,684 |
| EQUINIX INC, 3.2% | 9,271 | 8,277 |
| KEURIG DR PEPPER, 2.25% | 34,707 | 29,832 |
| J P MORGAN CHASE & CO, 2.58% | 43,147 | 36,439 |
| WESTPAC BANK 5.35% | 19,989 | 20,027 |
| BANK OF NOVA SCOTIA 3.45% | 34,724 | 34,249 |
| CANADIAN NATIONAL RAILWAY, 1.75% | 9,681 | 9,225 |
| MARSH & MCLENNAN 3.875% | 20,023 | 199,917 |
| AMERICAN EXPRESS CO 3.95% | 20,016 | 19,679 |
| AIR PRODS & CHEMS INC 1.85% | 23,912 | 23,060 |
| COMCAST CORP, 4.65% | 25,341 | 26,140 |
| CVS, 3.25% | 19,719 | 18,645 |
| BANK OF NOVA SCOTIA 2.951% | 30,353 | 31,213 |
| CENTENE CORP, 4.25% | 29,981 | 31,810 |
| ENCOMPASS HEALTH CORP, 4.5% | 31,806 | 33,493 |
| LAMAR MEDIA CORP, 3.75% | 32,490 | 33,835 |
| JOHN DEERE CAP CORP, 4.35% | 33,942 | 34,004 |
| MICROCHIP TECHNOLOGY, 4.25% | 32,241 | 32,509 |
| AMERICAN EXPRESS CO 4.2% | 30,305 | 30,639 |
| AUTOZONE INC, 3.125% | 35,798 | 34,599 |
| UNITEDHEALTH GROUP INC, 3.45% | 31,845 | 32,153 |
| ROYAL BANK CANADA, 6.00% | 17,590 | 17,823 |
| VERISIGN INC, 4.75% | 30,636 | 30,756 |
| BANK OF NEW YORK MELLON, 4.414% | 19,439 | 19,791 |
| TRIMBLE INC, 4.9% | 28,440 | 26,149 |
| NORTHERN TRUST, 3.65% | 34,728 | 31,917 |
| KEYSIGHT TECHNOLOGIES, 3.0% | 31,748 | 28,212 |
| LOANPAL SOLAR, 2.29% | 15,443 | 12,169 |
| BANK OF AMERICA, 6.204% | 11,000 | 11,481 |
| ERP OPER LTD, 4.15% | 18,534 | 16,686 |
| AMERICAN EXPRESS CO 4.05% | 15,698 | 15,855 |
| ALPHABET INC, 1.1% | 21,113 | 20,742 |
| GENERAL MOTORS CO, 5.6% | 25,890 | 27,664 |
| PROLOGIS, 4.625% | 27,339 | 28,177 |
| SYSCO CORP, 2.4% | 15,081 | 15,902 |
| TORONTO DOMINION BANK, 0.75% | 34,637 | 34,637 |
| ASTRAZENECA FINANCE, 4.875% | 20,308 | 20,408 |
| COMCAST CORP, 4.15% | 26,081 | 24,673 |
| MASTERCARD INC, 4.85% | 20,309 | 20,690 |
| CAPITAL IMPACT PARTNERS INVT, 4.9% | 64,513 | 65,006 |
| VONTIER CORP, 2.95% | 32,656 | 34,533 |
| SMUCKER JM CO, 3.5% | 26,197 | 26,476 |
| FISERV INC, 3.85% | 26,354 | 26,494 |
| MEAD JOHNSON NUTRITION, 4.125% | 25,737 | 25,645 |
| ROYAL BANK CANADA, 3.625% | 31,746 | 31,917 |
| SCHWABCHARLES , 5.643% | 32,525 | 33,878 |
| MORGAN STANLEY, 5.449% | 32,261 | 33,655 |
| REINSURANCE GROUP AM, 3.15% | 34,421 | 35,950 |
| KYNDRYL HOLDINGS, 3.15% | 33,401 | 36,839 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACI WORLDWIDE INC , 554 Sh | 18,889 | 16,952 |
| DOLBY LABORATORIES INC, 368 Sh | 31,266 | 31,714 |
| EMCOR GROUP INC, 161 Sh | 15,869 | 34,684 |
| GRACO INC, 349 Sh | 23,433 | 30,279 |
| OLD DOMINION FREIGHT LINES INC, 184 Sh | 38,719 | 74,581 |
| POWER INTEGRATIONS INC, 292 Sh | 25,082 | 23,976 |
| AIA GROUP LTD, 1,555 Sh | 66,843 | 54,206 |
| ALFA LAVAL AB, 1,396 Sh | 30,983 | 55,879 |
| ALLIANZ SE, 5,482 Sh | 121,867 | 146,517 |
| AMBEV S A, 12,623 Sh | 27,993 | 35,344 |
| ATLAS COPCO ABSPONSORED, 4,002 Sh | 39,331 | 68,918 |
| BANCO BILBAO VIZCAYA, 7,467 Sh | 28,416 | 68,024 |
| CANADIAN NATIONAL RAILWAY, 488 Sh | 43,592 | 61,307 |
| DASSAULT SYSTEMS S A, 1,923 Sh | 71,157 | 93,965 |
| DBS GROUP HOLDINGS LTD, 1,061 Sh | 70,366 | 107,492 |
| HDFC BK LTD, 912 Sh | 45,281 | 61,204 |
| ICICI BANK LTD, 1,686 Sh | 18,139 | 40,194 |
| INFINEON TECHNOLOGIES AG, 3,183 Sh | 85,522 | 132,909 |
| KOMATSU LTD, 1,754 Sh | 36,959 | 45,885 |
| SAP SE, 621 Sh | 77,988 | 96,000 |
| ALPHABET INC, 1,531 Sh | 98,006 | 215,764 |
| AMAZON.COM INC, 1,264 Sh | 75,757 | 192,052 |
| APPLE INC, 1,085 Sh | 169,428 | 208,895 |
| BLACKROCK INC, 93 Sh | 49,584 | 75,497 |
| MICROSOFT CORP, 675 Sh | 102,679 | 253,827 |
| NIKE INC, 1,522 Sh | 90,243 | 165,244 |
| S&P GLOBAL INC, 316 Sh | 69,594 | 139,204 |
| VISA INC, 880 Sh | 118,539 | 229,108 |
| MEDTRONIC PLC, 1,320 Sh | 106,899 | 108,742 |
| CME GROUP INC, 353 Sh | 70,602 | 74,342 |
| TARGET CORP, 838 Sh | 59,062 | 119,348 |
| TAIWAN SEMICONDUCTOR MFG, 1,164 Sh | 83,852 | 121,056 |
| AKAMAI TECHNOLOGIES, 1,478 Sh | 96,617 | 174,921 |
| ALPHABET INC, 1,246 Sh | 150,736 | 175,599 |
| COOPER COMPANIES INC, 332 Sh | 63,652 | 125,642 |
| HCA HEALTHCARE INC, 520 Sh | 49,881 | 140,754 |
| HOME DEPOT INC, 515 Sh | 73,995 | 178,473 |
| MCCORMICK & CO INC, 1,125 Sh | 64,751 | 76,973 |
| MICROSOFT CORP, 415 Sh | 41,937 | 156,057 |
| PEPSICO INC, 657 Sh | 73,235 | 111,585 |
| PROCTER & GAMBLE, 935 Sh | 74,171 | 137,015 |
| UNITED PARCEL SVC INC, 811 Sh | 90,201 | 127,514 |
| VISA INC, 658 Sh | 68,438 | 171,310 |
| NETFLIX INC, 349 Sh | 133,944 | 169,921 |
| NVIDIA CORP, 362 Sh | 72,418 | 179,270 |
| TESLA INC, 610 Sh | 31,820 | 151,573 |
| ETSY INC, 395 Sh | 54,773 | 32,015 |
| FOMENTO ECONOMICO, 915 Sh | 68,576 | 119,270 |
| YANDEX, 599 Sh | 27,544 | |
| A O SMITH CORPORATION, 550 Sh | 31,753 | 45,342 |
| COGNEX CORP, 456 Sh | 25,008 | 19,033 |
| IRHYTHM TECHNOLOGIES INC, 201 Sh | 13,747 | 21,515 |
| MOLINA HEALTHCARE, 123 Sh | 23,006 | 44,441 |
| NEW YORK TIMES, 859 Sh | 30,224 | 36,938 |
| NORDSON CORP, 158 Sh | 32,980 | 41,737 |
| VERACYTE INC, 366 Sh | 10,954 | 10,069 |
| SCHNEIDER ELECTRIC, 1,812 Sh | 36,296 | 72,772 |
| TENCENT HOLDINGS, 872 Sh | 50,946 | 32,787 |
| ROCKWELL AUTOMATION, 409 Sh | 87,475 | 126,986 |
| SPLUNK INC, 263 Sh | 34,434 | 40,068 |
| ALCON INC, 707 Sh | 45,833 | 55,231 |
| NVIDIA CORP, 353 Sh | 13,925 | 174,813 |
| AMGEN INC, 448 Sh | 94,749 | 129,033 |
| ANALOG DEVICES INC, 333 Sh | 47,154 | 66,120 |
| AUTODESK INC, 195 Sh | 51,608 | 47,479 |
| GUARDANT HEALTH, 524 Sh | 29,654 | 14,174 |
| WALT DISNEY CO, 731 Sh | 111,609 | 66,002 |
| ZOETIS INC, 616 Sh | 88,315 | 121,580 |
| GODADDY, 489 Sh | 39,874 | 51,912 |
| HYATT HOTELS, 356 Sh | 28,532 | 46,426 |
| INARI MEDICAL, 218 Sh | 15,735 | 14,153 |
| LITHIA MOTORS, 109 Sh | 30,182 | 35,892 |
| TOPBUILD CORP, 132 Sh | 23,306 | 49,402 |
| ADYEN NV, 3,537 Sh | 74,225 | 45,581 |
| NITORI HOLDINGS CO, 2,473 Sh | 42,987 | 33,118 |
| ADOBE INC, 255 Sh | 119,357 | 152,133 |
| ELI LILLY & CO, 246 Sh | 75,364 | 143,398 |
| MGM RESORTS, 3,191 Sh | 138,541 | 142,574 |
| ABBVIE INC, 477 Sh | 71,880 | 73,921 |
| BLOCK INC, 785 Sh | 48,659 | 60,720 |
| EAGLE BANCORP, 2,744 Sh | 150,320 | 82,704 |
| FORD MOTOR CO, 8,034 Sh | 138,562 | 97,934 |
| INTEL CORP, 2,294 Sh | 131,237 | 115,274 |
| J P MORGAN CHASE & CO, 970 Sh | 125,009 | 164,997 |
| KIMBERLY CLARK CORP, 745 Sh | 102,575 | 90,525 |
| MODERNA INC, 725 Sh | 156,331 | 72,101 |
| AMICUS THERAPEUTICS, 2,651 Sh | 27,968 | 37,618 |
| ARES MANAGEMENT CORP, 345 Sh | 26,263 | 41,027 |
| ATRICURE INC, 483 Sh | 32,010 | 17,238 |
| AVIENT CORP, 397 Sh | 18,436 | 16,503 |
| DECKERS OUTDOOR CORP, 42 Sh | 18,027 | 28,074 |
| ENTEGRIS INC, 495 Sh | 55,048 | 59,311 |
| MONGODB INC, 139 Sh | 44,378 | 56,830 |
| NEUROCRINE BIOSCIENCES, 296 Sh | 27,988 | 39,001 |
| OUTSET MEDICAL INC, 318 Sh | 15,226 | 1,720 |
| REGAL REXNORD CORP, 185 Sh | 29,242 | 27,384 |
| SHOCKWAVE MEDICAL INC, 138 Sh | 26,743 | 26,297 |
| SPRINGWORKS THERAPEUTICS INC, 454 Sh | 24,778 | 16,571 |
| AIR LIQUIDE, 1,316 Sh | 42,553 | 51,206 |
| ARGENX SE, 89 Sh | 27,394 | 33,858 |
| CHUGAI PHARMACEUTICAL, 3,946 Sh | 64,615 | 74,761 |
| HAIER SMART HOME CO, 5,831 Sh | 80,596 | 65,861 |
| LOREAL CO, 1,237 Sh | 98,484 | 123,159 |
| LONZA GROUP, 788 Sh | 62,963 | 33,116 |
| PT TELEKOMUNIKASI, 1,831 Sh | 46,581 | 47,167 |
| ROCHE HOLDINGS LTD, 1,635Sh | 82,775 | 59,372 |
| SHIONOGI & CO, 2,930 Sh | 44,031 | 35,321 |
| SONOVA HOLDINGS, 557 Sh | 43,901 | 36,319 |
| SYMRISE AG, 1,760 Sh | 62,290 | 48,430 |
| SYSMEX CORP, 958 Sh | 51,359 | 26,699 |
| UNICHARM CORP, 6,693 Sh | 56,261 | 48,404 |
| XP INC, 1,103 Sh | 34,407 | 28,755 |
| PING AN INSURANCE, 2,560 Sh | 51,196 | 23,178 |
| DAIFUKIU CO, 3,389 Sh | 34,554 | 34,287 |
| JFROG LTD, 875 Sh | 19,573 | 30,284 |
| MANULIFE FINANCIAL CORP, 4,503 Sh | 81,540 | 99,516 |
| SHIMANO INC, 1,656 Sh | 27,554 | 25,648 |
| SHISEIDO CO, 981 Sh | 40,942 | 29,587 |
| BIOMARIN PHARMACEUTICAL, 376 Sh | 33,297 | 36,254 |
| HUBSPOT INC, 98 Sh | 39,266 | 56,893 |
| KARUNA THERAPEUTICS INC, 130 Sh | 23,639 | 41,146 |
| LATTICE SEMICONDUCTOR, 489 Sh | 29,429 | 33,736 |
| NEXSTAR MEDIA GROUP, 115 Sh | 19,569 | 18,026 |
| TYLER TECHNOLOGIES, 113 Sh | 40,031 | 47,248 |
| GITLAB INC, 683 Sh | 38,564 | 43,002 |
| APTIV PLC, 634 Sh | 86,257 | 56,882 |
| EATON CORP, 754 Sh | 113,517 | 181,578 |
| DEERE & CO, 231 Sh | 85,620 | 92,370 |
| UNITEDHEALTH GROUP INC, 168 Sh | 86,490 | 88,447 |
| BIO TECHNE CORP, 868 Sh | 67,562 | 66,049 |
| IDEXX LABORATORIES CORP, 205 Sh | 90,424 | 113,785 |
| GUARDANT HEALTH, 2,149 Sh | 77,602 | 58,130 |
| APPLE INC, 1,056 Sh | 49,422 | 203,312 |
| SHOPIFY INC, 1,206 Sh | 76,359 | 93,947 |
| CROWDSTRIKE HOLDINGS INC, 390 SH | 62,441 | 99,575 |
| PACCAR INC, 381 Sh | 36,066 | 37,205 |
| THERMO FISHER SCIENTIFIC, 120 SH | 67,502 | 63,695 |
| HUBBELL INC, 383 Sh | 114,376 | 125,980 |
| TRACTOR SUPPLY CO, 253 Sh | 55,634 | 54,403 |
| ABBVIE INC, 907 Sh | 111,297 | 140,558 |
| CREDICORP LTD, 250 Sh | 36,532 | 37,483 |
| RENAISSANCERE HOLDINGS, 81 Sh | 17,583 | 15,876 |
| ASSA AzBLOY, 2,862 Sh | 31,965 | 41,221 |
| BIONTECH SE, 344 Sh | 35,758 | 36,306 |
| GENMAB, 1,326 Sh | 56,088 | 42,220 |
| IMMUNOCORE HLDS, 451 Sh | 24,921 | 30,812 |
| NVENT ELECTRIC, 401 Sh | 22,095 | 23,695 |
| RB GLOBAL, 168 Sh | 11,036 | 11,238 |
| SONY GROUP, 851 Sh | 78,708 | 80,581 |
| XENON PHARMACEUTICALS, 272 Sh | 11,290 | 12,528 |
| HUBBELL INC, 101 Sh | 33,726 | 33,222 |
| KNIGHT SWIFT TRANSPORTATION, 251 Sh | 13,082 | 14,470 |
| LINCOLN ELEC HLDGS, 198 Sh | 40,836 | 43,057 |
| PULTEGROUP INC, 411 Sh | 23,140 | 42,423 |
| RAYMOND JAMES FINANCIAL, 317 Sh | 29,757 | 35,346 |
| ROKU INC, 140 Sh | 13,268 | 12,832 |
| APELLIS PHARMACEUTICALS, 582 Sh | 30,742 | 34,839 |
| BRAZE INC, 315 Sh | 16,815 | 16,736 |
| LANTHEUS HOLDGINGS, 290 Sh | 25,738 | 17,980 |
| OPTION CARE HEALTH, 388 Sh | 13,537 | 13,072 |
| SAREPTA THERAPEUTICS, 204 Sh | 26,209 | 19,672 |
| STIFEL FINANCIAL, 284 Sh | 18,570 | 19,639 |
| TAPESTRY INC, 788 Sh | 26,520 | 29,006 |
| WINGSTOP, 175 Sh | 30,028 | 44,902 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GENERATION IM | AT COST | 1,610,182 | 1,834,013 |
| ILLUMEN CAPITAL LP | AT COST | 532,246 | 663,185 |
| DOUBLE BOTTOM LINE IV | AT COST | 1,030,134 | 1,608,475 |
| GENERATION ASIA GLOBAL FUND | AT COST | 4,296,564 | 5,176,479 |
| SJF VENTURES V | AT COST | 161,467 | 168,536 |
| REINVENTURE LP | AT COST | 335,742 | 520,451 |
| DOUBLE BOTTOM LINE III | AT COST | 708,221 | 1,270,554 |
| ILLUMEN CAPITAL II LP | AT COST | 191,158 | 191,988 |
| GENERATION IM SUSTAINABLE IV | AT COST | 366,930 | 366,930 |
| PAX GLOBAL, 104,825.574 Sh | AT COST | 1,802,011 | 2,379,541 |
| ARIEL APPRECIATION, 44,362.825 Sh | AT COST | 1,959,178 | 1,736,361 |
| BROWN CAP MGMT, 26,920.125 Sh | AT COST | 734,062 | 619,163 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 24,355 | 6,086 | 18,269 | 18,269 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 1,324 | 0 | 0 | 1,324 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Accrued Interest | 85,262 | 102,030 | 102,030 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administration Support | 24,000 | 24,000 | ||
| Bank Service Charges | 670 | 670 | ||
| Computers, Phone & Software | 56,462 | 55,370 | ||
| Insurance | 4,096 | 4,096 | ||
| IT Support | 17,250 | 17,250 | ||
| Membership & Subscriptions | 7,400 | 7,323 | ||
| Office Hardware | 6,810 | 6,313 | ||
| Office Supplies | 17,284 | 16,247 | ||
| Poster Project | 65,838 | 65,838 | ||
| Professional Development | 19,350 | 19,350 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 31,610 | 31,610 | |
| Partnership Income | -305,391 | -306,857 | |
| Tax Reclaim | 115,683 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Deferred Excise Tax | 150,932 | 79,205 |
| Excise Tax Payable | 58,281 | 14,325 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Feed The Hunger | N/A | 100,000 | 391,729 | 2015-09 | 2019-02 | 42 Months | 200.00 % | Help Finance Microenterprise | |||
| Red Bay | N/A | 100,000 | 40,214 | 2016-08 | 2021-08 | 60 Months | 1200.00 % | Capital for Company Growth |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| External Communications | 116,500 | 0 | 0 | 116,500 |
| Investment Management Fees | 213,972 | 213,972 | 0 | 0 |
| Program/Other Consultants | 268,728 | 0 | 0 | 268,728 |
| Website Design Fees | 13,924 | 0 | 0 | 13,726 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Excise Tax | 18,089 | |||
| Foreign Taxes Paid on Investments | 8,432 | 8,432 | ||
| State Taxes | 250 |