| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 23,267 | 6,980 | 16,287 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MORGAN STANLEY A/C 1227 - DETAILS IN TAXPAYER'S POSSESSION | 800,000 | 833,170 |
| MORGAN STANLEY A/C 1245 - DETAILS IN TAXPAYER'S POSSESSION | 584,028 | 618,608 |
| MORGAN STANLEY A/C 1224 - DETAILS IN TAXPAYER'S POSSESSION | 125,237 | 128,401 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MORGAN STANLEY A/C 1227 - DETAILS IN TAXPAYER'S POSSESSION | 550,000 | 601,355 |
| MORGAN STANLEY A/C 1232 DETAILS IN TAXPAYER'S POSSESSION | 2,839,510 | 3,922,132 |
| MORGAN STANLEY A/C 1245 - DETAILS IN TAXPAYER'S POSSESSION | 3,815,736 | 8,445,439 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALKEON GROWTH OFFSHORE LTD | AT COST | 510,000 | 600,612 |
| BLACKSTONE REIT | AT COST | 983,784 | 1,665,726 |
| BRIDGE MULTIFAM IV INT-A | AT COST | 671,572 | 911,629 |
| BX PRIVATE CREDIT FUND ESC | AT COST | 306,000 | 332,793 |
| CARLYLE CREDIT SOLUTIONS FKA TCG BDC II | AT COST | 331,276 | 469,068 |
| ENERGY TRANSFER LP (EIN: 30-0108820) | AT COST | 10,520 | 56,111 |
| ENTERPRISE PRODUCTS PARTNERS, LP (EIN: 76-0568219) | AT COST | 12,387 | 38,761 |
| HPC MILLENNIUM | AT COST | 481,933 | 1,057,528 |
| MILLENNIUM INTL HF | AT COST | 154,998 | 325,930 |
| MORGAN STANLEY A/C 1224 - DETAILS IN TAXPAYER'S POSSESSION | AT COST | 382,715 | 379,734 |
| MORGAN STANLEY A/C 1232 DETAILS IN TAXPAYER'S POSSESSION | AT COST | 473,725 | 501,177 |
| MORGAN STANLEY A/C 1245 - DETAILS IN TAXPAYER'S POSSESSION | AT COST | 1,343,504 | 1,992,389 |
| MPLX LP (EIN: 27-0005456) | AT COST | 3,089 | 16,965 |
| MS DIRECT LENDING FUND | AT COST | 245,094 | 279,540 |
| PE PREMIER BLACSTONE INF III | AT COST | 240,414 | 263,138 |
| PE PREMIER BLACSTONE SP IX | AT COST | 98,091 | 133,763 |
| PLAINS ALL AMERICAN PIPELINE LP (EIN: 76-0582150) | AT COST | 2,745 | 24,226 |
| POMONA INVESTMENT FUND A | AT COST | 510,000 | 544,130 |
| VSS II OFFSHORE FEEDER | AT COST | 247,468 | 370,065 |
| WESTERN GAS EQUITY PARTNERS, LP (EIN: 46-0967367) | AT COST | 876 | 17,263 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 4,850 | 4,850 | 4,850 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS | 707,891 |
| PRIOR YEAR ADJUSTMENTS | 11,278 |
| NON-DEDUCTIBLE EXPENSES | 96 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FROM PASSTHROUGH - CONTRIBUTIONS | 16 | 0 | 16 | |
| INSURANCE | 3,304 | 0 | 3,304 | |
| OFFICE AND COUNCIL EXPENSES | 9,843 | 0 | 9,843 | |
| INVESTMENT EXPENSE | 11,304 | 11,304 | 0 | |
| PORTFOLIO DEDUCTIONS FROM PASSTHROUGH | 32,105 | 32,105 | 0 | |
| FROM PASSTHROUGH - ORDINARY LOSSES | 17,439 | 17,439 | 0 | |
| FILING FEES | 3,190 | 0 | 3,190 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM PASSTHROUGH | 4,651 | 4,651 | 4,651 |
| Description | Amount |
|---|---|
| NON-DIVIDEND DISTRIBUTIONS | 7,564 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CUSTODIAN AND INVESTMENT ADVISORY FEES | 157,654 | 157,654 | 0 | |
| PROFESSIONAL FEES | 2,000 | 0 | 2,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD | 8,677 | 8,677 | 0 | |
| PAYROLL TAXES | 8,382 | 587 | 7,795 |