| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 10,500 | 5,209 | 5,291 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 10420 Shares of Roblox Corp CL A | 476,402 | 476,402 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Investment in Morris Foundation, LLC | FMV | 6,239,845 | 6,239,845 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Morris Foundation, LLC K-1 Portfolio Deductions 2% | 13,728 | 10,357 | 0 | |
| Morris Foundation, LLC K-1 Other Deductions | 65,241 | 65,241 | 0 | |
| Morris Foundation, LLC K-1 Royalty Deduction | 235 | 235 | 0 | |
| Morris Foundation, LLC K-1 Nondeductible expenses | 102 | 0 | 102 | |
| Morris Foundation, LLC K-1 Charitable Deductions | 1,022 | 0 | 1,022 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Morris Foundation, LLC K-1 Ordinary Income | 18,261 | 18,261 | 18,261 |
| Morris Foundation, LLC K-1 Other Income And Loss | 322,017 | 322,017 | 322,017 |
| Morris Foundation, LLC K-1 Other Income And Loss- UBI | 444 | 0 | 444 |
| Morris Foundation, LLC K-1 Rental Income- UBI | -26 | 0 | -26 |
| Morris Foundation, LLC K-1 Royalties | 20,219 | 20,219 | 20,219 |
| Morris Foundation, LLC K-1 Ordinary Income-UBI | -3,676 | -3,676 | |
| Morris Foundation, LLC K-1 Rental Income | -599 | -599 | -599 |
| Description | Amount |
|---|---|
| Unrealized Gain | 201,245 |
| Morris Foundation, LLC K-1 - Cumulative tax basis adjustment | 316,289 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Consulting | 55,819 | 0 | 55,819 | |
| Investment Management | 2,297 | 2,297 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Morris Foundation, LLC K-1 Foreign Taxes | 2,052 | 2,049 | 0 | |
| Federal Taxes | 21,500 | 0 | 0 | |
| PC Fees | 250 | 0 | 250 |