| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Esplanade Building | 1971-01-01 | 26,333 | 26,333 | SL | 40.000000000000 | 0 | 0 | 0 | |
| Esplanade Land | 1971-01-01 | 50,000 | L | 0 | 0 | 0 | |||
| Building Improvements | 1971-01-01 | 135,875 | 135,875 | SL | 40.000000000000 | 0 | 0 | 0 | |
| Fax Machine | 1989-02-01 | 1,229 | 1,229 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| Major Repairs (Termite Damage) | 1990-08-01 | 23,322 | 23,125 | SL | 31.500000000000 | 0 | 0 | 0 | |
| Capitalized Repairs | 1990-12-01 | 5,464 | 5,323 | SL | 31.500000000000 | 0 | 0 | 0 | |
| capitalized Repairs | 1991-09-01 | 6,380 | 6,290 | SL | 31.500000000000 | 0 | 0 | 0 | |
| Air Conditioning Units | 1991-08-01 | 5,884 | 5,884 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| capitalized Repairs | 1992-01-16 | 5,655 | 5,554 | SL | 31.500000000000 | 101 | 0 | 101 | |
| Capitalized Repairs | 1992-08-20 | 3,323 | 3,161 | SL | 31.500000000000 | 105 | 0 | 105 | |
| Repoint Mortar Brick Coil Unit & Electric Heater | 1993-03-29 | 8,970 | 8,405 | SL | 31.500000000000 | 285 | 0 | 285 | |
| Copy Machine | 1997-05-01 | 945 | 945 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| Office Equipment | 2001-01-31 | 538 | 538 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| Computer | 2001-01-31 | 3,289 | 3,289 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| Segars Irrigation | 2003-03-31 | 2,120 | 1,484 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| Refrigerator | 2004-09-30 | 755 | 377 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| Heater | 1993-09-09 | 3,880 | 3,880 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| A/C for Maria's Room | 2007-08-03 | 9,998 | 9,998 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| A/C for Vault | 2008-05-15 | 8,823 | 4,411 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| Loan Fees | 2015-11-25 | 448,309 | 317,553 | SL | 10.000000000000 | 44,831 | 0 | 44,831 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| Form 5471 Multiple Filers Statement | Form 5471 Filing Requirement | FORM 5471INFORMATION RETURN OF U,S, PERSONS WITH RESPECT TO CERTAINFOREIGN CORPORATIONSMULTIPLE FILERS STATEMENTMatilda Geddings Gray FoundationP.O. Box 40Lake Charles, LA 70602SSN/EIN: 23-7072892For the Period Ending December 31, 2023The taxpayer is a more than 10% indirect owner of a ControlledForeign Corporation ("CFC"), The 5471 filing requirement forthe taxpayer has been satisfied by:Clover CLO Advisors LLC (F.K.A. Covenant CLO Advisors, LLC)Blackstone Tax Dept, 345 Park AveNew York, NY 10154EIN: 82-4779908Clover CLO Advisors LLC's 2023 partnership income tax returnwas extended with the Internal Revenue Service until September15, 2024.Foreign Corporation:Clover Credit Partners CLO III LTDC/O Maples FS Limited P.O. Box 1093, Boundary Hall, Cricket SquareGrand Cayman, Cayman Islands KYI-1102Reference ID Number: COVENANTCREDITPARTNERSCLO3LTD |
| WELLS FARGO INTEREST INCOME | 990-PF PAGE 1 LINE 4 | WELLS FARGO YEAR-END ACCOUNT SUMMARY FOR ACCOUNT 8145-8539 IS REPORTING INCORRECT AMOUNT AS INTERST INCOME.INCOME REPORTED ON YEAR-END ACCOUNT SUMMARY:INTEREST INCOME - $ 832,746ACTUAL INTEREST INCOME REPORTED ON RETURN: $837,107THE AMOUNT REPORTED ON THE YEAR-END ACCOUNT SUMMARY REPRESENTS DISTRIBUTIONS FROM PFIC INVESTMENTS PALMER SQUARE 2020-3 LOAN FUNDING AND PALMER SQUARE 2019-1DISTRIBUTIONS REPORTED ON YEAR-END ACCOUNT SUMMARY:PALMER SQUARE 2020-3 LOAN FUNDING - $16,332PALMER SQUARE 2019-1 - $345,064ACTUAL INCOME FROM INVESTMENTS PER PFIC ANNUAL INFORMATION STATEMENTS:PALMER SQUARE 2020-3 LOAN FUNDING - $9,366PALMER SQUARE 2019-1 - $364,533 |
| FIDELITY INTEREST INCOME | 990-PF PAGE 1 LINE 4 | FIDELITY TAX REPORTING STATEMENT FOR ACCOUNT 645-475911 IS REPORTING INCORRECT AMOUNT AS INTEREST INCOME.INCOME REPORTED ON TAX REPORTING STATEMENT: INTEREST INCOME : $142,471DIVIDEND INCOME: $651,325ACTUAL INTEREST INCOME REPORTED ON RETURN: $391,097ACTUAL DIVIDEND INCOME REPORTED ON RETURN: $1,584,773THE DIFFERENCE IS RELATED TO INCOME FROM PFIC INVESTMENT PALMER SQUARE 2020-3 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Wells Fargo Fixed Income Securities | 4,732,329 | 2,359,000 |
| Fidelity Fixed Income Securities | 14,339,949 | 12,143,109 |
| Morgan Stanley - Exchange Traded & CLO | 2,009,920 | 2,394,399 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Inv. in Clover CLO Advisors | AT COST | 2,889,771 | 2,889,771 |
| Inv. In Kondaur Capt Corp | AT COST | 7,472,222 | 7,472,222 |
| Inv. In Silverton Partners VI, L.P. | AT COST | 1,278,980 | 1,278,980 |
| Inv. In Silverton Opportunities I, L.P. | AT COST | 1,724,328 | 1,724,328 |
| Inv. in Palmer Square BDC Advisor | AT COST | 14,141 | 14,141 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Esplanade Building | 26,333 | 26,333 | 0 | |
| Esplanade Land | 50,000 | 0 | 50,000 | |
| Building Improvements | 135,875 | 135,875 | 0 | |
| Fax Machine | 1,229 | 1,229 | 0 | |
| Major Repairs (Termite Damage) | 23,322 | 23,125 | 197 | |
| Capitalized Repairs | 5,464 | 5,323 | 141 | |
| capitalized Repairs | 6,380 | 6,290 | 90 | |
| Air Conditioning Units | 5,884 | 5,884 | 0 | |
| capitalized Repairs | 5,655 | 5,655 | 0 | |
| Capitalized Repairs | 3,323 | 3,266 | 57 | |
| Repoint Mortar Brick Coil Unit & Electric Heater | 8,970 | 8,690 | 280 | |
| Copy Machine | 945 | 945 | 0 | |
| Office Equipment | 538 | 538 | 0 | |
| Computer | 3,289 | 3,289 | 0 | |
| Segars Irrigation | 2,120 | 2,120 | 0 | |
| Refrigerator | 755 | 755 | 0 | |
| Heater | 3,880 | 3,880 | 0 | |
| A/C for Maria's Room | 9,998 | 9,998 | 0 | |
| A/C for Vault | 8,823 | 8,823 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Art & Jewel Collection | 1,202,111 | 1,202,111 | 70,137,500 |
| Hurricane Costs | 39,527 | 41,447 | 41,447 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Repairs & Maintenance | 3,928 | 982 | 982 | 2,946 |
| Utilities | 13,863 | 3,466 | 3,466 | 10,397 |
| Insurance | 56,216 | 14,054 | 14,054 | 42,162 |
| Property Insurance | 10,063 | 2,516 | 2,516 | 7,547 |
| Administrative Expenses | 101,804 | 81,443 | 81,443 | 20,361 |
| Investment Expenses | 16,627 | 6,581 | 6,581 | 0 |
| Miscellaneous | 15 | 4 | 4 | 11 |
| Inter-Entity Interest Expense | 312 | 312 | 312 | 0 |
| Penalties | 80 | 0 | 0 | 0 |
| Amortization | 44,831 | 0 | 44,831 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| METROPOLITAN MUSEUM OF ART | 151 | 151 | |
| KONDAUR TOPCO LP (DEBT FINANCED) | 193,286 | 193,286 | |
| KONDAUR TOPCO LP | 20,900 | 20,900 | 20,900 |
| 3W HOLDINGS LLC (DEBT FINANCED) | -405,735 | -405,735 | |
| SILVERTON PARTNERS VI LP | -144,878 | -144,878 | -144,878 |
| SILVERTON OPPORTUNITIES I LP | 39,045 | 39,045 | 39,045 |
| PALMER SQUARE BDC ADVISOR | 13,821 | 13,821 | |
| COVENANT CLO ADVISORS, LLC | 3,482 | 3,482 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 412,320 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Negative Inv. in 3W Holdings, LLC | 144,617 | 550,353 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal & Accounting | 38,500 | 19,250 | 19,250 | 19,250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Property Taxes | 10,497 | 5,248 | 5,248 | 5,248 |
| Income & Excise Tax | 20,862 | 0 | 0 | 0 |
| State Income Tax | 4,454 | 0 | 0 | 0 |