| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE | 2021-10-01 | 21,359 | 6,647 | M7 | 4,203 | ||||
| FURNITURE | 2022-06-30 | 10,906 | 1,558 | M7 | 2,671 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME BONDS | 9,774,604 | 9,774,604 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STOCKS AND EQUITY FUNDS | 19,333,501 | 19,333,501 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PRIVATE EQUITY AND PARTNERS | FMV | 7,760,190 | 7,760,190 |
| REAL ESTATE FUNDS | FMV | 1,680,835 | 1,680,835 |
| COMMODITIES | FMV | 541,524 | 541,524 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 8,523 | 8,523 | 8,523 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPUTER SOFTWARE | 7,802 | 2,340 | 5,461 | |
| DUE & SUBSCRIPTIONS | 1,381 | 579 | 803 | |
| INSURANCE | 6,069 | 1,821 | 4,248 | |
| MEALS & ENTERTAINMENT | 642 | 193 | 450 | |
| MISCELLANEOUS | 536 | 161 | 375 | |
| OFFICE REPAIR & MAINT | 1,851 | 555 | 1,296 | |
| OFFICE SUPPLIES | 677 | 203 | 474 | |
| POSTAGE & DELIVERY | 2,149 | 645 | 1,505 | |
| TECH EQUIP & SUPPLIES | 274 | 274 | ||
| UTILITIES | 11,393 | 3,418 | 7,975 | |
| PAYROLL SERVICE FEES | 1,488 | 446 | 1,041 | |
| WORKERS COMP | 783 | 235 | 548 | |
| PARKING & LOCAL TRANSPORTATION | 9,832 | 1,409 | 8,422 | |
| PASS-THRU INVESTMENT EXPENSES | 98,204 | 79,735 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Pass-thru income | 47,280 | 30,585 | |
| Other Income | 214 | 214 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 2,854,883 |
| PASS-THROUGH BOOK TO TAX DIFFERENCES | 134,419 |
| PRIOR PERIOD ADJUSTMENT | 96,923 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAX PAYABLE | 104,515 | 175,351 |
| ACCRUED PAYROLL | 20,702 | 24,842 |
| ACCRUED EXPENSES | 6,840 | 6,840 |
| DUE TO INVESTMENT FUNDS | 840,000 | 645,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 168,504 | 168,504 | ||
| CONTRACTOR SERVICE FEES | 183,120 | 54,936 | 128,184 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 27,037 | 8,111 | 18,926 | |
| FOREIGN TAXES | 14,477 | 14,477 | ||
| EXCISE TAX | 80,000 |